Company Announcements

1st Quarter Results

Source: RNS
RNS Number : 5299J
China Petroleum & Chemical Corp
27 April 2022
 

 

 

 

 

China Petroleum & Chemical Corporation

The First Quarterly Report for 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27 April 2022

Beijing, China


 

Important notice

 

l The Board of Directors, the Board of Supervisors of China Petroleum & Chemical Corporation ("Sinopec Corp." or "the Company") and its directors, supervisors and senior management warrant the authenticity, accuracy and completeness of the information contained in this report and there are no false representations, misleading statements or material omissions and severally and jointly accept full responsibility.

 

l The first quarterly report for 2022 was approved at the 8th meeting of the Eighth Session of the Board of Directors of Sinopec Corp. All directors attended this meeting.

 

l Mr. Ma Yongsheng, Chairman, Mr. Yu Baocai, President, Ms. Shou Donghua, Chief Financial Officer and Head of the Financial Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.

 

l The financial statements in this quarterly report were not audited.

 

 

 

 



 

1. Principal financial data

1.1 Principal financial data and indicators

1.1.1 Principal financial data and indicators prepared in accordance with China Accounting Standards for Business Enterprises (CASs)

RMB million

Items

As of 31

March 2022

As of 31

December 2021

Change

(%)

Total assets

2,014,107

1,889,255

6.6

Total equity attributable to equity shareholders of the Company

794,311

775,102

2.5




RMB million


Three-month period

 ended 31 March

 2022

Three-month period

ended 31 March

2021

(adjusted)

Three-month period ended 31 March

2021

(before adjustment)

Change

(%)

Operating income

771,386

576,559

576,982

33.8

Net profit attributable to equity shareholders of the Company

22,605

18,160

17,929

24.5

Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses

22,450

17,674

17,674

27.0

Net cash flow used in operating activities

(46,781)

(15,188)

(15,578)

-

Basic earnings per share (RMB)

0.187

0.150

0.148

24.7

Diluted earnings per share (RMB)

0.187

0.150

0.148

24.7

Weighted average return on net assets

(%)

2.88

2.38

2.38

0.5

percentage

points

Note: The Company has completed the purchase of non-equity assets of Cangzhou branch of Sinopec Group Asset Management Co., Ltd and Beijing Orient Petrochemical Industry Co., Ltd on 1 July 2021, and Sinopec Beihai Refining and Chemical Limited Liability Company, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets of Beihai Petrochemical Limited Liability Company of Sinopec Group on 1 July 2021. The Company has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. and Sinopec Beijing Yanshan Petrochemical Co., Ltd. on 1 December 2021. Sinopec Yizheng Chemical Fibre Company Limited, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. on 1 December 2021. The transactions described above have been accounted as business combination under common control, thus, the Company retroactively adjusted the relevant financial data.

 

1.1.2 Extraordinary items


RMB million

Extraordinary items

Three-month period

ended 31 March 2022

(income)/expenses

Net gain on disposal of non-current assets

 (76)

Donations

8

Government grants

(569)

Gains on holding and disposal of various investments

(43)

Other extraordinary expenses, net

366

Subtotal

(314)

Tax effect

115

Total

(199)

Attributable to:


Equity shareholders of the Company

(155)

Minority interests

(44)

1.1.3 Principal financial data and indicators prepared in accordance with International Financial Reporting Standards (IFRS)

RMB million

Items

As of 31

March 2022

As of 31

December 2021

Change

 (%)

Total assets

2,014,107

1,889,255

6.6

Total equity attributable to shareholders of the Company

793,396

774,182

2.5




RMB: million


Three-month period ended 31March

2022

Three-month period

ended 31 March

2021

 (adjusted)

Three-month period

ended 31 March

2021

(before adjustment)

Change

(%)

Net cash used in operating activities

(46,781)

(15,188)

(15,578)

-


Operating profit

32,960

29,011

28,701

13.6

Net profit attributable to shareholders of the Company

23,338

18,774

18,543

24.3

Basic earnings per share (RMB)

0.193

0.155

0.153

24.5

Diluted earnings per share (RMB)

0.193

0.155

0.153

24.5

Return on net assets (%)

2.94

2.43

2.43

0.51

percentage

 points

Note: The Company has completed the purchase of non-equity assets of Cangzhou branch of Sinopec Group Asset Management Co., Ltd and Beijing Orient Petrochemical Industry Co., Ltd on 1 July 2021, and Sinopec Beihai Refining and Chemical Limited Liability Company, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets of Beihai Petrochemical Limited Liability Company of Sinopec Group on 1 July 2021. The Company has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. and Sinopec Beijing Yanshan Petrochemical Co., Ltd. on 1 December 2021. Sinopec Yizheng Chemical Fibre Company Limited, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. on 1 December 2021. The transactions described above have been accounted as business combination under common control, thus, the Company retroactively adjusted the relevant financial data.

 

1.2 Significant changes in major items contained in the consolidated financial statements prepared in accordance with CASs.

