Merck Announces Fourth-Quarter and Full-Year 2024 Financial Results
-
Fourth-Quarter Worldwide Sales Were
$15.6 Billion , an Increase of 7% From Fourth Quarter 2023; Excluding the Impact of Foreign Exchange, Growth Was 9% -
Fourth-Quarter GAAP EPS Was
$1.48 ; Non-GAAP EPS Was$1.72 ; GAAP and Non-GAAP EPS Include a Charge of$0.23 per Share Related to Certain Business Development Transactions -
Full-Year Worldwide Sales Were
$64.2 Billion , an Increase of 7% From Full Year 2023; Excluding the Impact of Foreign Exchange, Growth Was 10%-
KEYTRUDA Sales Grew 18% to
$29.5 Billion ; Excluding the Impact of Foreign Exchange, Sales Grew 22% -
WINREVAIR Sales Were
$419 Million -
Animal Health Sales Grew 4% to
$5.9 Billion ; Excluding the Impact of Foreign Exchange, Sales Grew 8% -
GARDASIL/GARDASIL 9 Sales Declined 3% to
$8.6 Billion ; Excluding the Impact of Foreign Exchange, Sales Declined 2%
-
KEYTRUDA Sales Grew 18% to
-
Full-Year 2024 GAAP EPS Was
$6.74 ; Non-GAAP EPS Was$7.65 ; GAAP and Non-GAAP EPS Include a Net Charge of$1.28 per Share Related to Certain Business Development Transactions -
In the Fourth Quarter:
- Announced Positive Topline Results From Pivotal Phase 3 Trial of Subcutaneous Pembrolizumab With Berahyaluronidase Alfa
- Received FDA Acceptance of Biologics License Application for Clesrovimab, an Investigational Long-Acting Monoclonal Antibody Designed to Protect Infants From RSV Disease During Their First RSV Season
- Augmented Diverse Pipeline Through Exclusive Global Licenses With LaNova for MK-2010, an Investigational Anti-PD-1/VEGF Bispecific Antibody, and With Hansoh for MK-4082, an Investigational Oral GLP-1 Receptor Agonist
-
Received Approval of GARDASIL for Males in
China , inJanuary 2025 -
Full-Year 2025 Financial Outlook
-
Anticipates Worldwide Sales To Be Between
$64.1 Billion and$65.6 Billion -
Expects Non-GAAP EPS To Be Between
$8.88 and$9.03 ; Outlook Reflects a One-Time Charge of Approximately$0.09 per Share Related to an Anticipated Milestone Payment to LaNova
-
Anticipates Worldwide Sales To Be Between
“We delivered strong growth in 2024, reflecting demand for our innovative portfolio, including for KEYTRUDA, which continues to benefit more patients with cancer globally, the successful launch of WINREVAIR and strong performance of our
Financial Summary
$ in millions, except EPS amounts |
Fourth Quarter |
Year Ended |
||||||||||
2024 |
2023 |
Change |
Change
|
|
|
Change |
Change
|
|||||
Sales |
|
|
7% |
9% |
|
|
7% |
10% |
||||
GAAP net income (loss)1 |
3,743 |
(1,226) |
N/M |
N/M |
17,117 |
365 |
N/M |
N/M |
||||
Non-GAAP net income that excludes certain items1,2* |
4,372 |
66 |
N/M |
N/M |
19,444 |
3,837 |
N/M |
N/M |
||||
GAAP EPS |
1.48 |
(0.48) |
N/M |
N/M |
6.74 |
0.14 |
N/M |
N/M |
||||
Non-GAAP EPS that excludes certain items2* |
1.72 |
0.03 |
N/M |
N/M |
7.65 |
1.51 |
N/M |
N/M |
||||
*Refer to table on page 9. N/M - not meaningful |
Generally Accepted Accounting Principles (GAAP) earnings per share (EPS) assuming dilution was
Non-GAAP EPS excludes acquisition- and divestiture-related costs, costs related to restructuring programs, and income and losses from investments in equity securities. Non-GAAP EPS in the fourth quarter and full year of 2024 also exclude a benefit due to a reduction in reserves for unrecognized income tax benefits resulting from the expiration of the statute of limitations for assessments related to certain federal tax return years. Non-GAAP EPS for the full year of 2023 also excludes a charge related to settlements with certain plaintiffs in the Zetia antitrust litigation.
