Profile data is unavailable for this security.
About the company
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
- Revenue in JPY (TTM)3.00bn
- Net income in JPY56.99m
- Incorporated2013
- Employees56.00
- LocationIntimate Merger Inc4FRoppongi Yamada Bldg., 3-5-27, RoppongiMinato-ku 106-0032JapanJPN
- Phone+81 357977997
- Websitehttps://corp.intimatemerger.com/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
SIG Group Co Ltd | 6.91bn | 239.28m | 3.20bn | 536.00 | 12.85 | 1.48 | 15.32 | 0.4629 | 41.95 | 41.95 | 1,212.43 | 364.37 | 1.56 | 1,611.25 | 6.60 | -- | 5.40 | 8.24 | 8.26 | 12.36 | 21.30 | 23.16 | 3.46 | 5.06 | 1.82 | 113.65 | 0.3358 | 26.91 | 27.47 | 10.32 | -20.71 | -1.26 | 22.64 | 3.13 |
Valuenex Japan Inc | 673.12m | -59.60m | 3.30bn | 32.00 | -- | 4.24 | -- | 4.90 | -22.05 | -22.05 | 233.74 | 268.67 | 0.7292 | 22.14 | 14.24 | 21,034,910.00 | -6.46 | -6.64 | -7.57 | -8.12 | 74.69 | 77.41 | -8.85 | -10.19 | 5.24 | -- | 0.0002 | -- | 7.82 | 6.77 | 12.48 | -14.86 | 29.94 | -- |
Mediaseek Inc | 944.30m | 145.74m | 3.32bn | 71.00 | 22.73 | 1.03 | 47.33 | 3.52 | 14.96 | 14.96 | 96.92 | 328.60 | 0.2419 | 36.81 | 4.01 | 13,299,970.00 | 3.74 | 3.10 | 3.95 | 3.39 | 40.05 | 28.16 | 15.44 | 8.38 | 3.57 | -- | 0.0522 | 5.50 | -1.87 | -10.34 | 9.30 | -- | -19.27 | -- |
HOUSEI Inc | 4.79bn | 123.99m | 3.40bn | 355.00 | 27.39 | 1.04 | 10.96 | 0.7102 | 17.49 | 17.49 | 675.55 | 458.40 | 0.992 | 57.11 | 3.49 | 13,479,080.00 | 2.26 | -- | 2.96 | -- | 26.44 | -- | 2.28 | -- | 2.03 | -- | 0.2376 | -- | 9.07 | -- | 9.15 | -- | -- | -- |
Rococo Co Ltd | -100.00bn | -100.00bn | 3.40bn | 642.00 | -- | 1.33 | -- | -- | -- | -- | -- | 686.95 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.80 | -- | 0.2444 | -- | 3.55 | -- | -36.12 | -- | -- | -- |
Innovation Inc | 4.81bn | 244.52m | 3.41bn | 167.00 | 13.35 | 0.9446 | 14.16 | 0.7089 | 94.25 | 94.25 | 1,854.03 | 1,331.84 | 1.14 | -- | 7.98 | -- | 5.55 | 7.57 | 6.78 | 9.43 | 43.05 | 46.83 | 4.89 | 5.98 | -- | -- | 0.0776 | 25.63 | 5.30 | 26.47 | 289.42 | 93.88 | 12.09 | -- |
Synclayer Inc | 10.42bn | 512.00m | 3.51bn | 273.00 | 6.43 | 0.573 | 5.14 | 0.3369 | 110.34 | 110.34 | 2,245.23 | 1,239.01 | 0.9691 | 2.45 | 4.32 | 38,164,840.00 | 4.76 | 6.01 | 7.76 | 11.07 | 21.36 | 22.17 | 4.91 | 5.42 | 0.897 | -- | 0.289 | 11.31 | 4.80 | -- | 47.28 | -- | -- | -- |
SecondXight Analytica Inc | 937.26m | 48.81m | 3.52bn | 44.00 | 83.78 | 5.64 | 34.61 | 3.76 | 4.97 | 4.97 | 101.24 | 73.73 | 0.9804 | 1,183.79 | 3.94 | 21,301,300.00 | 5.11 | -- | 6.16 | -- | 49.86 | -- | 5.21 | -- | 3.87 | 264.97 | 0.0416 | -- | -- | -- | -- | -- | -- | -- |
Hatch Work Co Ltd | -100.00bn | -100.00bn | 3.60bn | 67.00 | -- | 6.17 | -- | -- | -- | -- | -- | 316.29 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.38 | -- | 0.4952 | -- | 24.78 | -- | 120.94 | -- | -- | -- |
Intimate Merger Inc | 3.00bn | 56.99m | 3.61bn | 56.00 | 64.31 | 2.31 | 59.88 | 1.20 | 16.92 | 16.92 | 897.33 | 471.59 | 1.41 | 2,430.73 | 6.99 | 53,642,910.00 | 2.70 | 3.96 | 3.53 | 5.20 | 24.06 | 28.52 | 1.92 | 2.56 | 4.33 | 36.26 | 0.0595 | 0.00 | 6.49 | 12.61 | 42.91 | 19.38 | -21.05 | -- |
Riskmonster.com | 3.67bn | 160.94m | 3.64bn | 185.00 | 22.22 | 0.5903 | 6.01 | 0.9935 | 21.46 | 21.46 | 489.25 | 808.10 | 0.5447 | 162.48 | 8.00 | -- | 2.65 | 5.51 | 2.89 | 6.14 | 47.83 | 53.06 | 4.87 | 9.85 | 5.28 | -- | 0.0093 | 29.23 | -2.09 | 4.36 | -55.34 | -10.54 | 26.26 | 12.03 |
Shinko Inc | 16.15bn | 410.62m | 3.72bn | 797.00 | 9.14 | 1.94 | 14.06 | 0.2303 | 221.75 | 221.75 | 8,759.81 | 1,043.93 | 2.49 | 26.24 | 4.92 | -- | 6.33 | -- | 12.59 | -- | 23.07 | -- | 2.54 | -- | 1.60 | 1,563.99 | 0.0312 | -- | 1.23 | -- | -14.73 | -- | -- | -- |
Systems Design Co Ltd | 9.46bn | 341.91m | 3.77bn | 518.00 | 10.74 | 0.8241 | 10.75 | 0.3985 | 100.23 | 100.23 | 2,773.31 | 1,306.86 | 1.54 | 138.42 | 5.92 | -- | 5.58 | 3.07 | 7.05 | 3.89 | 22.09 | 19.96 | 3.61 | 1.97 | 3.60 | -- | 0.0009 | 41.80 | 0.5087 | 0.8107 | -10.26 | 26.53 | -20.39 | 25.21 |
PBsystems Inc | 3.15bn | 329.27m | 3.95bn | 54.00 | 12.22 | 2.98 | 11.62 | 1.26 | 49.11 | 49.11 | 473.04 | 201.46 | 1.71 | 11.35 | 5.81 | 58,249,420.00 | 17.86 | 11.86 | 25.37 | 20.14 | 30.36 | 27.69 | 10.47 | 7.15 | 3.21 | 664.62 | 0.0324 | 0.00 | 15.89 | 14.32 | 11.86 | -- | -2.74 | -- |
E-Supportlink Ltd | 4.77bn | 94.11m | 3.97bn | 145.00 | 42.22 | 1.16 | 19.95 | 0.8326 | 21.27 | 21.27 | 1,078.58 | 773.58 | 0.9091 | 31.88 | 6.98 | 32,911,180.00 | 1.79 | -1.89 | 2.20 | -2.33 | 37.82 | 38.72 | 1.97 | -2.07 | 3.65 | -- | 0.1815 | -- | -5.92 | -1.35 | -69.78 | 20.71 | 16.83 | 0.00 |
Prime Strategy Co Ltd | 860.98m | 173.38m | 4.00bn | 23.00 | 24.81 | 3.14 | 22.07 | 4.64 | 46.19 | 46.19 | 228.99 | 364.66 | 0.617 | 537.74 | 11.13 | 37,433,960.00 | 12.42 | -- | 14.07 | -- | 63.99 | -- | 20.14 | -- | 9.23 | 299.38 | 0.0884 | -- | 13.78 | -- | -6.17 | -- | -- | -- |
Data as of Jun 14 2024. Currency figures normalised to Intimate Merger Inc's reporting currency: Japanese Yen JPY