Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 97,772 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 6,296 | ||
| Selling, general and admin. expenses, total | 24,398 | ||
| Depreciation/amortization | 50,229 | ||
| Unusual expense(income) | (526) | ||
| Other operating expenses, total | 1,045 | ||
| Total operating expense | 81,442 | ||
| Operating income | 16,330 | ||
| Other, net | 401 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 14,119 | ||
| Provision for income taxes | 3,389 | ||
| Net income after taxes | 10,730 | ||
| Minority interest | (1) | ||
| Net income before extra. Items | 10,729 | ||
| Total extraordinary items | -- | ||
| Net income | 10,729 | ||
| Inc.avail. to common excl. extra. Items | 10,729 | ||
| Inc.avail. to common incl. extra. Items | 10,729 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 17,481 | ||
| Basic/primary eps excl. extra items | 0.61 | ||
| Basic/primary eps incl. extra items | 0.61 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 17,481 | ||
| Diluted eps excl. extra items | 0.61 | ||
| Diluted eps incl. extra items | 0.61 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.31 | ||
| Gross dividend - common stock | 5,384 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,639 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 50,229 | ||
| Total special items | (526) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 13,593 | ||
| Effect of special items on income taxes | (126) | ||
| Income tax excluding impact of special items | 3,263 | ||
| Normalized income after tax | 10,330 | ||
| Normalized income avail. to common | 10,329 | ||
| Basic normalized EPS | 0.59 | ||
| Diluted normalized EPS | 0.59 | ||
