Profile data is unavailable for this security.
About the company
With us Corporation is mainly engaged in the provision of educational services. The Company operates in two business segments. The Tutoring School segment is engaged in the operation of tutoring schools with a focus on group and individual tutoring for elementary, middle and high school students. The High School Career Support segment involves in the operation of wide communication system high schools, examination guidance for obtaining various qualifications, the provision of examination guidance services for passing the high school level certification exams, as well as management of Japanese language schools. The others business is involved in the provision of information and communication technology (ICT) education and capacity development business, language services, as well as development of internal training portal sites.
- Revenue in JPY (TTM)20.47bn
- Net income in JPY382.59m
- Incorporated1976
- Employees918.00
- LocationWith us Corp4F, KF Center Bldg.3-6-2, Bingo-machi, Chuo-kuOSAKA-SHI 541-0051JapanJPN
- Phone+81 662644200
- Fax+81 662644210
- Websitehttps://www.with-us.co.jp/
Peer analysis
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Globee Inc | 1.19bn | 218.91m | 7.44bn | 34.00 | 33.99 | 13.61 | 28.71 | 6.23 | 43.81 | 43.81 | 238.89 | 109.37 | 1.09 | -- | 10.25 | 35,113,300.00 | 19.94 | -- | 51.13 | -- | 47.58 | -- | 18.34 | -- | -- | 593.74 | 0.2375 | -- | 33.59 | -- | 217.00 | -- | -- | -- |
| CELM Inc | 7.48bn | 624.83m | 8.29bn | 174.00 | 12.15 | 2.43 | 9.88 | 1.11 | 52.85 | 52.85 | 621.10 | 264.10 | 1.49 | 293.16 | 8.95 | 43,006,820.00 | 12.44 | -- | 18.65 | -- | 51.50 | -- | 8.35 | -- | 1.54 | 403.75 | 0.1695 | -- | 12.26 | -- | 45.31 | -- | -- | -- |
| Waseda Gakushukenkyukai Co Ltd | -100.00bn | -100.00bn | 10.93bn | 381.00 | -- | 1.68 | -- | -- | -- | -- | -- | 637.81 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 3.28 | -- | 0.00 | -- | 3.77 | -- | 0.86 | -- | -- | -- |
| PROGRIT Inc | 3.72bn | 568.01m | 13.12bn | 174.00 | 23.23 | 8.37 | 22.30 | 3.53 | 45.41 | 45.41 | 297.15 | 126.06 | 1.46 | 52.00 | 56.89 | 21,365,480.00 | 22.27 | -- | 43.68 | -- | 72.23 | -- | 15.28 | -- | 1.77 | 427.54 | 0.0734 | -- | 34.22 | -- | 92.90 | -- | -- | -- |
| With us Corp | 20.47bn | 382.59m | 13.84bn | 918.00 | 33.17 | 2.04 | 14.72 | 0.6763 | 41.15 | 41.15 | 2,257.41 | 668.05 | 1.11 | 154.16 | 34.24 | 22,293,740.00 | 2.30 | 4.59 | 4.78 | 9.54 | 34.72 | 33.30 | 2.06 | 4.08 | 0.9697 | 27.66 | 0.2523 | 26.65 | 12.60 | 4.10 | -54.09 | 27.08 | 4.31 | 13.40 |
| Sprix Ltd | 30.83bn | 759.00m | 13.94bn | 1.39k | 19.20 | 1.36 | 7.18 | 0.4521 | 40.83 | 40.83 | 1,741.68 | 576.06 | 1.51 | 34.24 | 114.82 | 22,114,780.00 | 3.73 | 8.55 | 6.34 | 13.26 | 32.97 | 35.08 | 2.47 | 5.99 | 1.13 | 325.80 | 0.1609 | 45.53 | 3.44 | 23.77 | -65.09 | -18.57 | 59.95 | 20.43 |
| Meiko Network Japan Co Ltd | 21.57bn | 671.00m | 19.99bn | 1.04k | 27.02 | 1.57 | 19.93 | 0.9267 | 26.61 | 26.61 | 855.93 | 458.40 | 1.36 | 112.94 | 22.53 | 20,741,350.00 | 4.23 | 2.01 | 5.48 | 2.66 | 23.82 | 26.44 | 3.11 | 1.67 | 2.76 | -- | 0.0025 | 196.30 | 6.08 | 1.77 | -16.94 | 4.25 | 0.8713 | -10.59 |
| Holder | Shares | % Held |
|---|---|---|
| Swiss-Asia Financial Services Pte Ltd.as of 18 Mar 2024 | 1.13m | 11.16% |
| Sumitomo Mitsui DS Asset Management Co., Ltd.as of 12 Jun 2023 | 50.50k | 0.50% |
| Daiwa Asset Management Co. Ltd.as of 29 Aug 2022 | 4.00k | 0.04% |
| Sumitomo Mitsui DS Asset Management (UK) Ltd.as of 30 Sep 2023 | 0.00 | 0.00% |
