Profile data is unavailable for this security.
About the company
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
- Revenue in JPY (TTM)2.99bn
- Net income in JPY71.89m
- Incorporated2013
- Employees56.00
- LocationIntimate Merger Inc4FRoppongi Yamada Bldg., 3-5-27, RoppongiMinato-ku 106-0032JapanJPN
- Phone+81 357977997
- Websitehttps://corp.intimatemerger.com/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vario Secure Inc | 2.64bn | 347.60m | 3.06bn | 74.00 | 8.88 | 0.5506 | 5.73 | 1.16 | 76.09 | 76.09 | 578.25 | 1,227.87 | 0.3412 | 5.23 | 5.85 | -- | 4.49 | 6.10 | 5.01 | 7.33 | 55.43 | 58.61 | 13.16 | 17.22 | 1.83 | 44.76 | 0.1932 | 21.84 | 0.2295 | 2.81 | -9.32 | -5.16 | 27.94 | -- |
| Sumasapo Inc | 2.08bn | -137.58m | 3.12bn | 67.00 | -- | 9.63 | -- | 1.50 | -57.20 | -57.20 | 863.94 | 134.52 | 3.26 | 225.75 | 43.92 | 31,014,280.00 | -21.56 | -- | -35.93 | -- | 29.88 | -- | -6.62 | -- | 1.34 | -- | 0.2706 | -- | -4.50 | -- | -300.36 | -- | -- | -- |
| Mediaseek Inc | 928.76m | 74.50m | 3.25bn | 71.00 | 43.55 | 1.04 | 38.54 | 3.50 | 7.65 | 7.65 | 95.32 | 321.45 | 0.2402 | 53.46 | 3.56 | 13,081,180.00 | 1.93 | 3.10 | 2.04 | 3.39 | 40.23 | 28.16 | 8.03 | 8.38 | 4.26 | -- | 0.06 | 5.50 | -1.87 | -10.34 | 9.30 | -- | -19.27 | -- |
| Systems Design Co Ltd | 9.45bn | 337.26m | 3.31bn | 518.00 | 9.58 | 0.7365 | 7.38 | 0.3507 | 98.90 | 98.90 | 2,771.95 | 1,285.78 | 1.59 | 132.23 | 6.39 | 18,243,770.00 | 5.68 | 2.24 | 7.08 | 2.86 | 21.88 | 18.76 | 3.57 | 1.44 | 4.00 | -- | 0.001 | 43.06 | 12.85 | 2.56 | 59.03 | 23.07 | -9.73 | 13.05 |
| Innovation Inc | 4.55bn | 48.00m | 3.32bn | 167.00 | 76.31 | 0.9312 | 37.78 | 0.7302 | 16.05 | 16.05 | 1,776.77 | 1,315.48 | 1.15 | -- | 9.32 | 27,246,590.00 | 0.7765 | 7.65 | 0.9047 | 9.59 | 41.79 | 47.86 | 0.6727 | 5.81 | -- | -- | 0.00 | 20.60 | 4.35 | 27.70 | -85.99 | 14.29 | 33.81 | -- |
| Metaplanet Inc | 261.63m | -683.92m | 3.45bn | 13.00 | -- | 2.79 | -- | 13.19 | -6.30 | -6.30 | 2.41 | 10.05 | 0.0745 | 54.94 | 18.43 | 20,125,620.00 | -19.48 | -9.98 | -45.89 | -12.31 | 80.91 | 75.13 | -261.41 | -128.37 | 1.58 | -- | 0.1018 | -- | -28.54 | -31.51 | -169.94 | -- | -48.12 | -- |
| HOUSEI Inc | 4.64bn | 147.03m | 3.47bn | 355.00 | 23.50 | 1.09 | 11.21 | 0.7477 | 20.80 | 20.80 | 656.59 | 447.20 | 1.04 | 56.85 | 3.16 | 13,069,260.00 | 2.95 | -- | 3.73 | -- | 26.53 | -- | 2.84 | -- | 2.66 | -- | 0.1862 | -- | 9.07 | -- | 9.15 | -- | -- | -- |
| Intimate Merger Inc | 2.99bn | 71.89m | 3.56bn | 56.00 | 50.37 | 2.31 | 47.47 | 1.19 | 21.34 | 21.34 | 891.80 | 464.99 | 1.43 | 1,620.39 | 6.47 | 53,311,460.00 | 3.45 | 3.96 | 4.51 | 5.20 | 24.88 | 28.52 | 2.42 | 2.56 | 4.13 | 48.20 | 0.0603 | 0.00 | 6.49 | 12.61 | 42.91 | 19.38 | -21.05 | -- |
| Riskmonster.com | 3.67bn | 186.14m | 3.64bn | 185.00 | 19.27 | 0.6015 | 4.45 | 0.9933 | 24.75 | 24.75 | 487.83 | 792.98 | 0.5382 | 159.34 | 7.74 | 19,823,750.00 | 2.81 | 6.11 | 3.05 | 6.86 | 48.80 | 54.59 | 5.22 | 10.91 | 4.92 | -- | 0.0096 | 24.87 | -0.0226 | 5.90 | -21.50 | 6.58 | 21.94 | 14.48 |
| Synclayer Inc | 10.44bn | 433.00m | 3.74bn | 273.00 | 8.11 | 0.6184 | 6.19 | 0.3584 | 93.33 | 93.33 | 2,251.13 | 1,224.15 | 0.9485 | 2.40 | 4.05 | 38,252,750.00 | 3.93 | 6.01 | 6.66 | 11.07 | 21.40 | 22.17 | 4.15 | 5.42 | 0.9339 | -- | 0.1185 | 11.31 | 4.80 | -- | 47.28 | -- | -- | -- |
| Rococo Co Ltd | 7.18bn | 289.46m | 3.89bn | 642.00 | 12.70 | 1.59 | 10.57 | 0.5418 | 82.70 | 82.70 | 2,050.06 | 660.86 | -- | -- | -- | 11,176,350.00 | -- | -- | -- | -- | 37.24 | -- | 4.03 | -- | 2.64 | 23.81 | 0.3469 | -- | 3.55 | -- | -36.12 | -- | -- | -- |
| TDSE Inc | 2.54bn | 160.10m | 3.90bn | 130.00 | 22.95 | 1.85 | 22.65 | 1.53 | 77.26 | 77.26 | 1,227.83 | 956.63 | 1.17 | 1,466.06 | 9.04 | 19,566,250.00 | 7.34 | 8.33 | 8.31 | 10.20 | 33.66 | 39.06 | 6.29 | 9.09 | 8.01 | 327.22 | 0.0005 | 12.42 | 40.16 | 18.86 | 13.80 | 17.62 | 16.56 | -- |
| Shinko Inc | 16.48bn | 363.83m | 3.94bn | 797.00 | 10.74 | 2.29 | 9.02 | 0.2392 | 200.21 | 200.21 | 9,038.93 | 937.01 | 2.83 | 13.35 | 7.34 | 20,682,890.00 | 6.25 | -- | 12.24 | -- | 22.43 | -- | 2.21 | -- | 1.47 | 1,008.09 | 0.00 | -- | 14.85 | -- | 13.70 | -- | -- | -- |
| PBsystems Inc | 2.98bn | 271.61m | 3.94bn | 54.00 | 14.90 | 3.06 | 14.02 | 1.32 | 40.19 | 40.19 | 449.35 | 195.88 | 1.60 | 9.97 | 4.41 | 55,249,440.00 | 14.59 | 11.86 | 20.71 | 20.14 | 28.70 | 27.69 | 9.10 | 7.15 | 3.30 | 550.66 | 0.0418 | 0.00 | 15.89 | 14.32 | 11.86 | -- | -2.74 | -- |
| ASJ Inc | 2.74bn | 18.50m | 4.13bn | 156.00 | 223.50 | 1.65 | 13.73 | 1.51 | 2.33 | 2.33 | 344.26 | 315.32 | 0.6849 | 15.40 | 5.44 | 17,546,560.00 | 0.4629 | -3.83 | 0.6505 | -5.00 | 37.31 | 35.04 | 0.6759 | -6.32 | 1.29 | -- | 0.0865 | -- | 10.54 | 3.96 | 112.96 | 27.18 | -4.32 | 0.00 |
| Hatch Work Co Ltd | 2.06bn | 77.87m | 4.21bn | 67.00 | 51.71 | 16.01 | 41.66 | 2.05 | 44.09 | 44.09 | 1,164.44 | 142.42 | -- | -- | -- | 30,692,660.00 | -- | -- | -- | -- | 53.09 | -- | 3.79 | -- | 1.23 | 4.41 | 0.6824 | -- | 24.78 | -- | 120.94 | -- | -- | -- |
Data as of May 02 2024. Currency figures normalised to Intimate Merger Inc's reporting currency: Japanese Yen JPY
