LCI Industries Reports First Quarter Financial Results
Operational flexibility, strategic diversification, and effective cost management drove profitable growth
First Quarter 2025 Highlights
-
Net sales of
$1 billion in the first quarter, up 8% year-over-year -
Net income of
$49.4 million , which was 4.7% of net sales, or$1.94 per diluted share, in the first quarter, up 35% from the first quarter of 2024 -
Net income, as adjusted for the loss on extinguishment of debt, was
$55.6 million , or$2.19 per diluted share, in the first quarter, up 52% from the first quarter of 2024 -
Adjusted EBITDA of
$110.9 million , or 10.6% of net sales, in the first quarter, up 23% year-over-year - Operating profit margin of 7.8% in the first quarter, up from 6.0% in the first quarter of 2024
-
Cash flows from operating activities of
$43 million , up$50 million from the first quarter of 2024 -
Returned
$57.6 million to shareholders through$28.3 million in share repurchases and a quarterly dividend of$1.15 per share, aggregating$29.4 million in the first quarter -
Refinanced long-term debt, extending most maturities, with issuance of
$460 million of 3.000% convertible notes due 2030, repurchase of$368 million of 1.125% convertible notes due 2026, and refinancing of credit agreement with new$400 million term loan that matures in 2032 and$600 million revolving credit facility that matures in 2030 -
Strong liquidity position with
$231 million of cash and cash equivalents and$595 million of availability on revolving credit facility atMarch 31, 2025 -
Completed the acquisition of Trans/Air, a provider of climate control systems for a wide range of buses and specialty vehicles, that has generated approximately
$75 million in annual revenue in recent periods -
In
April 2025 , completed the acquisition ofFreedman Seating , a manufacturer of transportation seating solutions to the bus and specialty vehicle markets, that has generated approximately$125 million in annual revenue in recent periods
“We delivered strong first quarter results, exceeding expectations despite ongoing macroeconomic headwinds. We continued to leverage both our innovative product portfolio and our distinct competitive advantages to capture content growth and market share across multiple product categories. This success, along with our steadfast focus on execution, effective cost management, and operational flexibility, enabled us to achieve both top and bottom line growth,” commented
“This performance reinforces our confidence in the long-term potential of our approach. With an experienced leadership team that has successfully navigated a range of operating environments, we are taking proactive steps to deliver results now, not just when conditions improve,”
“Our team’s unwavering commitment to operational excellence continues to drive
First Quarter 2025 Results
Consolidated net sales for the first quarter of 2025 were
The increase in year-over-year net sales for the first quarter of 2025 was primarily driven by a
OEM Segment - First Quarter Performance
OEM net sales for the first quarter of 2025 were
Operating profit of the OEM Segment was
Aftermarket Segment - First Quarter Performance
Aftermarket net sales for the first quarter of 2025 were
“Our aftermarket business delivered strong results to start 2025, fueled by the success of recent innovations and the growing number of vehicles entering the repair and replacement cycle,” commented
Income Taxes
The Company's effective tax rate was 26.5% for the quarter ended
Balance Sheet and Other Items
At
On
On
Following the refinancing activities detailed above, long-term debt maturities previously due in 2026 are now extended to 2030 for the revolving credit facility and the 2030 Convertible Notes (other than
The Company's outstanding long-term indebtedness, including current maturities, was
Conference Call & Webcast
A replay of the conference call will be available for two weeks by dialing (866) 813-9403 for participants in the
About
Forward-Looking Statements
This press release contains certain "forward-looking statements" with respect to our financial condition, results of operations, profitability, margins, business strategies, operating efficiencies or synergies, competitive position, growth opportunities, acquisitions, plans and objectives of management, markets for the Company's common stock, the impact of legal proceedings, and other matters. Statements in this press release that are not historical facts are "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, and involve a number of risks and uncertainties.