Fourth-Quarter Sales Performance
The following table reflects sales of the company’s top products and significant performance drivers.
|
Fourth Quarter |
||||
$ in millions |
2024 |
2023 |
Change |
Change Ex-Exchange |
Commentary |
Total Sales |
|
|
7% |
9% |
The negative impact of foreign exchange was primarily due to devaluation of Argentine peso, which was largely offset by inflation-related price increases, consistent with practice in that market. |
Pharmaceutical |
14,042 |
13,141 |
7% |
8% |
Increase driven by growth in oncology and cardiovascular, partially offset by declines in diabetes, vaccines, immunology and virology. |
KEYTRUDA |
7,836 |
6,608 |
19% |
21% |
Growth driven by continued strong global demand from metastatic indications, including increased uptake in bladder and endometrial cancers, as well as increased global uptake in earlier-stage indications, including triple-negative breast cancer and non-small cell lung cancer (NSCLC). The negative impact of foreign exchange was primarily due to devaluation of Argentine peso, which was largely offset by inflation-related price increases. |
GARDASIL/GARDASIL 9 |
1,550 |
1,871 |
-17% |
-18% |
Decline primarily due to lower demand in |
PROQUAD, M-M-R II and VARIVAX |
594 |
545 |
9% |
9% |
Growth primarily due to higher pricing in the |
JANUVIA/JANUMET |
487 |
787 |
-38% |
-36% |
Decline primarily due to lower pricing in the |
BRIDION |
449 |
429 |
5% |
5% |
Growth primarily due to higher demand in the |
Lynparza* |
365 |
315 |
16% |
18% |
Growth primarily due to higher global demand. |
Lenvima* |
255 |
226 |
13% |
14% |
Growth primarily due to timing of shipments in certain international markets. |
PREVYMIS |
215 |
175 |
23% |
23% |
Growth primarily due to higher demand in most markets, particularly in the |
WINREVAIR |
200 |
- |
- |
- |
Represents continued uptake since second-quarter launch in the |
VAXNEUVANCE |
161 |
176 |
-9% |
-9% |
Decline primarily driven by lower demand in the |
WELIREG |
160 |
72 |
122% |
123% |
Growth primarily driven by higher demand in the |
SIMPONI |
- |
171 |
N/M |
N/M |
Marketing rights in former |
|
1,397 |
1,278 |
9% |
13% |
Growth primarily driven by higher pricing for both Livestock and Companion Animal product portfolios, as well as sales related to |
Livestock |
889 |
808 |
10% |
14% |
Growth primarily driven by higher demand for poultry products, sales related to acquisition of Elanco aqua business, as well as higher pricing across the portfolio. |
Companion Animal |
508 |
470 |
8% |
10% |
Growth primarily driven by higher pricing across the product portfolio. Sales of BRAVECTO were |
Other Revenues** |
185 |
211 |
-13% |
3% |
Decline primarily due to impact of revenue-hedging activities and lower revenues from third-party manufacturing arrangements, partially offset by payments received for out-licensing arrangements and higher royalty income. |
*Alliance revenue for this product represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. |
|||||
**Other revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. |
|||||
N/M – not meaningful |
|||||
Full-Year Sales Performance
The following table reflects sales of the company’s top products and significant performance drivers.
|
Year Ended |
|||
$ in millions |
|
|
Change |
Change Ex-
|
Total Sales |
|
|
7% |
10% |
Pharmaceutical |
57,400 |
53,583 |
7% |
10% |
KEYTRUDA |
29,482 |
25,011 |
18% |
22% |
GARDASIL/GARDASIL 9 |
8,583 |
8,886 |
-3% |
-2% |
PROQUAD, M-M-R II and VARIVAX |
2,485 |
2,368 |
5% |
5% |
JANUVIA/JANUMET |
2,268 |
3,366 |
-33% |
-29% |
BRIDION |
1,764 |
1,842 |
-4% |
-3% |
Lynparza* |
1,311 |
1,199 |
9% |
11% |
Lenvima* |
1,010 |
960 |
5% |
6% |
LAGEVRIO |
964 |
1,428 |
-33% |
-28% |
VAXNEUVANCE |
808 |
665 |
22% |
23% |
PREVYMIS |
785 |
605 |
30% |
33% |
ROTATEQ |
711 |
769 |
-8% |
-7% |
SIMPONI** |
543 |
710 |
-24% |
-23% |
WELIREG |
509 |
218 |
133% |
133% |
WINREVAIR |
419 |
- |
- |
- |
|
5,877 |
5,625 |
4% |
8% |
Livestock |
3,462 |
3,337 |
4% |
9% |
Companion Animal |
2,415 |
2,288 |
6% |
7% |
Other Revenues*** |
891 |
907 |
-2% |
4% |
*Alliance revenue for this product represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. |
||||
**Marketing rights in former |
||||
***Other revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. |
||||
Full-year 2024 pharmaceutical sales grew 7% to
Full-year 2024
Fourth-Quarter and Full-Year Expense, EPS and Related Information
The table below presents selected expense information.
$ in millions |
GAAP |
Acquisition-
|
Restructuring
|
(Income)
|
Non-
|
Fourth Quarter 2024 |
|||||
Cost of sales |
|
$701 |
$121 |
$- |
|
Selling, general and administrative |
2,864 |
29 |
16 |
- |
2,819 |
Research and development |
4,585 |
12 |
(1) |
- |
4,574 |
Restructuring costs |
51 |
- |
51 |
- |
- |
Other (income) expense, net |
126 |
(31) |
- |
152 |
5 |
|
|
|
|
|
|
Fourth Quarter 2023 |
|
|
|
|
|
Cost of sales |
|
$454 |
$117 |
$- |
|
Selling, general and administrative |
2,804 |
24 |
29 |
- |
2,751 |
Research and development |
9,628 |
790 |
- |
- |
8,838 |
Restructuring costs |
255 |
- |
255 |
- |
- |
Other (income) expense, net |
78 |
(35) |
- |
(61) |
174 |
$ in millions |
GAAP |
Acquisition-
|
Restructuring
|
(Income)
|
Certain Other Items |
Non-
|
Year Ended |
|
|||||
Cost of sales |
|
|
$495 |
$- |
$ - |
|
Selling, general and administrative |
10,816 |
117 |
83 |
- |
- |
10,616 |
Research and development |
17,938 |
72 |
1 |
- |
- |
17,865 |
Restructuring costs |
309 |
- |
309 |
- |
- |
- |
Other (income) expense, net |
(24) |
(79) |
- |
45 |
- |
10 |
|
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
|
Cost of sales |
|
|
$211 |
$- |
$- |
|
Selling, general and administrative |
10,504 |
86 |
122 |
- |
- |
10,296 |
Research and development |
30,531 |
819 |
1 |
- |
- |
29,711 |
Restructuring costs |
599 |
- |
599 |
- |
- |
- |
Other (income) expense, net |
466 |
(47) |
- |
(279) |
573 |
219 |
GAAP Expense, EPS and Related Information
Gross margin was 75.5% for the fourth quarter of 2024 compared with 73.3% for the fourth quarter of 2023. The increase was primarily due to the favorable effects of product mix (including lower royalty rates related to KEYTRUDA and GARDASIL/GARDASIL 9) and foreign exchange, partially offset by higher manufacturing-related costs (including inventory write-offs) and higher amortization of intangible assets. Gross margin was 76.3% for the full year of 2024 compared with 73.2% for the full year of 2023. The increase was primarily due to the favorable effects of product mix (including lower royalty rates related to KEYTRUDA and GARDASIL/GARDASIL 9) and foreign exchange, partially offset by higher amortization of intangible assets, as well as higher restructuring costs (primarily reflecting asset impairment charges) and higher manufacturing-related costs (including inventory write-offs).
Selling, general and administrative (SG&A) expenses were
Research and development (R&D) expenses were
Other (income) expense, net, was
The effective tax rates of 10.2% and 14.1% for the fourth quarter and full year of 2024, respectively, include a 6.2 percentage point favorable impact and a 2.6 percentage point favorable impact, respectively, due to a reduction in reserves for unrecognized income tax benefits, resulting from the expiration of the statute of limitations for assessments related to certain federal tax return years.
