Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 70,826 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 26,794 | ||
| Selling, general and admin. expenses, total | 29,702 | ||
| Depreciation/amortization | 143 | ||
| Unusual expense(income) | (3702) | ||
| Other operating expenses, total | (2404) | ||
| Total operating expense | 50,528 | ||
| Operating income | 20,298 | ||
| Other, net | -- | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 21,884 | ||
| Provision for income taxes | 4,895 | ||
| Net income after taxes | 16,989 | ||
| Minority interest | (1393) | ||
| Net income before extra. Items | 15,596 | ||
| Total extraordinary items | -- | ||
| Net income | 15,596 | ||
| Inc.avail. to common excl. extra. Items | 15,596 | ||
| Inc.avail. to common incl. extra. Items | 15,596 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,808 | ||
| Basic/primary eps excl. extra items | 5.55 | ||
| Basic/primary eps incl. extra items | 5.55 | ||
| Dilution adjustment | 127 | ||
| Diluted weighted average shares | 2,906 | ||
| Diluted eps excl. extra items | 5.41 | ||
| Diluted eps incl. extra items | 5.41 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.22 | ||
| Gross dividend - common stock | 6,134 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 626 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 5,328 | ||
| Total special items | (3702) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 18,182 | ||
| Effect of special items on income taxes | (828) | ||
| Income tax excluding impact of special items | 4,067 | ||
| Normalized income after tax | 14,115 | ||
| Normalized income avail. to common | 12,722 | ||
| Basic normalized EPS | 4.53 | ||
| Diluted normalized EPS | 4.42 | ||
