Profile data is unavailable for this security.
About the company
Warpaint London PLC is a United Kingdom-based specialist supplier of color cosmetics and owner of the W7, Technic, Skin & Tan, Super Facialist, Barry M, Dirty Works and Fish Soho brands. The Company’s segments include Branded and Close-out. The Branded segment relates to the sale of own branded products. The Close-out segment relates to the purchase of third-party stock which is then repackaged for sale. The Company's W7 brand is sold in the United Kingdom primarily to major retailers and internationally to local distributors or retail chains. The Company's Technic brand is sold in the United Kingdom and continental Europe with a significant focus on the gifting market, principally for high street retailers and supermarkets. Its Technic business also produces and sells white label cosmetics for several major high street retailers. In addition, it supplies cosmetics under its other brand names of Man'stuff, Body Collection and Chit Chat, each targeting a different demographic.
- Revenue in GBP (TTM)105.06m
- Net income in GBP15.65m
- Incorporated2016
- Employees146.00
- LocationWarpaint London PLCUnits B&C Orbital Forty SixTrading Estate, The RidgewayIVER SL0 9HWUnited KingdomGBR
- Phone+44 175 363 9130
- Fax+44 175 365 4561
- Websitehttps://www.warpaintlondonplc.com/
Mergers & acquisitions
| Acquired company | W7L:LSE since announced | Transaction value |
|---|---|---|
| Barry M Cosmetics Ltd - Barry M Brand | 5.00% | 1.91m |
Peer analysis
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bogart SA | 241.89m | -8.55m | 49.12m | 1.91k | -- | 0.8201 | 2.24 | 0.2031 | -0.6712 | -0.6712 | 18.98 | 4.39 | 0.7554 | 1.14 | 13.39 | 136,032.80 | -2.66 | -0.1939 | -4.13 | -0.3198 | 52.35 | 51.29 | -3.53 | -0.2919 | 0.3906 | 1.37 | 0.7717 | -- | -1.29 | -0.9946 | -111.67 | -- | 2.94 | -7.00 |
| Culti Milano SpA | 20.20m | 3.23m | 50.60m | 61.00 | 13.78 | 4.11 | 11.86 | 2.51 | 1.36 | 1.36 | 8.52 | 4.57 | 1.04 | 1.47 | 5.12 | 380,787.10 | 16.43 | 10.36 | 27.13 | 15.72 | 54.57 | 53.61 | 15.78 | 10.82 | 1.07 | -- | 0.1026 | 12.66 | 9.39 | 22.35 | 187.33 | 64.97 | 18.84 | 4.56 |
| Dr Miele Cosmed Group SA | 103.46m | 5.00m | 51.40m | 542.00 | 10.18 | 0.9113 | 6.14 | 0.4968 | 0.2801 | 0.2801 | 5.81 | 3.13 | 1.18 | 4.73 | 8.52 | 924,426.20 | 5.68 | 5.26 | 8.40 | 7.65 | 41.75 | 39.00 | 4.83 | 4.70 | 0.5502 | 6.67 | 0.1978 | -- | 9.87 | 9.53 | 61.97 | 60.83 | 49.37 | -- |
| PCC Exol SA | 222.33m | 8.76m | 81.98m | 330.00 | 9.36 | 0.7954 | 6.58 | 0.3687 | 0.2436 | 0.2436 | 6.18 | 2.87 | 1.14 | 8.94 | 7.26 | 3,272,833.00 | 4.50 | 7.90 | 5.66 | 10.64 | 17.48 | 19.40 | 3.94 | 6.53 | 1.01 | 3.89 | 0.3664 | 26.98 | -0.0095 | 8.22 | -15.64 | 4.70 | 0.4647 | -- |
| Papoutsanis Indtl and Crcl of Cns Gds SA | 67.56m | 5.35m | 87.18m | 206.00 | 16.07 | 2.79 | 11.23 | 1.29 | 0.2302 | 0.2302 | 2.91 | 1.33 | 0.9589 | 4.16 | 10.38 | 377,165.70 | 7.59 | 6.34 | 10.27 | 8.89 | 36.94 | 31.90 | 7.91 | 7.18 | 0.6022 | 4.87 | 0.3931 | 36.98 | 6.30 | 16.64 | 29.21 | 30.73 | 26.16 | -- |