GAAP EPS was
Non-GAAP Expense, EPS and Related Information
Non-GAAP gross margin was 80.8% for the fourth quarter of 2024 compared with 77.2% for the fourth quarter of 2023. Non-GAAP gross margin was 80.8% for the full year of 2024 compared with 76.9% for the full year of 2023. The non-GAAP gross margin improvements in both the fourth quarter and full year of 2024 were primarily due to the favorable effects of product mix (including lower royalty rates related to KEYTRUDA and GARDASIL/GARDASIL 9) and foreign exchange, partially offset by higher manufacturing-related costs (including inventory write-offs).
Non-GAAP SG&A expenses were
Non-GAAP R&D expenses were
Non-GAAP other (income) expense, net, was
The non-GAAP effective tax rate was 16.2% for the fourth quarter and 16.8% for the full year of 2024.
Non-GAAP EPS was
A reconciliation of GAAP to non-GAAP net income (loss) and earnings (loss) per share is provided in the table that follows.
Fourth Quarter |
Year Ended |
|||
$ in millions, except EPS amounts |
2024 |
2023 |
|
|
EPS |
|
|
|
|
GAAP EPS |
|
$(0.48) |
|
|
Difference |
0.24 |
0.51 |
0.91 |
1.37 |
Non-GAAP EPS that excludes items listed below2 |
|
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
|
|
|
GAAP net income (loss)1 |
|
$(1,226) |
|
$365 |
Difference |
629 |
1,292 |
2,327 |
3,472 |
Non-GAAP net income that excludes items listed below1,2 |
|
$66 |
|
|
|
|
|
|
|
Excluded Items: |
|
|
|
|
Acquisition- and divestiture-related costs3 |
$711 |
|
|
|
Restructuring costs |
187 |
401 |
888 |
933 |
Loss (income) from investments in equity securities |
152 |
(61) |
45 |
(279) |
Charge for Zetia antitrust litigation settlements |
- |
- |
- |
573 |
Decrease to net income/increase to net loss before taxes |
1,050 |
1,573 |
3,452 |
4,103 |
Estimated income tax (benefit) expense4 |
(421) |
(281) |
(1,125) |
(631) |
Decrease to net income/increase to net loss |
$629 |
|
|
|
Pipeline and Portfolio Highlights
In oncology,
In vaccines and infectious diseases, the FDA accepted the Biologics License Application (BLA) for clesrovimab, an investigational prophylactic long-acting monoclonal antibody designed to protect infants from respiratory syncytial virus (RSV) disease during their first RSV season and set a Prescription Drug User Fee Act (PDUFA) date of
In
In cardiovascular disease,
Notable recent news releases on Merck’s pipeline and portfolio are provided in the table that follows.
Oncology |
FDA Granted Breakthrough Therapy Designation to sac-TMT for the Treatment of Certain Patients With Previously Treated Advanced or Metastatic Nonsquamous NSCLC With EGFR Mutations |
|
FDA Granted Priority Review to Merck’s Application for WELIREG for the Treatment of Patients With Advanced Pheochromocytoma and Paraganglioma |
||
|
||
|
||
KEYTRUDA Approved in |
||
WELIREG Approved in |
||
|
||
|
||
Lynparza Demonstrated Clinically Meaningful Prolonged Survival Benefit in Early Breast Cancer, Based on Results From Phase 3 OlympiA Trial |
||
Investigational Zilovertamab Vedotin in Combination With R-CHP Demonstrated Complete Response Rate of 100% at 1.75 MG/KG Dose in Previously Untreated Patients With Diffuse Large B-Cell Lymphoma, Based on Results From Phase 2 WaveLINE-007 Trial |
||
Vaccines |
|
|
|
||
|
||
|
||
Cardiovascular |
|
|
|
||
Infectious Diseases |
|
|
Full-Year 2025 Financial Outlook
The following table summarizes the company’s full-year financial outlook.
|
Full Year 2025 |
Sales* |
|
Non-GAAP Gross margin2 |
Approximately 82.5% |
Non-GAAPOperating expenses2** |
|
Non-GAAPOther (income) expense, net2 |
|
Non-GAAPEffective tax rate2 |
16.0% to 17.0% |
Non-GAAPEPS2*** |
|
Share count (assuming dilution) |
Approximately 2.53 billion |
*The company does not have any non-GAAP adjustments to sales. |
|
**Includes |
|
***Includes expected one-time charge of approximately |
|
Merck’s full-year non-GAAP effective income tax rate is expected to be between 16.0% and 17.0%.