Items of Consolidated Balance Sheet

As of 31

March

2022

As of 31

December

2021

Increase/(Decrease)

Main reasons for changes

Amount

Percentage

RMB

million

RMB million

RMB million

%

Financial assets held for trading

1,000

-

1,000

-

Increase in structured deposits

Derivative financial assets

35,354

18,371

16,983

92.4

Impact of floating profit and loss of crude oil hedging business

Derivative financial liabilities

22,139

3,223

18,916

586.9

Accounts receivable

76,417

34,861

41,556

119.2

Increase in accounts receivable due to increase in prices of crude oil and refined oil products

Inventories

289,860

207,433

82,427

39.7

Increase in inventory value of crude oil and refined oil products due to the significant increase of international crude oil prices

Short-term loans

55,078

27,366

27,712

101.3

Increase in low-interest short-term loans for supplementary of liquidity

Taxes payable

42,374

81,267

(38,893)

(47.9)

Decrease in taxes payable due to the accomplished payment of taxes in this period

Other current liabilities

59,570

31,762

 27,808

87.6

Increase in low-interest debentures for supplementary of liquidity

Other comprehensive income

(4,812)

(690)

 (4,122)

-

Impact of changes in effective hedging business

 

Items of Consolidated Income Statement

For three-month

period ended

31 March

Increase/(Decrease)

Main reasons for changes

2022

2021

Amount

Percentage

RMB Million

RMB

Million

RMB Million

%

Operating income

771,386

576,559

194,827

33.8

Due to the increase in products prices

Operating costs

729,326

548,652

180,674

32.9

Increase in procurement costs of crude oil due to the increase in commodity prices

Research and development expenses

2,706

2,069

637

30.8

Expand investment in research and development in reporting period

Investment income

(1,662)

(76)

(1,586)

-

Decrease in investment income of  associates and joint ventures and the impact of gains and losses of derivative financial instruments

(Losses)/gains from changes in fair value

(6,937)

2,095

(9,032)

-

Impact of floating gains and losses of derivative financial instruments

 

Items of Consolidated

Cash Flow Statement

For three-month period ended

31 March

Increase/(Decrease)

Main reasons for changes

2022

2021

Amount

Percentage

RMB

million

RMB

million

RMB million

%

Other cash received relating to operating activities

 55,649

 37,468

 18,181

48.5

Increase in derivative margins received

Cash paid for goods and services

 (663,927)

(484,258)

(179,669)

37.1

Increase in procurement prices of crude oil and other feedstocks

Other cash paid relating to operating activities

 (80,441)

 (44,448)

 (35,993)

81.0

Increase in payment of derivative margins

Net cash received from disposal of subsidiaries and other business entities

 1

 4,305

 (4,304)

(100.0)

Payment of pipeline transaction received in the same period of 2021 and no such item in the reporting period

Other cash received relating to investing activities

 14,689

 10,268

 4,421

43.1

Increase in amount received of time deposits with maturities over three months

Net cash paid for the acquisition of subsidiaries and other business entities

 (1,562)

-

(1,562)

-

Cash paid for the asset acquisition

Other cash paid relating to investing activities

 (10,831)

 (7,077)

(3,754)

53.0

Increase in time deposits with maturities over three months

 

2. Shareholders information

Total number of shareholders and top ten shareholders at the end of the reporting period

Total number of shareholders at the end of the reporting period

Total number of shareholders was 530,030, including 524,487 holders of domestic A shares and 5,543 holders of overseas H shares.

Top ten shareholders

Name of shareholder

Total number of shares held

Percentage

(%)

Number of shares subject to pledge or lock-ups

Nature of shareholder

China Petrochemical Corporation

82,709,227,393

68.31

0

State-owned share

HKSCC (Nominees) Limited

25,386,047,959

20.97

Unknown

H share

中国证券金融股份有限公司

2,325,374,407

1.92

0

A share

香港中央结算有限公司

1,123,654,979

0.93

0

A share

中国人寿保险股份有限公司-传统-普通保险产品-005LCT001

665,551,331

0.55

0

A share

中央汇金资产管理有限责任公司

315,223,600

0.26

0

A share

国信证券股份有限公司

235,474,124

0.19

0

A share

中国工商银行-上证50交易型开放式指数

94,682,676

0.08

0

A share

全国社保基金一一八组合

83,162,900

0.07

0

A share

招商银行股份有限公司-上证红利交易型开放式指数证券投资基金

83,006,016

0.07

0

A share

Note: Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 654,034,000 H shares, accounting for 0.54% of the total issued share capital of Sinopec Corp. Those shareholdings were included in the total number of the shares held by HKSCC (Nominees) Limited.

 

Statement on the connected relationship or acting in concert among the aforementioned shareholders:

Sinopec Corp. is not aware of any connected relationship or acting in concert among or between the above-mentioned shareholders.



 

3. Review of operating results

In the first quarter of 2022, the world situation was complex and volatile. China's economy  performed within an appropriate range overall, with gross domestic product (GDP) up by 4.8% year on year. The international crude oil prices increased significantly and the spot price of Platt's Brent for the first quarter averaged USD 101.2 per barrel, up by 66.3% year on year. The domestic demand for natural gas, refined oil products and chemical products maintained growth.

 

The Company actively responded to market changes, optimized the whole business chain, strengthened the integration and coordination of production and sales, made great efforts to expand market and increase sales volume, and achieved good performance. In accordance with CASs, net profit attributable to equity shareholders of the Company was RMB 22.605 billion, up by 24.5% year on year. In accordance with IFRS, net profit attributable to equity shareholders of the Company was RMB 23.338 billion, up by 24.3% year on year.

 

Exploration and Production: The Company seized the opportunity of high crude oil prices, continuously promoted high-quality exploration and accelerated profit-oriented development, and made positive progress in maintaining oil production, increasing gas output and improving profitability. In exploration, we strengthened risk exploration in new areas, and made important breakthroughs of oil and gas exploration in Shunbei, Shengli, and Sichuan Basin. In development, we accelerated the oil production capacity construction in Shunbei and Tahe oilfields, and sped up the gas production capacity construction in Western Sichuan, Dongsheng, Weirong, and Fuling. The Company strengthened the optimization of the whole business chain of natural gas and continuously promoted the scale and efficiency of natural gas business. In the first quarter, the Company's oil and gas production reached 121.41 million barrels of oil equivalent, up by 3.7% year on year, with natural gas production reaching 313.94 billion cubic feet, up by 7.7% year on year. The exploration and production segment realised an earnings before interest and tax (EBIT) of RMB 11.463 billion, up by 273.1% year on year.

Exploration and Production

Unit

Three-month period ended 31 March

Changes

2022

2021

(%)

Oil and gas production

million boe

121.41

117.03

3.7

Crude oil production

million barrels

69.07

68.41

1.0

China

million barrels

61.60

61.23

0.6

Overseas

million barrels

7.47

7.18

4.0

Natural gas production

billion cubic feet

313.94

291.60

7.7

Realised crude oil price

USD/barrel

89.02

54.89

62.2

Realised natural gas price

USD/thousand cubic feet

8.14

7.07

15.2

Conversion:

For domestic production of crude oil, 1 tonne = 7.10 barrels. For overseas production of crude oil, 1 tonne = 7.26 barrels.

For production of natural gas, 1 cubic meter = 35.31 cubic feet.

 

Refining: Closely following market changes, the Company vigorously optimized production operation to maximize the overall profits along the business chain. We optimized the procurement schedule and resources allocation of crude oil and lowered the procurement cost. We continuously optimized product slate, and made steady progress in shifting to chemicals feedstock and refining specialities, maintaining high utilization rate. We accelerated the construction of advanced production capacity and took steady steps to promote structural adjustment projects. The Company supplied hydrogen to Beijing Winter Olympics and Paralympics and continued to promote the construction of hydrogen supply projects. In the first quarter, the Company processed 64.19 million tonnes of crude oil, up by 2.7% year on year, yielding 37.36 million tonnes of refined oil products, with a year-on-year increase of 4.7%. The refining segment realised EBIT of RMB 22.919 billion, up by 15.2% year on year.

Refining

Unit

Three-month period ended 31 March

Changes

(%)

2022

2021

Refinery throughput

million tonnes

64.19

62.52

2.7

Gasoline, diesel and kerosene production

million tonnes

37.36

35.70

4.7

Gasoline

million tonnes

16.48

16.37

0.7

Diesel

million tonnes

15.72

14.34

9.6

Kerosene

million tonnes

5.16

4.99

3.4

Light chemical feedstock production

million tonnes

11.79

11.60

1.6

Light product yield

%

74.48

74.22

0.26

percentage points

Refining yield

%

95.26

95.26

0

percentage point

Note: Including 100% production of domestic joint ventures.

 

Marketing and Distribution: The Company gave full play to the advantages of integration and marketing network, adjusted operation strategy in a timely manner, dynamically optimized resources allocation, strengthened integration of production and sales and made great efforts to expand sales volume and improve efficiency, maximizing the value realization of business chain as much as possible. We actively promoted the construction of comprehensive service stations including oil, gas, hydrogen, electricity and non-fuel businesses and advanced the construction of new energy service network. We constantly integrated the online and offline businesses and accelerated the development of new economy business models, to leverage the value of marketing network. In the first quarter, domestic sales volume of refined oil products was 41.06 million tonnes, up by 2.6% year on year. The marketing and distribution segment realised EBIT of RMB 8.993 billion, up by 5.2% year on year.

Marketing and Distribution

Unit

Three-month period

ended 31 March

Changes

(%)

2022

2021

Total sales volume of refined oil products

million tonnes

51.02

51.93

(1.8)

Total domestic sales volume of refined oil products

million tonnes

41.06

40.03

2.6

Retail

million tonnes

27.34

27.15

0.7

Direct sales & Distribution

million tonnes

13.72

12.88

6.5

Annualized average throughput per station

tonnes

3,559

3,536

0.7

Note: The total sales volume of refined oil products includes the amount of trading volume.

Chemicals: Confronted with the severe situation of fierce competition and squeezed margin , the Company continuously diversified raw materials and optimized the utilization rate and product slate in a timely manner. We integrated production with marketing, adjusted maintenance schedule, increased production of profitable products, including EVA, BR, BDO and etc. We constantly increased output of high value-added products and the production ratio of synthetic resin, synthetic fibre, and fine chemicals with added value were increased by 1.6, 6.5 and 1.6 percentage points respectively. Meanwhile, the Company actively promoted the construction of advanced capacity. In the first quarter, the ethylene production was 3.606 million tonnes, up by 6.7% year on year, and the total chemicals sales volume was 20.64 million tonnes, up by 4.0% year on year. The chemicals segment realised EBIT of RMB 1.890 billion, down by 79.5% year on year.

Chemicals

Unit

Three-month period ended 31 March

Changes

(%)

2022

2021

Ethylene

thousand tonnes

3,606

3,380

6.7

Synthetic resin

thousand tonnes

4,867

4,787

1.7

Synthetic rubber

thousand tonnes

353

322

9.6

Monomers and polymers for synthetic fibre

thousand tonnes

2,491

2,343

6.3

Synthetic fibre

thousand tonnes

286

351

(18.5)

Note: Including 100% production of domestic joint ventures.

 

Capital expenditure: In the first quarter, focusing on investment quality and return, the Company continued to optimize investment management, with total capital expenditures of RMB 25.38 billion. The capital expenditures of the exploration and production segment was RMB 15.25 billion, mainly used for the crude production capacity construction in Shunbei and Tahe oilfields, and natural gas production capacity construction in Western Sichuan, Dongsheng and construction of storage and transmission facilities of Longkou LNG. The capital expenditures of the refining segment was RMB 6.03 billion, mainly used for the expansion of Zhenhai refinery and structural adjustment of Anqing and Yangzi refineries. The capital expenditures of the marketing and distribution segment was RMB 0.84 billion, mainly used for construction of comprehensive energy stations integrated with oil, gas, hydrogen, electricity and services and logistics facilities. The capital expenditures of the chemicals segment was RMB 2.30 billion, mainly used for Hainan and Tianjin Nangang ethylene projects, Jiujiang Aromatics project, Shanghai large-tow carbon fiber project, Yizheng PTA project, Guizhou PGA project. The capital expenditures of the corporate and others was RMB 0.96 billion, mainly used for R&D and information technology projects.

 

This quarterly results announcement is published in both Chinese and English languages. In the event of any inconsistency between the two versions, the Chinese version shall prevail.

 

By Order of the Board

Chairman

Ma Yongsheng 

27 April 2022



 

4 Appendix

4.1 Quarterly financial statements prepared under China Accounting Standards for Business Enterprises (CASs)

Consolidated Balance Sheet

As at 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

At 31 March 2022

At 31 December 2021

Current assets:



Cash at bank and on hand        

187,320

 221,989

Financial assets held for trading

1,000

 -

Derivative financial assets

35,354

 18,371

Accounts receivable

76,417

 34,861

Receivables financing

7,621

5,939

Prepayments

14,010

9,267

Other receivables

46,277

35,664

Inventories

289,860

207,433

Other current assets

22,006

24,500

Total current assets

679,865

558,024

Non-current assets:



Long-term equity investments

211,712

209,179

Other equity instrument investments

773

767

Fixed assets

598,404

598,932

Construction in progress

156,400

155,939

Right-of-use assets

184,828

184,974

Intangible assets

118,440

119,210

Goodwill

8,587

8,594

Long-term deferred expenses

9,967

10,007

Deferred tax assets

20,784

19,389

Other non-current assets

24,347

24,240

Total non-current assets

1,334,242

1,331,231

Total assets

2,014,107

1,889,255



 

Consolidated Balance Sheet (Continued)

Current liabilities:



Short-term loans

55,078

27,366

Derivative financial liabilities

22,139

3,223

Bills payable

13,257

11,721

Accounts payable

253,007

203,919

Contract liabilities

123,705

124,622

Employee benefits payable

18,752

14,048

Taxes payable

42,374

81,267

Other payables

111,917

114,701

Non-current liabilities due within one year

30,202

28,651

Other current liabilities

59,570

31,762

Total current liabilities

730,001

641,280

Non-current liabilities:



Long-term loans

64,197

49,341

Debentures payable

42,605

42,649

Lease liabilities

170,752

170,233

Provisions

43,751

43,525

Deferred tax liabilities

8,623

7,910

Other non-current liabilities

18,370

18,276

Total non-current liabilities

348,298

331,934

Total liabilities

1,078,299

973,214

Shareholders' equity:



Share capital

121,071

121,071

Capital reserve

120,189

120,188

Other comprehensive income

(4,812)

(690)

Specific reserve

3,389

2,664

Surplus reserves

213,224

213,224

Retained earnings

341,250

318,645

Total equity attributable to shareholders of the  Company

794,311

775,102

Minority interests

141,497

140,939

Total shareholders' equity

935,808

916,041

Total liabilities and shareholders' equity

2,014,107

1,889,255

 

Ma Yongsheng                    Yu Baocai                      Shou Donghua

Chairman                         President                      Chief Financial Officer

(Legal representative)

 

 



 

Balance Sheet

As at 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

At 31 March 2022

At 31 December 2021

Current assets



Cash at bank and on hand

92,205

110,691

Derivative financial assets

10,433

4,503

Prepayments

6,960

4,540

Other receivables

40,342

46,929

Inventories

74,125

63,661

Other current assets

17,988

23,408

Total current assets

278,801

275,105

Non-current assets



Long-term equity investments

360,011

360,847

Other equity instrument investments

201

201

Fixed assets

278,100

284,622

Construction in progress

70,391

66,146

Right-of-use assets

100,154

105,712

Intangible assets

9,106

9,334

Long-term deferred expenses

2,729

2,875

Deferred tax assets

9,204

8,715

Other non-current assets

42,854

34,227

Total non-current assets

872,750

872,679

Total assets

1,151,551

1,147,784

Current liabilities



Short-term loans

30,420

16,550

Derivative financial liabilities

6,766

1,121

Bills payable

5,996

6,058

Accounts payable

91,998

85,307

Contract liabilities

7,139

7,505

Employee benefits payable

11,007

8,398

Taxes payable

25,426

46,333

Other payables

175,911

211,179

Non-current liabilities due within one year

16,765

16,737

Other current liabilities

37,453

13,702

Total current liabilities

408,881

412,890

 

 

Balance Sheet (Continued)

Non-current liabilities



Long-term loans

43,710

34,258

Debentures payable

31,524

31,522

Lease liabilities

99,156

104,426

Provisions

35,283

35,271

Other non-current liabilities

2,888

3,103

Total non-current liabilities

212,561

208,580

Total liabilities

621,442

621,470

Shareholders' equity



Share capital

121,071

121,071

Capital reserve

67,891

67,897

Other comprehensive income

3,613

6,024

Specific reserve

2,011

1,658

Surplus reserves

213,224

213,224

Retained earnings

122,299

116,440

Total shareholders' equity

530,109

526,314

Total liabilities and shareholders' equity

1,151,551

1,147,784

 

Ma Yongsheng                    Yu Baocai                     Shou Donghua

Chairman                         President                      Chief Financial Officer

(Legal representative)

 

 



 

Consolidated Income Statement

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

I. Total operating income

771,386

576,559

II. Total operating costs

729,326

548,652

Including: Operating costs

622,875

448,194

Taxes and surcharges

71,186

60,415

Selling and distribution expenses

14,180

16,070

General and administrative expenses

13,091

17,028

Research and development expenses

2,706

2,069

Financial expenses

2,305

2,380

Including: Interest expenses

3,743

3,685

Interest income

1,387

1,297

Exploration expenses,

including dry holes

2,983

2,496

Add: Other income

492

474

        Investment income

(1,662)

(76)

        Including: Income from investment

in associates and joint ventures

3,619

4,311

(Losses)/gains from changes in

fair value

(6,937)

2,095

Credit impairment (losses)/reversal

(51)

14

Impairment (losses)/reversal

(201)

11

Asset disposal gains

76

164

III. Operating profit

33,777

30,589

Add: Non-operating income

249

304

Less: Non-operating expenses

541

597

IV. Profit before taxation

33,485

30,296

Less: Income tax expense

7,009

7,160

V. Net profit

26,476

23,136

Including: Net profit of acquiree before

bussiness combination under common control

-

231

Classification by going concern:



(i) Continuous operating net profit

26,476

23,136

(ii) Termination of net profit

-

-

Classification by ownership:



(i) Equity shareholders of the Company

22,605

18,160

(ii) Minority interests

3,871

4,976

Units: million Currency: RMB Type: unaudited

Consolidated Income Statement (Continued)

VI. Total other comprehensive income               

2,500

4,857

Items that may not be reclassified

 subsequently to profit or loss:



 Changes in fair value of other

  equity instrument investments

-  

20

Items that may be reclassified

 subsequently to profit or loss:



Other comprehensive income that can

 be converted into profit or loss under

the equity method

(768)

(135)

Cost of hedging reserve

(630)

(20)

Cash flow hedges

4,556

4,627

Foreign currency translation differences

(658)

365

VII. Total comprehensive income

28,976

27,993

Equity shareholders of the Company

25,494

22,682

Minority interests

3,482

5,311

VIII. Earnings per share:                                         



(i) Basic earnings per share (RMB/Share)

0.187

0.150

(ii) Diluted earnings per share (RMB/Share)

0.187

0.150

 

Ma Yongsheng                    Yu Baocai                     Shou Donghua

Chairman                         President                      Chief Financial Officer

(Legal representative)

 

 


Income Statement

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

I. Operating income

318,615

227,855

Less: Operating costs

255,660

176,554

Taxes and surcharges

44,178

36,511

Selling and distribution expenses

413

967

General and administrative expenses

5,824

7,922

Research and development costs

2,616

1,956

Financial expenses

2,568

2,629

Including: Interest expenses

3,370

3,317

Interest income

805

682

    Exploration expenses, including dry holes

2,635

2,056

Add: Other income

291

232

Investment income

2,651

3,058

Including:   Income from investment in         associates and joint ventures

1,356

1,716

(Losses)/gains from changes in fair value

(179)

288

Credit impairment (losses)/reversal

(8)

1

Impairment losses

(1)

(1)

Asset disposal gains

120

-

II. Operating profit

7,595

2,838

Add: Non-operating income

50

99

Less: Non-operating expenses

347

311

III. Profit before taxation

7,298

2,626

Less: Income tax expense

1,436

918

IV. Net profit

5,862

1,708

(i) Continuous operating net profit

5,862

1,708

(ii) Termination of net profit

-

-

V. Total other comprehensive income

1,558

3,514

  Items that may be reclassified subsequently

to profit or loss



Other comprehensive income that can be converted into profit or loss under the equity method

112

7

Cash flow hedges

1,446

3,507

VI. Total comprehensive income

7,420

5,222

 

Ma Yongsheng                    Yu Baocai                     Shou Donghua

Chairman                         President                      Chief Financial Officer

(Legal representative)

 

 

Consolidated Cash Flow Statement

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

I. Cash flows from operating activities:



Cash received from sale of goods and rendering of services

784,361

604,709

Refund of taxes and levies

165

39

Other cash received relating to operating activities

55,649

37,468

Sub-total of cash inflows

840,175

642,216

Cash paid for goods and services

(663,927)

(484,258)

Cash paid to and for employees

(20,068)

(18,400)

Payments of taxes and levies

(122,520)

(110,298)

Other cash paid relating to operating

activities

(80,441)

(44,448)

Sub-total of cash outflows

(886,956)

(657,404)

Net cash flow used in operating activities

(46,781)

(15,188)

II. Cash flows from investing activities:



Cash received from disposal of investments

35

177

Cash received from returns on investments

1,095

895

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

6

324

Other cash received relating to investing

activities

14,689

10,268

Net cash received from disposal of subsidiaries and other business entities

1

4,305

Sub-total of cash inflows

15,826

15,969

Cash paid for acquisition of fixed assets, intangible assets and other long-term assets

(35,567)

(27,579)

Cash paid for acquisition of investments

(5,946)

(5,527)

Net cash paid for the acquisition of subsidiaries and other business entities

(1,562)

