Equities
  • Price (EUR)65.22
  • Today's Change-1.10 / -1.66%
  • Shares traded204.00
  • 1 Year change-6.91%
  • Beta--
Data delayed at least 15 minutes, as of Jan 30 2023 20:00 GMT.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2022202220212020
REVENUE AND GROSS PROFIT
Total revenue416,901312,789275,894
OPERATING EXPENSES
Cost of revenue total180,994144,498119,397
Selling, general and admin. expenses, total109,87796,09690,055
Depreciation/amortization11,2559,7747,696
Unusual expense(income)--(8020)--
Other operating expenses, total41(285)38
Total operating expense302,167242,063217,186
Operating income114,73470,72658,708
Other, net2.00(1060)(978)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes116,34369,61858,574
Provision for income taxes29,042(169)5,042
Net income after taxes87,30169,78753,532
Minority interest------
Net income before extra. Items87,30169,78753,532
Total extraordinary items------
Net income87,30169,78753,532
Inc.avail. to common excl. extra. Items87,30169,78753,532
Inc.avail. to common incl. extra. Items87,30169,78753,532
EPS RECONCILIATION
Basic/primary weighted average shares194197198
Basic/primary eps excl. extra items450354270
Basic/primary eps incl. extra items450354270
Dilution adjustment------
Diluted weighted average shares195198199
Diluted eps excl. extra items447352269
Diluted eps incl. extra items447352269
COMMON STOCK DIVIDENDS
DPS - common stock primary issue12010882
Gross dividend - common stock23,09923,26316,308
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental279182155
SUPPLEMENTAL INCOME
Depreciation, supplemental11,9029,3997,461
Total special items--(8020)--
NORMALISED INCOME
Normalized income before taxes116,34361,59858,574
Effect of special items on income taxes--(2807)--
Income tax excluding impact of special items29,042(2976)5,042
Normalized income after tax87,30164,57453,532
Normalized income avail. to common87,30164,57453,532
Basic normalized EPS450327270
Diluted normalized EPS447326269
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.