Consistent with past practice, the financial outlook does not assume additional significant potential business development transactions.
Earnings Conference Call
Investors, journalists and the general public may access a live audio webcast of the earnings conference call on
All participants may join the call by dialing (800) 369-3351 (
About
At
Forward-Looking Statement of
This news release of
Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of pharmaceutical industry regulation and health care legislation in
The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the company’s Annual Report on Form 10-K for the year ended
Appendix
Generic product names are provided below.
Pharmaceutical
BRIDION
(sugammadex)
CAPVAXIVE
(Pneumococcal 21-valent Conjugate Vaccine)
GARDASIL (Human Papillomavirus Quadrivalent [Types 6, 11, 16 and 18] Vaccine, Recombinant)
GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant)
JANUMET(sitagliptin and metformin HCl)
JANUVIA(sitagliptin)
KEYTRUDA (pembrolizumab)
LAGEVRIO(molnupiravir)
Lenvima(lenvatinib)
Lynparza(olaparib)
M-M-R II(Measles, Mumps and Rubella Virus Vaccine Live)
PREVYMIS (letermovir)
PROQUAD(Measles, Mumps, Rubella and Varicella Virus Vaccine Live)
Reblozyl (luspatercept)
REMICADE (infliximab)
ROTATEQ (Rotavirus Vaccine, Live, Oral, Pentavalent)
SIMPONI (golimumab)
VARIVAX(Varicella Virus Vaccine Live)
VAXNEUVANCE (Pneumococcal 15-valent Conjugate Vaccine)
WELIREG (belzutifan)
WINREVAIR (sotatercept-csrk)
BRAVECTO
(fluralaner)
1Net income (loss) attributable to |
2
|
3 Reflects expenses related to business combinations, including the amortization of intangible assets, intangible asset impairment charges, and expense or income related to changes in the estimated fair value measurement of liabilities for contingent consideration. Also includes integration, transaction and certain other costs associated with acquisitions and divestitures, as well as amortization of intangible assets related to collaborations and licensing arrangements. |
4 Includes the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments, as well as a |
|
|||||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS - GAAP | |||||||||||||||||||
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | |||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||
Table 1 | |||||||||||||||||||
GAAP | % Change | GAAP | % Change | ||||||||||||||||
|
4Q24 |
|
|
4Q23 |
|
Full Year 2024 | Full Year 2023 | ||||||||||||
Sales |
$ |
15,624 |
|
$ |
14,630 |
|
7% |
$ |
64,168 |
|
$ |
60,115 |
|
7% |
|||||
|
|
||||||||||||||||||
Costs, Expenses and Other |
|
|
|||||||||||||||||
Cost of sales |
|
3,828 |
|
|
3,911 |
|
-2% |
|
15,193 |
|
|
16,126 |
|
-6% |
|||||
Selling, general and administrative |
|
2,864 |
|
|
2,804 |
|
2% |
|
10,816 |
|
|
10,504 |
|
3% |
|||||
Research and development |
|
4,585 |
|
|
9,628 |
|
-52% |
|
17,938 |
|
|
30,531 |
|
-41% |
|||||
Restructuring costs |
|
51 |
|
|
255 |
|
-80% |
|
309 |
|
|
599 |
|
-48% |
|||||
Other (income) expense, net |
|
126 |
|
|
78 |
|
62% |
|
(24 |
) |
|
466 |
|
* |
|||||
Income (Loss) Before Taxes |
|
4,170 |
|
|
(2,046 |
) |
* |
|
19,936 |
|
|
1,889 |
