Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Sep 30 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 212,051 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 110,669 | ||
| Selling, general and admin. expenses, total | 61,049 | ||
| Depreciation/amortization | 5,730 | ||
| Unusual expense(income) | (1757) | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 194,131 | ||
| Operating income | 17,920 | ||
| Other, net | 1,135 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 20,716 | ||
| Provision for income taxes | 6,153 | ||
| Net income after taxes | 14,563 | ||
| Minority interest | (358) | ||
| Net income before extra. Items | 14,205 | ||
| Total extraordinary items | -- | ||
| Net income | 14,205 | ||
| Inc.avail. to common excl. extra. Items | 14,203 | ||
| Inc.avail. to common incl. extra. Items | 14,203 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 300 | ||
| Basic/primary eps excl. extra items | 47 | ||
| Basic/primary eps incl. extra items | 47 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 300 | ||
| Diluted eps excl. extra items | 47 | ||
| Diluted eps incl. extra items | 47 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 38 | ||
| Gross dividend - common stock | 11,372 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 804 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 18,892 | ||
| Total special items | 1,675 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 22,391 | ||
| Effect of special items on income taxes | (532) | ||
| Income tax excluding impact of special items | 5,621 | ||
| Normalized income after tax | 16,770 | ||
| Normalized income avail. to common | 16,410 | ||
| Basic normalized EPS | 55 | ||
| Diluted normalized EPS | 55 | ||
