Profile data is unavailable for this security.
About the company
Headwaters Co Ltd is engaged in artificial intelligence (AI) solution business. The AI solutions business is composed of integration services that solve management problems of companies through information technology (IT) and AI system development, and official production system (OPS) services that improve and maintain the systems developed by the integration services. Integration services include AI integration services, digital transformation (DX) services, and product services. The AI integration service is a one-stop service that analyzes the customer's work, extracts the AI utilization part, proof-of-concept, and incorporates the selected AI into the existing work. DX services support the digitalization of client companies and promote their digitalization. Product Service is a service that provides AI products SyncLect and Pocket Work Mate to customers and solves their management problems. OPS service mainly improves and maintains the system developed by the integration service.
- Revenue in JPY (TTM)2.42bn
- Net income in JPY120.20m
- Incorporated2005
- Employees165.00
- LocationHeadwaters Co Ltd4F, Shinjuku Island Tower6-5-1, Nishi-ShinjukuSHINJUKU-KU 163-1304JapanJPN
- Phone+81 353639361
- Websitehttps://www.headwaters.co.jp/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cube System Inc | 18.02bn | 1.07bn | 18.38bn | 886.00 | 16.58 | 1.75 | 16.54 | 1.02 | 70.39 | 70.39 | 1,188.67 | 668.41 | 1.38 | 1,975.10 | 6.40 | 20,340,220.00 | 8.20 | 8.61 | 9.98 | 11.01 | 21.76 | 20.37 | 5.92 | 5.48 | 4.06 | -- | 0.0222 | 49.32 | 10.39 | 4.70 | 7.83 | 12.33 | 18.41 | 16.95 |
| Pole To Win Holdings Inc | 47.99bn | -2.47bn | 18.43bn | 3.29k | -- | 1.35 | -- | 0.384 | -69.46 | -69.46 | 1,348.06 | 358.34 | 1.87 | 45.15 | 7.51 | 14,579,220.00 | -9.64 | 4.49 | -15.67 | 5.98 | 21.77 | 27.30 | -5.15 | 2.79 | 1.49 | -- | 0.2760 | 52.50 | 17.66 | 14.60 | -347.49 | -- | 48.53 | 7.78 |
| Seraku Co Ltd | 21.52bn | 1.39bn | 18.60bn | 3.48k | 13.37 | 2.52 | 13.00 | 0.8643 | 99.37 | 99.37 | 1,539.88 | 527.33 | 1.99 | 162.76 | 8.49 | 6,185,074.00 | 12.80 | 12.31 | 19.90 | 20.02 | 24.25 | 23.56 | 6.44 | 6.03 | 2.54 | -- | 0.0304 | 9.44 | 16.80 | 18.26 | 52.40 | 36.42 | -0.2602 | 30.96 |
| Toyokumo Inc | 2.58bn | 624.27m | 19.53bn | 57.00 | 30.95 | 8.35 | 30.86 | 7.58 | 57.39 | 57.39 | 236.95 | 212.67 | 0.8585 | -- | 44.08 | 45,221,680.00 | 20.75 | 17.12 | 30.67 | 26.55 | 97.61 | 92.76 | 24.17 | 20.09 | -- | -- | 0.00 | 14.65 | 25.66 | 38.21 | 47.87 | 47.13 | -8.50 | -- |
| Fixer Inc | 8.51bn | 740.01m | 20.12bn | 269.00 | 29.64 | 3.33 | 25.17 | 2.36 | 45.95 | 45.95 | 526.64 | 408.64 | 1.20 | -- | 3.95 | 31,648,430.00 | 10.43 | -- | 13.03 | -- | 36.80 | -- | 8.69 | -- | -- | -- | 0.0033 | -- | -2.74 | -- | -7.55 | -- | -- | -- |
| Focus Systems Corp | 31.51bn | 1.41bn | 20.20bn | 1.34k | 13.31 | 1.40 | 12.61 | 0.6412 | 93.13 | 93.13 | 2,086.61 | 888.09 | 1.52 | 384.33 | 4.90 | 23,462,370.00 | 6.79 | 6.10 | 9.56 | 8.36 | 12.04 | 12.96 | 4.46 | 4.37 | 2.12 | -- | 0.1471 | 38.62 | 8.19 | 7.99 | 1.14 | 9.98 | -1.69 | 13.70 |
| System Support Inc | 21.42bn | 1.17bn | 20.52bn | 1.35k | 17.52 | 4.27 | 14.79 | 0.958 | 112.83 | 112.83 | 2,064.64 | 462.55 | 2.33 | 178.08 | 5.95 | 15,890,490.00 | 12.72 | 10.11 | 23.01 | 19.92 | 27.49 | 26.15 | 5.47 | 4.35 | 1.79 | 79.94 | 0.2389 | 28.27 | 18.95 | 14.08 | 28.54 | 35.80 | 0.6988 | -- |
| Laboro.AI Inc | 1.44bn | 115.77m | 20.61bn | 56.00 | 179.43 | 8.97 | 155.86 | 14.27 | 7.24 | 7.24 | 90.11 | 144.83 | 0.7315 | -- | 3.32 | 25,797,980.00 | 5.86 | -- | 6.47 | -- | 64.92 | -- | 8.01 | -- | -- | 528.90 | 0.00 | -- | 86.78 | -- | 450.23 | -- | -- | -- |
| Headwaters Co Ltd | 2.42bn | 120.20m | 21.36bn | 165.00 | 197.72 | 20.17 | 155.37 | 8.83 | 56.90 | 56.90 | 1,186.38 | 557.66 | 1.78 | 103.34 | 7.92 | 14,665,410.00 | 8.95 | 9.43 | 12.37 | 12.31 | 39.98 | 41.99 | 5.02 | 5.86 | 3.54 | 682.68 | 0.00 | 0.00 | 47.03 | 19.91 | -5.94 | 10.21 | 28.49 | -- |
| Mamezo Digital Holdings Co Ltd | 9.59bn | 1.16bn | 21.86bn | 808.00 | 18.85 | 9.66 | 17.35 | 2.28 | 72.26 | 72.26 | 597.29 | 140.93 | -- | -- | -- | -- | -- | -- | -- | -- | 33.18 | -- | 12.10 | -- | 1.96 | -- | 0.00 | -- | 8.21 | -- | 5.13 | -- | -- | -- |
| Startia Holdings Inc | 19.57bn | 1.55bn | 22.22bn | 908.00 | 13.12 | 3.00 | 11.26 | 1.14 | 165.34 | 165.34 | 2,092.49 | 724.31 | 1.42 | 18.31 | 6.61 | 21,554,520.00 | 11.19 | 7.25 | 19.96 | 12.64 | 46.89 | 44.07 | 7.89 | 4.66 | 1.82 | -- | 0.3786 | 37.13 | -2.16 | 10.45 | 27.53 | 36.74 | 10.19 | 45.16 |
| CROSS CAT CO., LTD. | 14.93bn | 1.31bn | 22.77bn | 796.00 | 14.79 | 3.75 | 15.05 | 1.52 | 90.51 | 90.51 | 1,027.80 | 356.83 | 1.65 | -- | 3.48 | 18,758,420.00 | 14.52 | 11.20 | 21.80 | 16.29 | 23.52 | 22.49 | 8.78 | 6.58 | -- | -- | 0.192 | 38.47 | 7.92 | 8.85 | 28.59 | 19.60 | 32.92 | 25.48 |
| Quantum Solutions Co Ltd | 205.24m | -902.42m | 22.93bn | 45.00 | -- | 1,358.37 | -- | 111.71 | -21.09 | -21.09 | 4.93 | 0.3836 | 0.2536 | 0.2339 | 9.54 | 4,560,978.00 | -112.12 | -63.85 | -439.00 | -77.35 | 67.88 | 73.59 | -442.12 | -200.01 | 0.5266 | -- | 0.00 | -- | -22.34 | -19.81 | 5.44 | -- | -58.78 | -- |
| BrainPad Inc | 10.44bn | 849.72m | 22.99bn | 590.00 | 26.15 | 3.97 | 18.05 | 2.20 | 39.43 | 39.43 | 484.11 | 259.43 | 1.55 | 70.41 | 7.74 | 17,690,500.00 | 12.59 | 14.41 | 15.33 | 18.26 | 43.67 | 44.57 | 8.14 | 9.69 | 3.74 | 33.09 | 0.00 | 4.70 | 14.44 | 17.73 | -35.87 | 4.83 | 1.26 | -- |
| INNOTECH CORPORATION | 41.36bn | 1.48bn | 24.03bn | 1.78k | 16.02 | 0.9547 | 7.88 | 0.581 | 109.47 | 109.47 | 3,063.81 | 1,837.22 | 0.9044 | 3.26 | 4.30 | 23,300,500.00 | 3.35 | 4.29 | 5.82 | 6.67 | 31.82 | 31.05 | 3.70 | 4.67 | 1.04 | -- | 0.3108 | 48.53 | 7.06 | 6.77 | -11.34 | -0.2091 | 2.82 | 11.84 |
| FRONTEO Inc | 7.38bn | -2.84bn | 24.56bn | 225.00 | -- | 8.65 | -- | 3.33 | -72.25 | -72.25 | 187.43 | 72.15 | 0.885 | 161.22 | 5.86 | 32,778,990.00 | -34.11 | -7.02 | -51.52 | -10.86 | 50.51 | 46.12 | -38.55 | -8.16 | 1.45 | -- | 0.5075 | -- | 2.22 | -8.12 | -67.11 | -- | -12.08 | -- |
Data as of Jul 08 2024. Currency figures normalised to Headwaters Co Ltd's reporting currency: Japanese Yen JPY
0.32%Per cent of shares held by top holders
| Holder | Shares | % Held |
|---|---|---|
| Simplex Asset Management Co., Ltd.as of 06 Jun 2024 | 4.40k | 0.23% |
| Dimensional Fund Advisors LPas of 06 Jun 2024 | 1.70k | 0.09% |
Data from 31 Mar 2024 - 25 Jun 2024Source: FactSet Research Systems Inc.