|
* |
|||||
Income Tax Provision (Benefit) |
|
425 |
|
|
(821 |
) |
|
|
2,803 |
|
|
1,512 |
|
|
|||||
Net Income (Loss) |
|
3,745 |
|
|
(1,225 |
) |
* |
|
17,133 |
|
|
377 |
|
* |
|||||
Less: Net Income Attributable to Noncontrolling Interests |
|
2 |
|
|
1 |
|
|
|
16 |
|
|
12 |
|
|
|||||
Net Income (Loss) Attributable to |
$ |
3,743 |
|
$ |
(1,226 |
) |
* |
$ |
17,117 |
|
$ |
365 |
|
* |
|||||
|
|
||||||||||||||||||
Earnings (Loss) per Common Share Assuming Dilution (1) |
$ |
1.48 |
|
$ |
(0.48 |
) |
* |
$ |
6.74 |
|
$ |
0.14 |
|
* |
|||||
Average Shares Outstanding Assuming Dilution (1) |
|
2,537 |
|
|
2,533 |
|
|
2,541 |
|
|
2,547 |
|
|||||||
Tax Rate |
|
10.2 |
% |
|
40.1 |
% |
|
14.1 |
% |
|
80.0 |
% |
|||||||
* 100% or greater | |||||||||||||||||||
(1) Because the company recorded a net loss in the fourth quarter of 2023, no potential dilutive common shares were used in the computation of loss per common share assuming dilution as the effect would have been anti-dilutive. | |||||||||||||||||||
|
||||||||||||||
FOURTH QUARTER AND FULL YEAR 2024 GAAP TO NON-GAAP RECONCILIATION | ||||||||||||||
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | ||||||||||||||
(UNAUDITED) | ||||||||||||||
Table 2a | ||||||||||||||
GAAP |
Acquisition and Divestiture Related Costs (1) |
Restructuring Costs (2) |
(Income) Loss from Investments in Equity Securities |
Certain Other Items | Adjustment Subtotal | Non-GAAP | ||||||||
Fourth Quarter | ||||||||||||||
Cost of sales |
|
701 |
121 |
822 |
|
|||||||||
Selling, general and administrative |
2,864 |
29 |
16 |
45 |
2,819 |
|||||||||
Research and development |
4,585 |
12 |
(1) |
11 |
4,574 |
|||||||||
Restructuring costs |
51 |
51 |
51 |
– |
||||||||||
Other (income) expense, net |
126 |
(31) |
152 |
121 |
5 |
|||||||||
Income Before Taxes |
4,170 |
(711) |
(187) |
(152) |
(1,050) |
5,220 |
||||||||
Income Tax Provision (Benefit) |
425 |
(111) |
(3) |
(17) |
(3) |
(33) |
(3) |
(260) |
(4) |
(421) |
846 |
|||
Net Income |
3,745 |
(600) |
(170) |
(119) |
260 |
(629) |
4,374 |
|||||||
Net Income Attributable to |
3,743 |
(600) |
(170) |
(119) |
260 |
(629) |
4,372 |
|||||||
Earnings per Common Share Assuming Dilution |
|
(0.23) |
(0.07) |
(0.04) |
0.10 |
(0.24) |
|
|||||||
Tax Rate |
10.2% |
16.2% |
||||||||||||
Full Year | ||||||||||||||
Cost of sales |
|
2,409 |
495 |
2,904 |
|
|||||||||
Selling, general and administrative |
10,816 |
117 |
83 |
200 |
10,616 |
|||||||||
Research and development |
17,938 |
72 |
1 |
73 |
17,865 |
|||||||||
Restructuring costs |
309 |
309 |
309 |
– |
||||||||||
Other (income) expense, net |
(24) |
(79) |
45 |
(34) |
10 |
|||||||||
Income Before Taxes |
19,936 |
(2,519) |
(888) |
(45) |
(3,452) |
23,388 |
||||||||
Income Tax Provision (Benefit) |
2,803 |
(461) |
(3) |
(135) |
(3) |
(10) |
(3) |
(519) |
(4) |
(1,125) |
3,928 |
|||
Net Income |
17,133 |
(2,058) |
(753) |
(35) |
519 |
(2,327) |
19,460 |
|||||||
Net Income Attributable to |
17,117 |
(2,058) |
(753) |
(35) |
519 |
(2,327) |
19,444 |
|||||||
Earnings per Common Share Assuming Dilution |
|
(0.81) |
(0.30) |
(0.01) |
0.21 |
(0.91) |
|
|||||||
Tax Rate |
14.1% |
16.8% |