Forward-looking statements, including, without limitation, those relating to production levels, future business prospects, net sales, expenses and income (loss), operating margins, capital expenditures, tax rate, cash flow, financial condition, liquidity, covenant compliance, retail and wholesale demand, integration of acquisitions, R&D investments, commodity prices, addressable markets, and industry trends, whenever they occur in this press release are necessarily estimates reflecting the best judgment of the Company's senior management at the time such statements were made. There are a number of factors, many of which are beyond the Company's control, which could cause actual results and events to differ materially from those described in the forward-looking statements. These factors include, in addition to other matters described in this press release, the impacts of costs and availability of, and tariffs on, raw materials (particularly steel and aluminum) and other components, future pandemics, geopolitical tensions, armed conflicts, or natural disasters on the global economy and on the Company's customers, suppliers, team members, business and cash flows, pricing pressures due to domestic and foreign competition, seasonality and cyclicality in the industries to which we sell our products, availability of credit for financing the retail and wholesale purchase of products for which we sell our components, inventory levels of retail dealers and manufacturers, availability of transportation for products for which we sell our components, the financial condition of our customers, the financial condition of retail dealers of products for which we sell our components, retention and concentration of significant customers, the costs, pace of and successful integration of acquisitions and other growth initiatives, availability and costs of production facilities and labor, team member benefits, team member retention, realization and impact of expansion plans, efficiency improvements and cost reductions, the disruption of business resulting from natural disasters or other unforeseen events, the successful entry into new markets, the costs of compliance with environmental laws, laws of foreign jurisdictions in which we operate, other operational and financial risks related to conducting business internationally, and increased governmental regulation and oversight, information technology performance and security, the ability to protect intellectual property, warranty and product liability claims or product recalls, interest rates, oil and gasoline prices, and availability, the impact of international, national and regional economic conditions and consumer confidence on the retail sale of products for which we sell our components, and other risks and uncertainties discussed more fully under the caption "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended
OPERATING RESULTS (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Last Twelve
|
||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|||
(In thousands, except per share amounts) |
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Net sales |
$ |
1,045,590 |
|
$ |
968,029 |
|
$ |
3,818,769 |
|||
Cost of sales |
|
793,841 |
|
|
|
744,123 |
|
|
|
2,911,211 |
|
Gross profit |
|
251,749 |
|
|
|
223,906 |
|
|
|
907,558 |
|
Selling, general and administrative expenses |
|
170,432 |
|
|
|
166,295 |
|
|
|
665,615 |
|
Operating profit |
|
81,317 |
|
|
|
57,611 |
|
|
|
241,943 |
|
Interest expense, net |
|
5,991 |
|
|
|
9,321 |
|
|
|
25,569 |
|
Loss on extinguishment of debt |
|
8,053 |
|
|
|
— |
|
|
|
8,053 |
|
Income before income taxes |
|
67,273 |
|
|
|
48,290 |
|
|
|
208,321 |
|
Provision for income taxes |
|
17,835 |
|
|
|
11,745 |
|
|
|
52,561 |
|
Net income |
$ |
49,438 |
|
|
$ |
36,545 |
|
|
$ |
155,760 |
|
|
|
|
|
|
|
||||||
Net income per common share: |
|
|
|
|
|
||||||
Basic |
$ |
1.94 |
|
|
$ |
1.44 |
|
|
$ |
6.12 |
|
Diluted |
$ |
1.94 |
|
|
$ |
1.44 |
|
|
$ |
6.10 |
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding: |
|
|
|
|
|
||||||
Basic |
|
25,426 |
|
|
|
25,374 |
|
|
|
25,461 |
|
Diluted |
|
25,426 |
|
|
|
25,389 |
|
|
|
25,518 |
|
|
|
|
|
|
|
||||||
Depreciation |
$ |
16,663 |
|
|
$ |
18,585 |
|
|
$ |
68,471 |
|
Amortization |
$ |
12,879 |
|
|
$ |
14,104 |
|
|
$ |
54,075 |
|
Capital expenditures |
$ |
9,038 |
|
|
$ |
8,608 |
|
|
$ |
42,763 |
|
SEGMENT RESULTS (unaudited) |
|||||||||||
|
Three Months Ended
|
|
Last Twelve
|
||||||||
|
|
2025 |
|
|
|
2024 |
|
|
|||
(In thousands) |
|
|
|
|
|
||||||
Net sales: |
|
|
|
|
|
||||||
OEM Segment: |
|
|
|
|
|
||||||
RV OEMs: |
|
|
|
|
|
||||||
Travel trailers and fifth-wheels |
$ |
471,194 |
|
$ |
390,763 |
|
$ |
1,595,009 |
|||
Motorhomes |
|
59,608 |
|
|
|
68,838 |
|
|
|
223,836 |
|
Adjacent Industries OEMs |
|
292,753 |
|
|
|
298,710 |
|
|
|
1,106,849 |
|
Total OEM Segment net sales |
|
823,555 |
|
|
|
758,311 |
|
|
|
2,925,694 |
|
Aftermarket Segment: |
|
|
|
|
|
||||||
Total Aftermarket Segment net sales |
|
222,035 |
|
|
|
209,718 |
|
|
|
893,075 |
|
Total net sales |
$ |
1,045,590 |
|
|
$ |
968,029 |
|
|
$ |
3,818,769 |
|
|
|
|
|
|
|
||||||
Operating profit: |
|
|
|
|
|
||||||
OEM Segment |
$ |
61,974 |
|
|
$ |
32,836 |
|
|
$ |
136,219 |
|
Aftermarket Segment |
|
19,343 |
|
|
|
24,775 |
|
|
|
105,724 |
|
Total operating profit |
$ |
81,317 |
|
|
$ |
57,611 |
|
|
$ |
241,943 |
|
|
|
|
|
|
|
||||||
Depreciation and amortization: |
|
|
|
|
|
||||||
OEM Segment depreciation |
$ |
12,327 |
|
|
$ |
14,035 |
|
|
$ |
51,776 |
|
Aftermarket Segment depreciation |
|
4,336 |
|
|
|
4,550 |
|
|
|
16,695 |
|
Total depreciation |
$ |
16,663 |
|
|
$ |
18,585 |
|
|
$ |
68,471 |
|
|
|
|
|
|
|
||||||
OEM Segment amortization |
$ |
9,114 |
|
|
$ |
10,280 |
|
|
$ |
38,677 |
|
Aftermarket Segment amortization |
|
3,765 |
|
|
|
3,824 |
|
|
|
15,398 |
|
Total amortization |
$ |
12,879 |
|
|
$ |
14,104 |
|
|
$ |
54,075 |
|
BALANCE SHEET INFORMATION (unaudited) |
|||||||
|
|
|
|
||||
|
|
2025 |
|
|
|
2024 |
|
(In thousands) |
|
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
231,243 |
|
$ |
165,756 |
||
Accounts receivable, net |
|
357,138 |
|
|
|
199,560 |
|
Inventories, net |
|
717,438 |
|
|
|
736,604 |
|
Prepaid expenses and other current assets |
|
61,269 |
|
|
|
58,318 |
|
Total current assets |
|
1,367,088 |
|
|
|
1,160,238 |
|
Fixed assets, net |
|
428,046 |
|
|
|
432,728 |
|
|
|
590,204 |
|
|
|
585,773 |
|
Other intangible assets, net |
|
393,555 |
|
|
|
392,018 |
|
Operating lease right-of-use assets |
|
222,841 |
|
|
|
224,313 |
|
Other long-term assets |
|
98,264 |
|
|
|
99,669 |
|
Total assets |
$ |
3,099,998 |
|
|
$ |
2,894,739 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Current maturities of long-term indebtedness |
$ |
3,646 |
|
|
$ |
423 |
|
Accounts payable, trade |
|
220,768 |
|
|
|
187,684 |
|
Current portion of operating lease obligations |
|
37,543 |
|
|
|
38,671 |
|
Accrued expenses and other current liabilities |
|
199,310 |
|
|
|
185,275 |
|
Total current liabilities |
|
461,267 |
|
|
|
412,053 |
|
Long-term indebtedness |
|
934,632 |
|
|
|
756,830 |
|
Operating lease obligations |
|
199,766 |
|
|
|
199,929 |
|
Deferred taxes |
|
17,716 |
|
|
|
26,110 |
|
Other long-term liabilities |
|
119,904 |
|
|
|
112,931 |
|
Total liabilities |
|
1,733,285 |
|
|
|
1,507,853 |
|
Total stockholders' equity |
|
1,366,713 |
|
|
|
1,386,886 |
|
Total liabilities and stockholders' equity |
$ |
3,099,998 |
|
|
$ |
2,894,739 |
|
SUMMARY OF CASH FLOWS (unaudited) |
|||||||
|
Three Months Ended
|
||||||
|
|
2025 |
|
|
|
2024 |
|
(In thousands) |
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
49,438 |
|
|
$ |
36,545 |
|
Adjustments to reconcile net income to cash flows provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
29,542 |
|
|
|
32,689 |
|
Stock-based compensation expense |
|
4,933 |
|
|
|
4,327 |
|
Loss on extinguishment of debt |
|
8,053 |
|
|
|
— |
|
Other non-cash items |
|
2,181 |
|
|
|
1,107 |
|
Changes in assets and liabilities, net of acquisitions of businesses: |
|
|
|
||||
Accounts receivable, net |
|
(149,644 |
) |
|
|
(131,059 |
) |
Inventories, net |
|
39,121 |
|
|
|
32,892 |
|
Prepaid expenses and other assets |
|
5,800 |
|
|
|
(2,392 |
) |
Accounts payable, trade |
|
30,005 |
|
|
|
12,038 |
|
Accrued expenses and other liabilities |
|
23,289 |
|
|
|
6,199 |
|
Net cash flows provided by (used in) operating activities |
|
42,718 |
|
|
|
(7,654 |
) |
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
|
(9,038 |
) |
|
|
(8,608 |
) |
Acquisition of business |
|
(29,579 |
) |
|
|
— |
|
Other investing activities |
|
(3,423 |
) |
|
|
173 |
|
Net cash flows used in investing activities |
|
(42,040 |
) |
|
|
(8,435 |
) |
Cash flows from financing activities: |
|
|
|
||||
Vesting of stock-based awards, net of shares tendered for payment of taxes |
|
(4,813 |
) |
|
|
(9,040 |
) |
Proceeds from revolving credit facility |
|
— |
|
|
|
86,248 |
|
Repayments under revolving credit facility |
|
(19,261 |
) |
|
|
(76,927 |
) |
Proceeds from term loan borrowings |
|
391,000 |
|
|
|
— |
|
Repayments under term loan and other borrowings |
|
(280,093 |
) |
|
|
(5 |
) |
Proceeds from issuance of convertible notes |
|
448,500 |
|
|
|
— |
|
Repurchase of convertible notes |
|
(368,920 |
) |
|
|
— |
|
Purchases of convertible note hedge contracts |
|
(67,574 |
) |
|
|
— |
|
Proceeds from issuance of warrants concurrent with note hedge contracts |
|
27,600 |
|
|
|
— |
|
Partial unwind of convertible note hedge and warrants |
|
1,378 |
|
|
|
— |
|
Payment of debt issuance costs |
|
(3,122 |
) |
|
|
— |
|
Payment of dividends |
|
(29,352 |
) |
|
|
(26,721 |
) |
Repurchases of common stock |
|
(28,255 |
) |
|
|
— |
|
Other financing activities |
|
(217 |
) |
|
|
(2 |
) |
Net cash flows provided by (used in) financing activities |
|
66,871 |
|
|
|
(26,447 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(2,062 |
) |
|
|
(996 |
) |
Net increase (decrease) in cash and cash equivalents |
|
65,487 |
|
|
|
(43,532 |
) |
Cash and cash equivalents at beginning of period |
|
165,756 |
|
|
|
66,157 |
|
Cash and cash equivalents at end of period |
$ |
231,243 |
|
|
$ |
22,625 |
|
SUPPLEMENTARY INFORMATION (unaudited) |
|||||||||
|
Three Months Ended |
|
Last Twelve
|
|
|||||
|
|
|
|
||||||
|
2025 |
|
2024 |
|
|
||||
Industry Data(1)(in thousands of units): |
|
|
|
|
|
|
|||
Industry Wholesale Production: |
|
|
|
|
|
|
|||
Travel trailer and fifth-wheel RVs |
|
86.4 |
|
|
73.5 |
|
|
304.5 |
|
Motorhome RVs |
|
9.3 |
|
|
10.4 |
|
|
33.8 |
|
Industry |
|
|
|
|
|
|
|||
Travel trailer and fifth-wheel RVs |
|
60.6 |
(2) |
|
65.4 |
|
|
302.7 |
(2) |
Impact on dealer inventories |
|
25.8 |
(2) |
|
8.1 |
|
|
1.8 |
(2) |
Motorhome RVs |
|
9.3 |
(2) |
|
9.8 |
|
|
39.5 |
(2) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
Twelve Months Ended |
|
|
|
|||||
|
|
|
|
|
|||||
|
2025 |
|
2024 |
|
|
|
|||
Lippert Content Per Industry Unit Produced: |
|
|
|
|
|
|
|||
Travel trailer and fifth-wheel RV |
$ |
5,164 |
|
$ |
5,097 |
|
|
|
|
Motorhome RV |
$ |
3,750 |
|
$ |
3,656 |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||||
|
2025 |
|
2024 |
|
2024 |
|
|||
Balance Sheet Data (debt availability in millions): |
|
|
|
|
|
|
|||
Remaining availability under the revolving credit facility (3) |
$ |
595.3 |
|
$ |
153.8 |
|
$ |
452.5 |
|
Days sales in accounts receivable, based on last twelve months |
|
29.2 |
|
|
30.5 |
|
|
29.9 |
|
Inventory turns, based on last twelve months |
|
4.1 |
|
|
3.7 |
|
|
4.0 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
2025 |
|
|
|
|||||
Estimated Full Year Data: |
|
|
|
|
|
|
|||
Capital expenditures |
|
|
|
|
|||||
Depreciation and amortization |
|
|
|
|
|||||
Stock-based compensation expense |
|
|
|
|
|||||
Annual tax rate |
25% - 27% |
|
|
|
|||||
|
|
|
|
|
|
|
(1) |
Industry wholesale production data for travel trailer and fifth-wheel RVs and motorhome RVs provided by the |
(2) |
|
(3) |
Remaining availability under the revolving credit facility is subject to covenant restrictions. |
SUPPLEMENTARY INFORMATION RECONCILIATION OF NON-GAAP MEASURES (unaudited) |
|||||||
|
|||||||
The following table reconciles net income to Adjusted EBITDA and net income as a percentage of net sales to Adjusted EBITDA as a percentage of net sales. |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
|
2024 |
|
(In thousands) |
|
|
|
||||
Net income |
$ |
49,438 |
|
|
$ |
36,545 |
|
Interest expense, net |
|
5,991 |
|
|
|
9,321 |
|
Provision for income taxes |
|
17,835 |
|
|
|
11,745 |
|
Depreciation expense |
|
16,663 |
|
|
|
18,585 |
|
Amortization expense |
|
12,879 |
|
|
|
14,104 |
|
EBITDA |
$ |
102,806 |
|
|
$ |
90,300 |
|
Loss on extinguishment of debt |
$ |
8,053 |
|
|
$ |
— |
|
Adjusted EBITDA |
$ |
110,859 |
|
|
$ |
90,300 |
|
|
|
|
|
||||
Net sales |
$ |
1,045,590 |
|
|
$ |
968,029 |
|
Net income as a percentage of net sales |
|
4.7 |
% |
|
|
3.8 |
% |
Adjusted EBITDA as a percentage of net sales |
|
10.6 |
% |
|
|
9.3 |
% |
The following table reconciles net income to adjusted net income and net income per diluted share to adjusted net income per diluted share. |
|||||||
|
Three Months Ended |
||||||
|
|
2025 |
|
|
2024 |
||
(In thousands, except per share amounts) |
|
|
|
||||
Net income |
$ |
49,438 |
|
|
$ |
36,545 |
|
Loss on extinguishment of debt |
|
8,053 |
|
|
|
— |
|
Tax effect of adjustment |
|
(1,930 |
) |
|
|
— |
|
Adjusted net income |
$ |
55,561 |
|
|
$ |
36,545 |
|
|
|
|
|
||||
Net income per common share - diluted |
$ |
1.94 |
|
|
$ |
1.44 |
|
Loss on extinguishment of debt |
|
0.32 |
|
|
$ |
— |
|
Tax effect of adjustment |
|
(0.07 |
) |
|
$ |
— |
|
Adjusted net income per common share - diluted |
$ |
2.19 |
|
|
$ |
1.44 |
|
|
|
|
|
||||
Weighted average common shares outstanding - diluted |
|
25,426 |
|
|
|
25,389 |
In addition to reporting financial results in accordance with |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250506981906/en/
Phone: (574) 535-1125
E Mail: LCII@lci1.com
Source: