Profile data is unavailable for this security.
About the company
Modelon AB is a Sweden-based system software company that offers software and complementary products, as well as consulting services in industrial mathematical modelling, simulation and analysis of complex technical systems that enable companies to digitize, transform and improve their product development. The Company's offering includes system modeling and simulation software that accelerates product innovation, development and operation within a range of industries. Modelon's flagship product, Modelon Impact, is a cloud-based platform with a special Web interface and models and components spanning a wide range of applications. Modelon an industrial player in model-based system development with a focus on open standards.
- Revenue in SEK (TTM)79.20m
- Net income in SEK-51.60m
- Incorporated2004
- Employees88.00
- LocationModelon AB (publ)Ideon Science Park, Scheelevagen 17LUND 223 70SwedenSWE
- Phone+46 462862200
- Fax+46 462862201
- Websitehttps://www.modelon.com/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kollect on Demand Holding AB (publ) | 51.19m | -10.11m | 70.98m | -- | -- | 2.97 | -- | 1.39 | -1.06 | -1.06 | 5.37 | 0.401 | 1.45 | -- | 6.90 | -- | -28.73 | -38.31 | -53.79 | -111.23 | -16.98 | 22.20 | -19.74 | -20.63 | -- | -16.52 | -- | -- | -21.11 | 16.93 | -20,109.96 | -- | 17.53 | -- |
| Flowscape Technology AB (publ) | 99.16m | -4.56m | 73.47m | 33.00 | -- | 3.77 | 13.82 | 0.7409 | -0.235 | -0.235 | 5.07 | 0.9942 | 2.15 | -4.96 | 5.97 | 3,004,849.00 | -9.88 | -59.82 | -22.14 | -88.27 | 117.86 | 123.23 | -4.60 | -54.69 | 0.8443 | -- | 0.00 | -- | 24.54 | 20.78 | 91.08 | -- | -- | -- |
| Gaming Corps AB | 30.31m | -23.05m | 73.59m | 23.00 | -- | -- | -- | 2.43 | -0.3833 | -0.3833 | 0.4935 | -0.0232 | 1.96 | -- | 18.60 | -- | -149.09 | -70.15 | -330.42 | -103.92 | -- | -- | -76.05 | -173.60 | -- | -16.77 | 1.47 | -- | 150.81 | 7.85 | 1.47 | -- | -- | -- |
| Amido AB publ | 30.41m | -16.62m | 76.86m | -- | -- | 2.03 | -- | 2.53 | -0.6211 | -0.6211 | 1.13 | 1.41 | 0.5591 | -135.22 | 3.78 | -- | -30.56 | -13.37 | -35.90 | -15.94 | 122.68 | 145.56 | -54.66 | -34.59 | 1.79 | -4.29 | 0.00 | -- | 38.73 | 21.84 | -69.85 | -- | 31.13 | -- |
| Hoylu AB | 57.04m | -34.26m | 78.74m | 36.00 | -- | 2.10 | -- | 1.38 | -0.8092 | -0.8092 | 2.01 | 0.7612 | 0.8045 | 21.36 | 5.44 | -- | -48.32 | -64.91 | -252.32 | -230.92 | 65.92 | 68.66 | -60.06 | -111.13 | 0.8072 | -45.69 | 0.00 | -- | 19.66 | 11.25 | 31.01 | -- | -11.63 | -- |
| Brilliant Future AB | 89.68m | -6.21m | 79.31m | 72.00 | -- | 2.08 | 41.24 | 0.8844 | -0.512 | -0.512 | 7.05 | 2.77 | 0.9743 | -- | 8.16 | 1,211,905.00 | -6.75 | -19.67 | -15.06 | -49.29 | 104.27 | 96.37 | -6.93 | -16.37 | -- | -- | 0.00 | -- | 11.91 | -1.60 | 65.61 | -- | -- | -- |
| Induct AS | 23.31m | -5.35m | 91.22m | 5.00 | -- | 3.60 | 15.64 | 3.91 | -0.2832 | -0.2832 | 1.23 | 1.07 | 0.3345 | -- | 5.31 | 4,648,244.00 | -7.68 | -11.52 | -8.66 | -22.98 | 96.52 | 94.15 | -22.96 | -35.27 | -- | -1.03 | 0.6032 | -- | 20.68 | 9.65 | 51.42 | -- | 20.38 | -- |
| Modelon AB (publ) | 79.20m | -51.60m | 93.07m | 88.00 | -- | 2.66 | -- | 1.18 | -4.69 | -4.69 | 7.19 | 3.64 | 0.6633 | -- | 7.92 | 899,943.20 | -43.30 | -- | -78.46 | -- | -- | -- | -65.29 | -- | -- | -- | 0.00 | -- | 16.88 | -- | 14.23 | -- | -- | -- |
| Nitro Games Oyj | 111.40m | -32.10m | 94.22m | 45.00 | -- | 4.68 | -- | 0.8458 | -1.77 | -1.77 | 5.20 | 0.8477 | 1.07 | -- | 11.95 | 2,320,806.00 | -30.83 | -49.54 | -60.92 | -69.62 | 53.00 | 76.49 | -28.82 | -77.17 | -- | -5.83 | 0.5781 | -- | 21.99 | 32.02 | 11.45 | -- | -- | -- |
| Fram Skandinavien AB (publ) | 20.27m | -27.26m | 94.62m | 10.00 | -- | 6.33 | -- | 4.67 | -7.76 | -7.76 | 5.61 | 4.20 | 0.4214 | 19.43 | 1.90 | 2,027,100.00 | -63.17 | -27.05 | -98.78 | -33.75 | 26.20 | 43.18 | -149.93 | -32.13 | 1.93 | -1.25 | 0.0018 | -- | -60.01 | 14.74 | -449.04 | -- | -23.80 | -- |
| Terranet AB | 0.00 | -73.27m | 98.48m | 16.00 | -- | 3.35 | -- | -- | -0.1252 | -0.1252 | 0.00 | 0.0327 | 0.00 | -- | -- | 0.00 | -102.80 | -68.72 | -189.51 | -91.69 | -- | -- | -- | -- | -- | -7.80 | 0.4004 | -- | -- | -- | -126.57 | -- | -5.55 | -- |
| Tourn International AB (publ) | 93.31m | -19.22m | 104.85m | 12.00 | -- | 3.66 | -- | 1.12 | -1.97 | -1.97 | 9.57 | 2.94 | 1.61 | -- | 11.65 | 7,776,040.00 | -36.14 | -11.68 | -56.32 | -26.75 | 21.24 | 23.49 | -22.45 | -7.27 | 1.62 | -5.47 | 0.00 | -- | -28.45 | 13.58 | -4.34 | -- | 6.56 | -- |
| Seamless Distribution Systems AB | 250.97m | -10.82m | 105.16m | 230.00 | -- | 1.05 | 3.03 | 0.419 | -0.8155 | -0.8155 | 17.91 | 6.48 | 0.6057 | 58.37 | 4.22 | 1,091,152.00 | -2.61 | -4.44 | -3.63 | -7.84 | 62.89 | 40.52 | -4.31 | -4.84 | 1.83 | 62.34 | 0.00 | -- | 7.88 | 24.72 | 78.77 | -- | -- | -- |
| Nosa Plugs AB publ | 11.12m | -15.68m | 109.50m | 5.00 | -- | 4.72 | -- | 9.85 | -0.0826 | -0.0826 | 0.0584 | 0.1104 | 0.4106 | -- | 7.88 | 1,235,000.00 | -57.90 | -86.14 | -73.07 | -93.83 | -29.97 | -277.41 | -141.03 | -1,612.95 | -- | -1,044.00 | 0.0658 | -- | 51.72 | 14.61 | -161.22 | -- | -44.00 | -- |
| Codelab Capital AS | -100.30bn | -100.30bn | 110.01m | 200.00 | -- | 0.8499 | -- | -- | -- | -- | -- | 0.633 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | -- | -- | -- | -- | -- | -- |
| Nexcom A/S | 17.57m | -14.27m | 115.18m | 11.00 | -- | 11.77 | -- | 6.56 | -0.4954 | -0.4954 | 0.6802 | 0.3397 | 0.5739 | -- | -- | 1,042,909.00 | -46.61 | -55.81 | -83.82 | -100.25 | -- | 43.45 | -81.21 | -109.94 | -- | -5.00 | 0.4181 | -- | 46.44 | 10.36 | 56.97 | -- | -- | -- |
Data as of May 31 2024. Currency figures normalised to Modelon AB (publ)'s reporting currency: Swedish Krona SEK
0.01%Per cent of shares held by top holders
| Holder | Shares | % Held |
|---|---|---|
| FCG Fonder ABas of 30 Jun 2022 | 757.00 | 0.01% |
Data from 31 Dec 2023 - 31 Dec 2023Source: FactSet Research Systems Inc.
