Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 23,156 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 16,577 | ||
| Selling, general and admin. expenses, total | 4,760 | ||
| Depreciation/amortization | 550 | ||
| Unusual expense(income) | 446 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 22,334 | ||
| Operating income | 822 | ||
| Other, net | 104 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 739 | ||
| Provision for income taxes | (392) | ||
| Net income after taxes | 1,131 | ||
| Minority interest | (235) | ||
| Net income before extra. Items | 896 | ||
| Total extraordinary items | -- | ||
| Net income | 896 | ||
| Inc.avail. to common excl. extra. Items | 638 | ||
| Inc.avail. to common incl. extra. Items | 638 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 230 | ||
| Basic/primary eps excl. extra items | 2.77 | ||
| Basic/primary eps incl. extra items | 2.77 | ||
| Dilution adjustment | 9.19 | ||
| Diluted weighted average shares | 236 | ||
| Diluted eps excl. extra items | 2.74 | ||
| Diluted eps incl. extra items | 2.74 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | -- | ||
| Gross dividend - common stock | 0 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 326 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 300 | ||
| Total special items | 575 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,314 | ||
| Effect of special items on income taxes | 201 | ||
| Income tax excluding impact of special items | (190) | ||
| Normalized income after tax | 1,505 | ||
| Normalized income avail. to common | 1,012 | ||
| Basic normalized EPS | 4.40 | ||
| Diluted normalized EPS | 4.32 | ||