| Europap Tezol Kagit Sanayi Ve Ticaret AS | 92.33m | 628.65k | 118.18m | 703.00 | 188.02 | 1.20 | 22.95 | 1.28 | 0.0749 | 0.0749 | 11.01 | 11.70 | 0.8437 | 4.80 | 5.33 | 7,752,615.00 | 0.5745 | 8.21 | 0.6732 | 10.03 | 10.15 | 19.02 | 0.6809 | 7.82 | 3.01 | -- | 0.046 | -- | -4.35 | 52.41 | 284.96 | 5.79 | 78.77 | -- |
| Leifheit AG | 206.46m | 3.84m | 123.59m | 1.01k | 32.42 | 1.59 | 11.44 | 0.5986 | 0.4781 | 0.4781 | 25.70 | 9.73 | 1.21 | 3.03 | 4.73 | 239,111.80 | 2.24 | 3.56 | 2.99 | 4.66 | 44.11 | 42.57 | 1.86 | 2.95 | 1.75 | 6.22 | 0.0169 | 96.62 | 0.3554 | 2.06 | 150.92 | 6.62 | 19.51 | 16.89 |
| Grigeo Group AB | 198.11m | 17.71m | 128.77m | 1.03k | 7.28 | 1.10 | 4.47 | 0.65 | 0.1531 | 0.1531 | 1.71 | 1.01 | 1.27 | 9.58 | 8.95 | 218,658.30 | 11.47 | 11.71 | 14.33 | 15.21 | 20.22 | 21.55 | 9.07 | 9.12 | 1.35 | 46.73 | 0.1003 | 46.35 | 9.03 | 8.71 | -17.73 | 9.04 | 11.98 | -- |
| Izmir Firca Sanayi ve Ticaret AS | 6.65m | -813.20k | 155.45m | 108.00 | -- | 154.78 | -- | 23.37 | -0.1262 | -0.1262 | 1.36 | 0.3379 | 1.10 | 3.07 | 6.17 | 3,706,412.00 | -13.63 | -3.21 | -24.39 | -5.32 | 24.44 | 29.51 | -12.42 | -2.48 | 0.9742 | 0.9624 | 0.4365 | -- | -22.11 | 56.69 | 131.87 | 85.96 | 94.15 | -- |
| Warpaint London PLC | 105.06m | 15.65m | 173.69m | 146.00 | 10.90 | 2.36 | 9.26 | 1.65 | 0.1972 | 0.1972 | 1.32 | 0.9094 | 1.19 | 1.76 | 5.38 | 719,568.50 | 17.76 | 14.44 | 22.64 | 17.08 | 42.31 | 37.76 | 14.89 | 11.64 | 1.88 | 6.06 | 0.1242 | 75.44 | 13.41 | 15.57 | 31.18 | 67.86 | 47.93 | 48.96 |
| McBride plc | 926.50m | 33.20m | 280.78m | 3.27k | 8.52 | 2.93 | 5.12 | 0.303 | 0.1861 | 0.1861 | 5.19 | 0.5419 | 1.89 | 4.81 | 7.20 | 282,987.20 | 6.76 | 1.93 | 18.24 | 4.75 | 36.92 | 33.60 | 3.58 | 1.09 | 0.568 | 5.71 | 0.5965 | -- | -0.8879 | 5.58 | -0.3003 | 37.72 | 9.63 | -- |
| Lila Kagit Sanayi ve Ticaret AS | 217.06m | 27.41m | 327.78m | 994.00 | 11.96 | 1.20 | 7.97 | 1.51 | 2.77 | 2.77 | 21.93 | 27.50 | 0.6522 | 4.93 | 4.54 | 13,018,250.00 | 8.24 | -- | 9.57 | -- | 30.05 | -- | 12.63 | -- | 5.01 | -- | 0.096 | -- | -16.98 | -- | 10.76 | -- | -- | -- |
| Holder | Shares | % Held |
|---|---|---|
| Schroder Investment Management Ltd.as of 21 Nov 2025 | 6.72m | 8.32% |
| Rathbones Investment Management Ltd.as of 23 May 2025 | 4.27m | 5.29% |
| JPMorgan Asset Management (UK) Ltd.as of 15 Aug 2025 | 4.17m | 5.16% |
| Jupiter Asset Management Ltd.as of 31 Oct 2025 | 1.78m | 2.20% |
| Raymond James Wealth Management Ltd. (Investment Management)as of 11 Feb 2025 | 1.76m | 2.18% |
| FIL Investments Internationalas of 06 Feb 2025 | 1.54m | 1.91% |
| Allianz Global Investors GmbH (France)as of 31 Oct 2025 | 1.50m | 1.86% |
| TrinityBridge Ltd.as of 03 Feb 2025 | 1.49m | 1.84% |
| Premier Fund Managers Ltd.as of 22 Jan 2025 | 1.33m | 1.65% |
| GPIM Ltd.as of 12 Feb 2025 | 1.23m | 1.52% |