||||||||||||
Only the line items that are affected by non-GAAP adjustments are shown. | ||||||||||||||
|
||||||||||||||
(1) Amounts included in cost of sales primarily reflect expenses for the amortization of intangible assets. Amounts included in selling, general and administrative expenses reflect integration, transaction and certain other costs related to acquisitions and divestitures. Amounts included in research and development expenses primarily reflect the amortization of intangible assets. Additionally, research and development expenses for the full year includes |
||||||||||||||
(2) Amounts primarily include employee separation costs, accelerated depreciation and asset impairments associated with facilities to be closed or divested related to activities under the company's formal restructuring programs. | ||||||||||||||
(3) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments. | ||||||||||||||
(4) Represents benefits recorded in the fourth quarter and full year due to reductions in reserves for unrecognized income tax benefits resulting from the expiration of the statute of limitations for assessments related to federal income tax return years. The benefit recognized in the fourth quarter relates to the 2020 federal tax return year and the benefit recognized for the full year relates to both the 2020 and 2019 federal tax return years. |
|
|||||||||||||||||
FRANCHISE / KEY PRODUCT SALES | |||||||||||||||||
(AMOUNTS IN MILLIONS) | |||||||||||||||||
(UNAUDITED) | |||||||||||||||||
Table 3 | |||||||||||||||||
2024 |
|
2023 |
|
4Q |
|
Full Year |
|||||||||||
1Q | 2Q | 3Q | 4Q | Full Year | 1Q | 2Q | 3Q | 4Q | Full Year | Nom % | Ex-Exch % | Nom % | Ex-Exch % | ||||
TOTAL SALES (1) |
|
|
|
|
|
|
|
|
|
|
7 |
9 |
7 |
10 |
|||
PHARMACEUTICAL |
14,006 |
14,408 |
14,943 |
14,042 |
57,400 |
12,721 |
13,457 |
14,263 |
13,141 |
53,583 |
7 |
8 |
7 |
10 |
|||
Oncology | |||||||||||||||||
Keytruda |
6,947 |
7,270 |
7,429 |
7,836 |
29,482 |
5,795 |
6,271 |
6,338 |
6,608 |
25,011 |
19 |
21 |
18 |
22 |
|||
Alliance Revenue – Lynparza (2) |
292 |
317 |
337 |
365 |
1,311 |
275 |
310 |
299 |
315 |
1,199 |
16 |
18 |
9 |
11 |
|||
Alliance Revenue – Lenvima (2) |
255 |
249 |
251 |
255 |
1,010 |
232 |
242 |
260 |
226 |
960 |
13 |
14 |
5 |
6 |
|||
Welireg |
85 |
126 |
139 |
160 |
509 |
42 |
50 |
54 |
72 |
218 |
122 |
123 |
133 |
133 |
|||
Alliance Revenue – Reblozyl (3) |
71 |
90 |
100 |
110 |
371 |
43 |
47 |
52 |
70 |
212 |
58 |
58 |
75 |
75 |
|||
Vaccines (4) | |||||||||||||||||
Gardasil/Gardasil 9 |
2,249 |
2,478 |
2,306 |
1,550 |
8,583 |
1,972 |
2,458 |
2,585 |
1,871 |
8,886 |
-17 |
-18 |
-3 |
-2 |
|||
ProQuad/M-M-R II/Varivax |
570 |
617 |
703 |
594 |
2,485 |
528 |
582 |
713 |
545 |
2,368 |
9 |
9 |
5 |
5 |
|||
Vaxneuvance |
219 |
189 |
239 |
161 |
808 |
106 |
168 |
214 |
176 |
665 |
-9 |
-9 |
22 |
23 |
|||
RotaTeq |
216 |
163 |
193 |
139 |
711 |
297 |
131 |
156 |
185 |
769 |
-25 |
-25 |
-8 |
-7 |
|||
Pneumovax 23 |
61 |
59 |
68 |
74 |
263 |
96 |
92 |
140 |
85 |
412 |
-12 |
-12 |
-36 |
-34 |
|||
Hospital Acute Care | |||||||||||||||||
Bridion |
440 |
455 |
420 |
449 |
1,764 |
487 |
502 |
424 |
429 |
1,842 |
5 |