-

Other cash paid relating to investing

activities

(10,831)

(7,077)

Sub-total of cash outflows

(53,906)

(40,183)

Net cash flow used in investing activities

(38,080)

(24,214)

 

 

 

 

Consolidated Cash Flow Statement (Continued)

III. Cash flows from financing activities:



Cash received from capital contributions

779

124

Including: Cash received from minority shareholders' capital contributions to subsidiaries

626

48

Cash received from borrowings          

138,034

114,768

Other cash received relating to financing activities

24

7

Sub-total of cash inflows

138,837

114,899

Cash repayments of borrowings

(73,648)

(58,339)

Cash paid for dividends, profits distribution or interest

(1,489)

(2,012)

Including: Subsidiaries' cash payments for distribution of dividends or profits to minority shareholders

(188)

(840)

Other cash paid relating to financing

activities

(4,920)

(3,662)

Sub-total of cash outflows

(80,057)

(64,013)

Net cash flow from financing activities

58,780

50,886

IV. Effects of changes in foreign exchange rate

(357)

204

V. Net (decrease)/increase in cash and cash equivalents

(26,438)

11,688

Add: Cash and cash equivalents at the beginning of the period

108,590

87,559

VI. Cash and cash equivalents at the end of the period

82,152

99,247

 

 

Ma Yongsheng                    Yu Baocai                     Shou Donghua

Chairman                         President                      Chief Financial Officer

(Legal representative)

 



 

Cash Flow Statement

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

I. Cash flows from operating activities:



Cash received from sale of goods and rendering of services

342,305

249,027

Refund of taxes and levies

90

21

Other cash received relating to operating activities

7,902

6,966

Sub-total of cash inflows

350,297

256,014

Cash paid for goods and services

(263,091)

(184,870)

Cash paid to and for employees

(10,585)

(9,474)

Payments of taxes and levies

(65,952)

(63,405)

Other cash paid relating to operating activities

(15,830)

(6,431)

Sub-total of cash outflows

(355,458)

(264,180)

Net cash flow used in operating activities

(5,161)

(8,166)

II. Cash flows from investing activities:



Cash received from disposal of investments

1,116

4,399

Cash received from returns on investments

1,277

1,567

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

2

17

Other cash received relating to investing activities

37,794

26,174

Sub-total of cash inflows

40,189

32,157

Cash paid for acquisition of fixed assets, intangible assets and other long-term assets

(13,881)

(11,540)

Cash paid for acquisition of investments

(7,705)

(9,795)

Other cash paid relating to investing activities

(43,604)

(26,479)

Sub-total of cash outflows

(65,190)

(47,814)

Net cash flow used in investing activities

(25,001)

(15,657)

III. Cash flows from financing activities:



Cash received from borrowings

65,601  

73,395

Other cash received relating to financing activities

101,758  

307,581

Sub-total of cash inflows

167,359

380,976

Cash repayments of borrowings

(23,784)

(30,225)

Cash paid for dividends or interest

(1,941)

(2,005)

Other cash paid relating to financing activities

(125,190)

(318,350)

Sub-total of cash outflows

(150,915)

(350,580)

Net cash flow from financing activities

16,444

30,396



 

Cash Flow Statement (Continued)

IV. Net (decrease)/increase in cash and cash equivalents

(13,718)

6,573

AddCash and cash equivalents at the beginning of the period 

34,575

28,081

V. Cash and cash equivalents at the end of the period

20,857

34,654

 

 

Ma Yongsheng                    Yu Baocai                     Shou Donghua

Chairman                         President                      Chief Financial Officer

(Legal representative)

 

 



 

Segment Reporting

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

Income from principal operations



Exploration and production



External sales

52,455

34,776

Inter-segment sales

28,752

18,812

Subtotal

81,207

53,588

Refining



External sales

47,758

37,606

Inter-segment sales

336,542

259,441

Subtotal

384,300

297,047

Marketing and distribution



External sales

370,095

278,914

Inter-segment sales

2,704

1,359

Subtotal

372,799

280,273

Chemicals



External sales

113,153

95,487

Inter-segment sales

21,115

14,105

Subtotal

134,268

109,592

Corporate and others



External sales

171,306

114,257

Inter-segment sales

244,714

161,530

Subtotal

416,020

275,787

   Elimination of inter-segment sales

(633,827)

(455,247)

Consolidated income from principal operations

754,767

561,040

Income from other operations



Exploration and production

1,817

1,754

Refining

940

1,149

Marketing and distribution

10,754

9,877

Chemicals

2,600

2,364

Corporate and others

508

375

Consolidated income from other operations

16,619

15,519

Consolidated operating income

771,386

576,559

 

 

Segment Reporting (Continued)

Operating profit



By segment



Exploration and production

10,494

1,885

Refining

22,061

19,665

Marketing and distribution

9,318

8,009

Chemicals

1,157

7,153

Corporate and others

10,853

1,300

   Elimination

(9,770)

(7,700)

Total segment operating profit

44,113

30,312

Investment income



Exploration and production

1,153

803

Refining

416

(10)

Marketing and distribution

(148)

269

Chemicals

568

1,828

Corporate and others

(3,651)

(2,966)

Total segment investment income

(1,662)

(76)

Financial expenses

(2,305)

(2,380)

(Losses)/gains from changes in fair value

(6,937)

2,095

Asset disposal gains/(losses)

76

164

Other income

492

474

Operating profit

33,777

30,589

Add: Non-operating income

249

304

Less: Non-operating expenses

541

597

Profit before taxation

33,485

30,296

 



 

4.2  Quarterly financial statements prepared under International Financial Reporting Standards (IFRS)

Consolidated Income Statement

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

Revenue



   Revenue from primary business

754,767

561,040

   Other operating revenues

16,619

15,519

   Subtotal

771,386

576,559

Operating expenses



   Purchased crude oil, products and

operating supplies and expenses

(588,136)

(421,785)

   Selling, general and administrative expenses

(13,575)

(12,376)

   Depreciation, depletion and amortisation

(26,694)

(26,647)

   Exploration expenses, including dry holes

(2,983)

(2,496)

   Personnel expenses

(23,741)

(21,852)

   Taxes other than income tax

(71,186)

(60,415)

   Impairment (losses)/reversal on trade and other receivables

(51)

14

   Other operating income/(expenses), net

(12,060)

(1,991)

Total operating expenses

(738,426)

(547,548)

Operating profit

32,960

29,011

Finance costs



Interest expense

(3,743)

(3,685)

Interest income

1,387

1,297

Foreign currency exchange gains, net

51

8

Net finance costs

(2,305)

(2,380)

Investment income  

64

68

Share of profits less losses from associates

and joint ventures

3,619

4,311

Profit before taxation

34,338

31,010

Income tax expense

(7,009)

(7,160)

Profit for the period

27,329

23,850

Attributable to



Shareholders of the Company

23,338

18,774

Non-controlling interests

3,991

5,076

Profit for the period

27,329

23,850

Earnings per share



Basic earnings per share (RMB)

0.193

0.155

Diluted earnings per share (RMB)

0.193

0.155

 

Consolidated Statement of Comprehensive Income

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

Profit for the period

27,329

23,850

Total other comprehensive income:

2,500

4,857

Items that may not be reclassified subsequently to profit or loss:



Equity investments at fair value through other comprehensive income

-  

20

Items that may be reclassified subsequently to profit or loss:



Cost of hedging reserve

(630)

(20)

Share of other comprehensive income of associates and joint ventures

(768)

(135)

Cash flow hedges

4,556

4,627

    Foreign currency translation differences

(658)

365

Total comprehensive income

29,829

28,707

Attributable to:



Shareholders of the Company

26,227

23,296

Non-controlling interests

3,602

5,411

 

 

 



Consolidated Statement of Financial Position

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

At 31 March 2022

At 31 December 2021

Non-current assets



Property, plant and equipment, net

598,382

598,925

Construction in progress

156,400

155,939

Right-of-use assets

267,991

268,408

Goodwill

8,587

8,594

Interest in associates

151,783 

148,729

Interest in joint ventures

59,929

60,450

Financial assets at fair value through other
comprehensive income

773

767

Deferred tax assets

20,784

19,389

Long-term prepayments and other non-current assets

69,613

70,030

Total non-current assets

1,334,242

1,331,231

Current assets:



Cash and cash equivalents

82,152

108,590

Time deposits with financial institutions

105,168

113,399

Financial assets at fair value through profit or
loss

1,000

-

Derivatives financial assets

35,354

18,371

Trade accounts receivable

76,417

34,861

Financial assets at fair value through other
comprehensive income

7,621

5,939

Inventories

289,860

207,433

Prepaid expenses and other current assets

82,293

69,431

Total current assets

679,865

558,024

Current liabilities



Short-term debts

80,336

35,252

Loans from Sinopec Group Company and fellow
subsidiaries

7,208

2,873

Lease liabilities

16,357

15,173

Derivatives financial liabilities

22,139

3,223

Trade accounts payable and bills payable

266,264

215,640

Contract liabilities

123,705

124,622

Other payables

209,063

239,688

Income tax payable

4,929

4,809

Total current liabilities

730,001

641,280

Consolidated Statement of Financial Position (Continued)

Net current liabilities

50,136

83,256

Total assets less current liabilities

1,284,106

1,247,975

Non-current liabilities



Long-term debts

92,717

78,300

Loans from Sinopec Group Company and fellow subsidiaries

14,085

13,690

Lease liabilities

170,752

170,233

Deferred tax liabilities

8,623

7,910

Provisions

43,751

43,525

Other long-term liabilities

19,332

19,243

Total non-current liabilities

349,260

332,901

Total net assets

934,846

915,074

Equity



Share capital

121,071

121,071

Reserves

672,325

653,111

Total equity attributable to shareholders of the Company

793,396

774,182

Non-controlling interests

141,450

140,892

Total equity

934,846

915,074

 



 

Consolidated Statement of Cash Flows

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

(46,781)

(15,188)

Investing activities



Capital expenditure

(31,762)

(20,723)

Exploratory wells expenditure

(3,805)

(6,856)

Purchase of investments

(4,946)

(2,327)

Payment for financial assets at fair value through profit or loss

(1,000)

(3,200)

Payment for acquisition of subsidiary, net of cash acquired

(1,562)

-

Proceeds from disposal of investments

36

4,482

Proceeds from disposal of property, plant, equipment and other non-current assets

6

324

Increase in time deposits with maturities over three months

(6,511)

(4,748)

Decrease in time deposits with maturities over three months

13,516

9,359

Interest received

1,311

287

Investment and dividend income received

1,095

895

Payments of other investing activities

(4,458)

(1,707)

Net cash used in investing activities

(38,080)

(24,214)

Financing activities



Proceeds from bank and other loans

138,034

114,768

Repayments of bank and other loans

(73,648)

(58,339)

Contributions to subsidiaries from non-controlling interests

779

124

Distributions by subsidiaries to non-controlling interests

(188)

(840)

Interest paid

(1,301) 

(1,172)

Repayments of lease liabilities

(3,174)

(3,649)

Repayments of other financing activities

(1,722)

(6)

Net cash generated from financing activities

58,780

50,886

Net (decrease)/increase in cash and cash equivalents

(26,081)

11,484

Cash and cash equivalents at 1 January

108,590

87,559

Effect of foreign currency exchange rate changes

(357)

204

Cash and cash equivalents at 31 March

82,152

99,247



Note to Consolidated Statement of Cash Flows

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

(a) Reconciliation from profit before taxation to net cash used in operating activities

Items

Three-month period ended 31

March 2022

Three-month period ended 31

March 2021

Operating activities



Profit before taxation

34,338

31,010

Adjustments for:



Depreciation, depletion and amortisation

26,694

26,647

Dry hole costs written off

1,886

1,222

Share of profits from associates and joint ventures

(3,619)

(4,311)

Investment income

(64)

(68)

Interest income

(1,387)

(1,297)

Interest expense

3,743

3,685

Loss/(gain) on foreign currency exchange rate changes and
 derivative financial instruments

6,886

(2,087)

Gain on disposal of property, plant, equipment and
 other non-current assets, net

(76)

(164)

Impairment losses/(reversal) on assets

201

(11)

Impairment losses/(reversal) on trade and other receivables

51

(14)

Operating profit before change of operating capital

68,653

54,612

Accounts receivable and other current assets

(59,265)

(13,800)

Inventories

(82,616)

(30,921)

Accounts payable and other current liabilities

33,019

(22,282)

Subtotal

(40,209)

(12,391)

Income tax paid

(6,572)

(2,797)

Net cash used in operating activities

(46,781)

(15,188)

 

 

 

 

 

                                                                                                                           

 

 

 

 

 



 

Segment Reporting

For the three-month period ended 31 March 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

Revenue



Exploration and production



External sales

52,455

34,776

Inter-segment sales

28,752

18,812

Subtotal

81,207

53,588

Refining



External sales

47,758

37,606

Inter-segment sales

336,542

259,441

Subtotal

384,300

297,047

Marketing and distribution



External sales

370,095

278,914

Inter-segment sales

2,704

1,359

Subtotal

372,799

280,273

Chemicals



External sales

113,153

95,487

Inter-segment sales

21,115

14,105

Subtotal

134,268

109,592

Corporate and others



External sales

171,306

114,257

Inter-segment sales

244,714

161,530

Subtotal

416,020

275,787

Elimination of inter-segment sales

(633,827)

(455,247)

Revenue from primary business

754,767

561,040

Other operating revenues



Exploration and production

1,817

1,754

Refining

940

1,149

Marketing and distribution

10,754

9,877

Chemicals

2,600

2,364

Corporate and others

508

375

Other operating revenues

16,619

15,519

Revenue

771,386

576,559

 

 

 

Segment Reporting (Continued)

Result



Operating profit/(loss)



By segment



Exploration and production

10,429

2,356

Refining

22,493

19,496

Marketing and distribution

8,564

8,021

Chemicals

1,325

7,405

Corporate and others

(81)

(567)

Elimination

(9,770)

(7,700)

Total segment operating profit

32,960

29,011

Share of profits from associates and joint ventures



Exploration and production

1,024

656

Refining

421

412

Marketing and distribution

392

525

Chemicals

630

1,795

Corporate and others

1,152

923

Aggregate share of profits from associates and joint ventures

3,619

4,311

Investment income



Exploration and production

10

60

Refining

5

(14)

Marketing and distribution

37

4

Chemicals

(65)

34

Corporate and others

77

(16)

Aggregate investment income

64

68

Net finance costs

(2,305)

(2,380)

Profit before taxation

34,338

31,010

 

 

4.3 Differences between consolidated financial statements prepared in accordance with the accounting policies complying with CASs and IFRS (Unaudited)

Other than the differences in the classifications of certain financial statements captions and the accounting for the items described below, there are no material differences between the Group's consolidated financial statements prepared in accordance with the accounting policies complying with CASs and IFRS. The reconciliation presented below is included as supplemental information, is not required as part of the basic financial statements and does not include differences related to classification, presentation or disclosures. Such information has not been subject to independent audit or review. The major differences are:

(i) Government grants

Under CASs, grants from the government are credited to capital reserve if required by relevant governmental regulations. Under IFRS, government grants relating to the purchase of fixed assets are recognised as deferred income and are transferred to the income statement over the useful life of these assets.

(ii) Safety production fund

Under CASs, safety production fund should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, payments are expensed as incurred, or capitalised as fixed assets and depreciated according to applicable depreciation methods.

Effects of major differences between the net profit under CASs and the profit for the period under IFRS are analysed as follows:

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Three-month period

ended 31 March 2022

Three-month period

ended 31 March 2021

Net profit under CASs

 26,476

 23,136

Adjustments:



Government grants(i)

5

 12

Safety production fund(ii)

848

  702 

Profit for the period under IFRS

27,329

23,850

Effects of major differences between the shareholders' equity under CASs and the total equity under IFRS are analysed as follows:



 

 

 

Units: million Currency: RMB Type: unaudited

Items

        As of 31 March 2022

    As of 31 December 2021

Shareholders' equity under CASs

935,808

916,041

Adjustments:



    Government grants(i)

(962)

(967)

Total equity under IFRS

934,846

915,074

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRFEAPLXALDAEEA