Profile data is unavailable for this security.
About the company
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
- Revenue in JPY (TTM)3.34bn
- Net income in JPY148.84m
- Incorporated2013
- Employees57.00
- LocationIntimate Merger Inc4FRoppongi Yamada Bldg., 3-5-27, RoppongiMinato-ku 106-0032JapanJPN
- Phone+81 357977997
- Websitehttps://corp.intimatemerger.com/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fusic Co Ltd | 2.11bn | 177.13m | 2.84bn | 120.00 | 16.24 | 2.31 | 14.64 | 1.35 | 136.79 | 136.79 | 1,633.87 | 960.72 | 1.35 | 19.33 | 4.62 | 17,585,260.00 | 11.35 | -- | 15.19 | -- | 39.62 | -- | 8.39 | -- | 3.11 | -- | -- | -- | 8.55 | -- | 25.14 | -- | -- | -- |
| Kaizen Platform Inc | 4.35bn | 29.82m | 2.89bn | 127.00 | 97.69 | 0.9695 | 24.31 | 0.6643 | 1.74 | 1.74 | 252.44 | 175.35 | 1.00 | 194.54 | 7.64 | -- | 0.6864 | -2.30 | 0.832 | -2.81 | 32.07 | 33.02 | 0.6847 | -2.82 | 4.62 | -- | 0.1937 | -- | -3.74 | 20.89 | 117.34 | -22.61 | -38.01 | -- |
| HOUSEI Inc | 4.78bn | -195.09m | 2.95bn | 455.00 | -- | 0.9227 | 56.92 | 0.6175 | -28.53 | -28.53 | 698.56 | 450.84 | 0.9635 | 19.92 | 2.94 | -- | -4.22 | 2.06 | -5.63 | 2.66 | 31.71 | 28.76 | -4.38 | 2.00 | 2.50 | 2.38 | 0.1505 | 17.23 | -2.83 | 7.05 | -254.84 | -- | -15.54 | -- |
| Sumasapo Inc | 2.79bn | 99.90m | 2.96bn | 70.00 | 29.83 | 5.21 | 18.21 | 1.06 | 41.23 | 41.23 | 1,158.13 | 236.12 | 3.50 | 64.77 | 37.69 | 39,900,380.00 | 12.52 | 3.97 | 19.15 | 6.44 | 36.67 | 33.20 | 3.58 | 0.9716 | 1.76 | 469.74 | 0.1368 | 0.00 | 5.29 | 8.66 | 22.75 | -3.02 | 6.02 | -- |
| Faber Company Inc | 2.60bn | 231.86m | 2.98bn | 100.00 | 11.74 | 1.17 | 12.39 | 1.15 | 84.67 | 84.67 | 949.61 | 852.33 | 0.9632 | -- | 11.59 | 26,003,280.00 | 8.59 | -- | 10.24 | -- | 69.47 | -- | 8.92 | -- | -- | -- | 0.00 | -- | 10.52 | -- | 20.37 | -- | -- | -- |
| Virtualex Holdings Inc | 6.70bn | 195.68m | 2.99bn | 380.00 | 14.46 | 1.49 | 9.46 | 0.4468 | 68.80 | 68.80 | 2,363.45 | 665.87 | 1.75 | 2,023.38 | 6.18 | 17,637,340.00 | 5.10 | 9.21 | 8.90 | 16.76 | 24.57 | 24.67 | 2.92 | 4.47 | 1.55 | 15.10 | 0.3329 | 0.009 | -3.04 | 1.75 | -45.26 | -- | 17.72 | -- |
| Nihon Knowledge Co Ltd | 4.30bn | 88.29m | 3.02bn | 421.00 | 34.01 | 2.74 | 22.66 | 0.7017 | 21.38 | 21.38 | 1,041.12 | 265.58 | 2.07 | 449.31 | 7.62 | 10,216,180.00 | 4.26 | -- | 6.32 | -- | 16.32 | -- | 2.05 | -- | 2.00 | 55.10 | 0.2878 | -- | 1.90 | -- | -58.99 | -- | -- | -- |
| Intimate Merger Inc | 3.34bn | 148.84m | 3.12bn | 57.00 | 21.31 | 1.95 | 20.21 | 0.9342 | 46.28 | 46.28 | 1,034.73 | 504.98 | 1.48 | 4,272.10 | 6.71 | 58,570,980.00 | 6.76 | 4.14 | 8.92 | 5.32 | 26.36 | 26.26 | 4.56 | 2.88 | 4.21 | -- | 0.0557 | 0.00 | 12.30 | 10.49 | 168.30 | 50.24 | -43.44 | -- |
