Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 16,030 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | -- | ||
| Selling, general and admin. expenses, total | 9,088 | ||
| Depreciation/amortization | 729 | ||
| Unusual expense(income) | 207 | ||
| Other operating expenses, total | 3,792 | ||
| Total operating expense | 13,816 | ||
| Operating income | 2,214 | ||
| Other, net | (2) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,218 | ||
| Provision for income taxes | 549 | ||
| Net income after taxes | 1,669 | ||
| Minority interest | (9) | ||
| Net income before extra. Items | 1,660 | ||
| Total extraordinary items | -- | ||
| Net income | 1,660 | ||
| Inc.avail. to common excl. extra. Items | 1,660 | ||
| Inc.avail. to common incl. extra. Items | 1,660 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 251 | ||
| Basic/primary eps excl. extra items | 6.62 | ||
| Basic/primary eps incl. extra items | 6.62 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 254 | ||
| Diluted eps excl. extra items | 6.55 | ||
| Diluted eps incl. extra items | 6.55 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.60 | ||
| Gross dividend - common stock | 853 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 206 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 441 | ||
| Total special items | 207 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 2,425 | ||
| Effect of special items on income taxes | 51 | ||
| Income tax excluding impact of special items | 600 | ||
| Normalized income after tax | 1,825 | ||
| Normalized income avail. to common | 1,816 | ||
| Basic normalized EPS | 7.24 | ||
| Diluted normalized EPS | 7.16 | ||
