Financials data is unavailable for this security.
Income statement Back to Overview
In millions of ZAR(except for per share items)
Fiscal data as of Jun 25 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 72,266 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 45,440 | ||
Selling, general and admin. expenses, total | -- | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 68 | ||
Other operating expenses, total | 20,185 | ||
Total operating expense | 65,693 | ||
Operating income | 6,573 | ||
Other, net | 0 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 5,372 | ||
Provision for income taxes | 1,489 | ||
Net income after taxes | 3,883 | ||
Minority interest | (5) | ||
Net income before extra. Items | 3,878 | ||
Total extraordinary items | 1,196 | ||
Net income | 5,074 | ||
Inc.avail. to common excl. extra. Items | 3,878 | ||
Inc.avail. to common incl. extra. Items | 5,074 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 921 | ||
Basic/primary eps excl. extra items | 4.21 | ||
Basic/primary eps incl. extra items | 5.51 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 936 | ||
Diluted eps excl. extra items | 4.14 | ||
Diluted eps incl. extra items | 5.42 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 3.13 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,444 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 3,290 | ||
Total special items | 97 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 5,469 | ||
Effect of special items on income taxes | (70) | ||
Income tax excluding impact of special items | 1,419 | ||
Normalized income after tax | 4,050 | ||
Normalized income avail. to common | 4,045 | ||
Basic normalized EPS | 4.39 | ||
Diluted normalized EPS | 4.32 |