| Fines Inc | 2.67bn | 271.15m | 3.15bn | 256.00 | 11.63 | 1.33 | 9.86 | 1.18 | 58.13 | 58.13 | 572.06 | 508.24 | 0.9757 | 36.15 | 11.82 | 10,433,660.00 | 9.91 | 17.01 | 12.42 | 24.52 | 80.42 | 81.01 | 10.15 | 12.62 | 4.68 | -- | 0.00 | 0.00 | -2.75 | 6.74 | -2.17 | 12.48 | 25.78 | -- |
| Hatch Work Co Ltd | 2.76bn | 246.94m | 3.21bn | 67.00 | 13.35 | 3.12 | 11.44 | 1.16 | 125.20 | 125.20 | 1,397.21 | 535.59 | 1.04 | 1,541.41 | 18.12 | -- | 9.29 | -- | 22.63 | -- | 59.11 | -- | 8.95 | -- | 1.42 | 44.25 | 0.3014 | -- | 16.55 | -- | 88.57 | -- | -- | -- |
| PBsystems Inc | 2.45bn | 57.51m | 3.22bn | 73.00 | 49.98 | 2.74 | 43.87 | 1.31 | 9.78 | 9.78 | 407.55 | 178.31 | 1.40 | 12.00 | 6.37 | 33,626,040.00 | 3.28 | 9.15 | 4.80 | 15.30 | 26.68 | 27.21 | 2.34 | 6.73 | 2.55 | -- | 0.00 | 20.10 | -15.23 | 2.92 | -66.54 | -9.77 | 15.00 | -- |
| Tecmira Holdings Inc | 10.00bn | -247.15m | 3.25bn | 546.00 | -- | 0.5012 | 11.61 | 0.3253 | -20.69 | -20.69 | 844.34 | 510.82 | 0.9518 | 8.59 | 8.32 | 18,321,340.00 | -2.26 | 1.98 | -3.01 | 2.59 | 36.52 | 33.63 | -2.38 | 1.84 | 2.28 | -2.36 | 0.3374 | 36.96 | 27.80 | 0.6386 | -290.09 | -- | 10.64 | 20.11 |
| Nova System Co Ltd | 6.72bn | 234.06m | 3.27bn | 470.00 | 14.08 | 1.28 | 10.74 | 0.4876 | 165.89 | 165.89 | 4,774.62 | 1,822.42 | 1.72 | 302.64 | 5.22 | -- | 5.99 | 7.89 | 8.17 | 11.53 | 19.31 | 21.32 | 3.49 | 4.58 | 1.89 | -- | 0.2114 | -- | 3.94 | 10.51 | -40.70 | 11.22 | 51.99 | -- |
| Kycom Holdings Co Ltd | 7.17bn | 500.99m | 3.34bn | 843.00 | 6.61 | 0.6513 | 5.02 | 0.4654 | 98.63 | 98.63 | 1,410.81 | 1,001.10 | 0.8757 | 92.92 | 7.71 | 8,500,712.00 | 6.12 | 5.88 | 7.62 | 7.59 | 21.07 | 21.71 | 6.99 | 6.73 | 2.11 | -- | 0.2819 | 2.61 | 11.15 | 7.53 | 11.78 | 67.67 | -35.38 | -- |
| Livesense Inc | 5.64bn | -22.27m | 3.41bn | 245.00 | -- | 0.7993 | -- | 0.6042 | -0.8165 | -0.8165 | 204.83 | 151.37 | 1.17 | 4.87 | 10.92 | -- | -0.0699 | 2.31 | -0.0807 | 2.79 | 74.65 | 79.43 | -0.06 | 1.97 | 8.28 | -- | -- | -- | -10.77 | 6.70 | -111.28 | -- | -24.93 | -- |
| Nippon Rad Inc | 4.31bn | 360.98m | 3.42bn | 280.00 | 9.36 | 0.974 | 7.62 | 0.7935 | 68.29 | 68.29 | 816.00 | 656.02 | 0.9174 | 32.20 | 5.38 | 15,402,000.00 | 7.68 | 3.43 | 9.04 | 4.12 | 23.06 | 20.82 | 8.37 | 3.99 | 4.59 | -- | 0.0163 | 25.04 | 9.32 | 4.94 | 27.22 | 37.70 | 48.58 | 14.87 |
Data as of Feb 17 2026. Currency figures normalised to Intimate Merger Inc's reporting currency: Japanese Yen JPY
1.86%Per cent of shares held by top holders
| Holder | Shares | % Held |
|---|---|---|
| Asset Management One Co., Ltd.as of 25 Jul 2025 | 58.10k | 1.86% |
Data from 31 Dec 2025 - 31 Dec 2025Source: FactSet Research Systems Inc.