5 |
-4 |
-3 |
|||
Prevymis |
174 |
188 |
208 |
215 |
785 |
129 |
143 |
157 |
175 |
605 |
23 |
23 |
30 |
33 |
|||
Dificid |
73 |
92 |
96 |
79 |
340 |
65 |
76 |
74 |
87 |
302 |
-9 |
-9 |
13 |
13 |
|||
Zerbaxa |
56 |
62 |
64 |
70 |
252 |
50 |
54 |
53 |
61 |
218 |
14 |
16 |
16 |
18 |
|||
Noxafil |
56 |
45 |
41 |
36 |
177 |
60 |
55 |
51 |
46 |
213 |
-23 |
-17 |
-17 |
-8 |
|||
Cardiovascular | |||||||||||||||||
Winrevair |
70 |
149 |
200 |
419 |
- |
- |
- |
- |
|||||||||
Alliance Revenue - Adempas/Verquvo (5) |
98 |
106 |
102 |
109 |
415 |
99 |
68 |
92 |
108 |
367 |
1 |
1 |
13 |
13 |
|||
Adempas (6) |
70 |
72 |
72 |
73 |
287 |
59 |
65 |
65 |
66 |
255 |
11 |
9 |
12 |
14 |
|||
Virology | |||||||||||||||||
Lagevrio |
350 |
110 |
383 |
121 |
964 |
392 |
203 |
640 |
193 |
1,428 |
-37 |
-37 |
-33 |
-28 |
|||
Isentress/Isentress HD |
111 |
89 |
102 |
92 |
394 |
123 |
136 |
119 |
105 |
483 |
-13 |
-7 |
-18 |
-14 |
|||
Delstrigo |
56 |
60 |
65 |
69 |
249 |
44 |
50 |
54 |
54 |
201 |
28 |
29 |
24 |
26 |
|||
Pifeltro |
42 |
39 |
42 |
40 |
163 |
34 |
38 |
37 |
33 |
142 |
20 |
20 |
15 |
15 |
|||
Neuroscience | |||||||||||||||||
Belsomra |
46 |
53 |
78 |
45 |
222 |
56 |
63 |
58 |
54 |
231 |
-17 |
-17 |
-4 |
1 |
|||
Immunology | |||||||||||||||||
Simponi |
184 |
172 |
189 |
543 |
180 |
180 |
179 |
171 |
710 |
N/M |
N/M |
-24 |
-23 |
||||
Remicade |
39 |
35 |
41 |
114 |
51 |
48 |
45 |
43 |
187 |
N/M |
N/M |
-39 |
-36 |
||||
Diabetes (7) | |||||||||||||||||
Januvia |
419 |
405 |
278 |
232 |
1,334 |
551 |
511 |
581 |
547 |
2,189 |
-58 |
-56 |
-39 |
-36 |
|||
Janumet |
251 |
224 |
204 |
255 |
935 |
329 |
354 |
255 |
240 |
1,177 |
7 |
11 |
-21 |
-16 |
|||
Other Pharmaceutical (8) |
576 |
573 |
644 |
713 |
2,510 |
626 |
560 |
568 |
576 |
2,333 |
25 |
25 |
8 |
10 |
|||
ANIMAL HEALTH |
1,511 |
1,482 |
1,487 |
1,397 |
5,877 |
1,491 |
1,456 |
1,400 |
1,278 |
5,625 |
9 |
13 |
4 |
8 |
|||
Livestock |
850 |
837 |
886 |
889 |
3,462 |
849 |
807 |
874 |
808 |
3,337 |
10 |
14 |
4 |
9 |
|||
Companion Animal |
661 |
645 |
601 |
508 |
2,415 |
642 |
649 |
526 |
470 |
2,288 |
8 |
10 |
6 |
7 |
|||
Other Revenues (9) |
258 |
222 |
227 |
185 |
891 |
275 |
122 |
299 |
211 |
907 |
-13 |
3 |
-2 |
4 |
N/M - Not Meaningful | |||||||||||
Sum of quarterly amounts may not equal year-to-date amounts due to rounding. | |||||||||||
(1) Only select products are shown. | |||||||||||
(2) Alliance Revenue represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. | |||||||||||
(3) Alliance Revenue represents royalties. | |||||||||||
(4) Total Vaccines sales were |
|||||||||||
(5) Alliance Revenue represents |
|||||||||||
(6) Net product sales in |
|||||||||||
(7) Total Diabetes sales were |
|||||||||||
(8) Includes Pharmaceutical products not individually shown above. | |||||||||||
(9) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of upfront and milestone payments for out-licensed products were |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250204281696/en/
Media:
(203) 914-2372
robert.josephson@merck.com
(215) 872-1462
michael.levey@merck.com
Investor:
(732) 594-1579
peter.dannenbaum@merck.com
(732) 594-1583
steven.graziano@merck.com
Source: