Menu Search

Company Announcements

Hawaiian Electric Industries Inc

HEI Reports Second Quarter 2025 Results

  • Utility Continues to Improve the Safety, Reliability and Resilience of Service to Our Communities Through Advancement of Wildfire Safety Strategy
  • Legislation Signed Into Law by Governor Green Appropriates Funds for the State’s Contribution to the Maui Wildfire Tort Litigation Settlement, Directs the Public Utilities Commission to Establish an Aggregate Liability Cap for Economic Damages from Future Wildfires, Authorizes Securitization for Infrastructure Resilience Investments and Supports Reliable, Affordable Clean Energy Procurement
  • Continued Progress Toward a Simpler, More Focused Business With Sale of Pacific Current’s Solar and Battery Storage Assets
    • Quarter’s Results Reflect $5 Million Earnings Impact from Asset Impairment and Tax Credit Recapture Related to Sale

HONOLULU--(BUSINESS WIRE)--Aug. 7, 2025-- Hawaiian Electric Industries, Inc.(NYSE - HE) (HEI) today reported net income for the second quarter of 2025 of $26 million, or $0.15 per share. Excluding Maui wildfire-related expenses and expenses taken in connection with the review of strategic options for Pacific Current, Core1 income from continuing operations was $35 million, or $0.20 per share, compared to $28 million, or $0.26 per share in 2024.

“Our core operations performed as expected in the second quarter, with the utility progressing measures to protect our communities against the risks posed by extreme weather events. We’ve also continued to make the changes necessary to move forward as a simpler, more focused company best positioned to serve our communities for the long term. This includes our sale of Pacific Current’s solar and battery storage assets and the expected divestiture of our remaining stake in American Savings Bank over the next year,” said Scott Seu, HEI president and CEO.

“Last month, Governor Josh Green signed legislation passed by the Hawaii State Legislature directing the Public Utilities Commission to establish a liability cap for future wildfires, and authorizing securitization to finance $500 million in wildfire safety improvements, helping customer affordability. Legislation to reduce risk to independent power producers and support the utility’s ability to procure reliable, affordable clean energy was also signed into law, along with legislation appropriating funds for the State of Hawaii’s contribution to the settlement, ensuring the settlement is able to move forward.”

___________________

Note: Throughout this release, per share values are calculated based on diluted shares. 1

Measures described as “Core” for the periods in this news release are non-GAAP measures which exclude Maui wildfire-related costs and expenses taken in connection with the strategic review of Pacific Current. See the “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliation at the end of this release.

HAWAIIAN ELECTRIC COMPANY (HAWAIIAN ELECTRIC) EARNINGS

Hawaiian Electric’s net income for the second quarter of 2025 was $39 million compared to a net loss of $1,229 million in the second quarter of 2024, with the increase primarily driven by the following pre-tax items:

  • The $1,712 million loss recorded in the second quarter of 2024 due to the accrual of estimated wildfire liabilities related to tort-related legal claims and cross claims as of June 30, 2024;
  • $7 million in higher revenues, primarily from the annual revenue adjustment mechanism, but also including $1 million of demand response revenues (offset by expenses included in O&M); and
  • $4 million impact from better heat rate performance.

These items were partially offset by the following:

  • $11 million in higher O&M, driven by $7 million in higher wildfire mitigation program expenses, $4 million of higher legal and consulting costs (which were previously deferred), $2 million in higher property and general liability insurance costs and $1 million in higher demand response expenses (offset by demand response revenues). Higher O&M expenses were partially offset by the absence of costs related to the settlement of indemnification claims asserted by the state (recorded in 2024).

Hawaiian Electric’s Core net income for the second quarter of 2025 was $42 million compared to $44 million in the same quarter last year. Pre-tax wildfire-related expenses of $11 million were partially offset by $10 million of costs deferred pursuant to the Public Utilities Commission’s decision allowing Hawaiian Electric to defer these costs.

Utility Dividend Update

The Hawaiian Electric Board of Directors declared a $10 million cash dividend payable to HEI for the second quarter of 2025.

HOLDING AND OTHER COMPANIES

The holding and other companies’ net loss was $13 million in the second quarter of 2025 compared to $20 million in the second quarter of 2024. The lower net loss for the quarter was primarily due to lower wildfire expenses, partially offset by expenses taken in relation to the strategic review of Pacific Current. Excluding these expenses, Core net loss for the quarter was $7 million compared to $15 million in the second quarter of 2024.

EARNINGS RELEASE, WEBCAST AND CONFERENCE CALL TO DISCUSS EARNINGS

HEI will conduct a webcast and conference call to review its second quarter 2025 consolidated financial results today at 10:30 a.m.Hawaii time (4:30 p.m. Eastern).

To listen to the conference call, dial 1-888-660-6377 (U.S.) or 1-929-203-0797 (international) and enter passcode 2393042. Parties may also access presentation materials (which include reconciliation of non-GAAP measures) and/or listen to the conference call by visiting the conference call link on HEI’s website at www.hei.com under “Investor Relations,” sub-heading “News and Events — Events and Presentations.”

A replay will be available online and via phone. The online replay will be available on HEI’s website about two hours after the event. The audio replay will also be available about two hours after the event through August 14, 2025. To access the audio replay, dial 1-800-770-2030 (U.S.) or 1-647-362-9199 (international) and enter passcode 2393042.

HEI and Hawaiian Electric Company, Inc. (Hawaiian Electric) intend to continue to use HEI’s website, www.hei.com, as a means of disclosing additional information; such disclosures will be included in the Investor Relations section of the website. Accordingly, investors should routinely monitor the Investor Relations section of HEI’s website, in addition to following HEI’s and Hawaiian Electric’s press releases, HEI’s and Hawaiian Electric’s Securities and Exchange Commission (SEC) filings and HEI’s public conference calls and webcasts. Investors may sign up to receive e-mail alerts via the “Investor Relations” section of the website. The information on HEI’s website is not incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings unless, and except to the extent, specifically incorporated by reference.

Investors may also wish to refer to the Public Utilities Commission of the State of Hawaii (PUC) website at https://hpuc.my.site.com/cdms/s/ to review documents filed with, and issued by, the PUC. No information on the PUC website is incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings.

ABOUT HEI

The HEI family of companies provides the energy services that empower much of the economic and community activity of Hawaii. HEI’s electric utility, Hawaiian Electric, supplies power to approximately 95% of Hawaii’s population and is undertaking an ambitious effort to decarbonize its operations and the broader state economy, and modernize and harden the grid to ensure resilience and public safety. For more information, visit www.hei.com.

NON-GAAP MEASURES

Measures described as “Core” are non-GAAP measures which exclude Maui wildfire-related costs, and expenses taken in connection with HEI’s ongoing review of strategic options for Pacific Current. See “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliations at the end of this release.

This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “will,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “predicts,” “estimates” or similar expressions. In addition, any statements concerning future financial performance, ongoing business strategies or prospects or possible future actions are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning HEI and its subsidiaries, the performance of the industries in which they do business and economic, political and market factors, among other things. These forward-looking statements are not guarantees of future performance.

Forward-looking statements in this release should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” discussions (which are incorporated by reference herein) set forth in HEI’s Annual Report on Form 10-K for the year ended December 31, 2024 and HEI’s other SEC periodic reports and filings that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements. These forward-looking statements speak only as of the date of the report, presentation or filing in which they are made. Except to the extent required by the federal securities laws, HEI, Hawaiian Electric, and their subsidiaries undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited)

 

 

 

Three months ended
June 30

 

Six months ended
June 30

(in thousands, except per share amounts)

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues

 

 

 

 

 

 

 

 

Electric utility

 

$

742,482

 

 

$

792,331

 

 

$

1,480,848

 

 

$

1,580,909

 

Other

 

 

3,910

 

 

 

3,086

 

 

 

9,614

 

 

 

6,522

 

Total revenues

 

 

746,392

 

 

 

795,417

 

 

 

1,490,462

 

 

 

1,587,431

 

Expenses

 

 

 

 

 

 

 

 

Electric utility (includes $1,712 million of Wildfire tort-related claims in three and six months ended June 30, 2024)

 

 

677,938

 

 

 

2,436,771

 

 

 

1,340,367

 

 

 

3,161,994

 

Other

 

 

14,707

 

 

 

20,235

 

 

 

33,928

 

 

 

36,139

 

Total expenses

 

 

692,645

 

 

 

2,457,006

 

 

 

1,374,295

 

 

 

3,198,133

 

Operating income (loss)

 

 

 

 

 

 

 

 

Electric utility

 

 

64,544

 

 

 

(1,644,440

)

 

 

140,481

 

 

 

(1,581,085

)

Other

 

 

(10,797

)

 

 

(17,149

)

 

 

(24,314

)

 

 

(29,617

)

Total operating income (loss)

 

 

53,747

 

 

 

(1,661,589

)

 

 

116,167

 

 

 

(1,610,702

)

Retirement defined benefits credit—other than service costs

 

 

919

 

 

 

1,001

 

 

 

1,836

 

 

 

2,002

 

Interest expense, net

 

 

(27,256

)

 

 

(32,400

)

 

 

(61,468

)

 

 

(63,991

)

Allowance for borrowed funds used during construction

 

 

1,462

 

 

 

1,344

 

 

 

2,879

 

 

 

2,730

 

Allowance for equity funds used during construction

 

 

3,702

 

 

 

3,336

 

 

 

7,287

 

 

 

6,976

 

Interest income

 

 

7,579

 

 

 

3,134

 

 

 

20,202

 

 

 

6,267

 

Loss on sale of a subsidiary and impairment loss on assets held for sale

 

 

(178

)

 

 

—

 

 

 

(13,389

)

 

 

—

 

Income (loss) from continuing operations before income taxes

 

 

39,975

 

 

 

(1,685,174

)

 

 

73,514

 

 

 

(1,656,718

)

Income tax expense (benefit)

 

 

13,417

 

 

 

(435,950

)

 

 

19,812

 

 

 

(429,155

)

Income (loss) from continuing operations

 

 

26,558

 

 

 

(1,249,224

)

 

 

53,702

 

 

 

(1,227,563

)

Preferred stock dividends of subsidiaries

 

 

473

 

 

 

473

 

 

 

946

 

 

 

946

 

Income (loss) from continuing operations for common stock

 

 

26,085

 

 

 

(1,249,697

)

 

 

52,756

 

 

 

(1,228,509

)

Loss from discontinued operations

 

 

—

 

 

 

(45,787

)

 

 

—

 

 

 

(24,853

)

Net income (loss) for common stock

 

$

26,085

 

 

$

(1,295,484

)

 

$

52,756

 

 

$

(1,253,362

)

Continuing operations - Basic earnings (loss) per common share

 

$

0.15

 

 

$

(11.33

)

 

$

0.31

 

 

$

(11.14

)

Discontinued operations - Basic loss per common share

 

 

—

 

 

 

(0.42

)

 

 

—

 

 

 

(0.23

)

Basic earnings (loss) per common share

 

$

0.15

 

 

$

(11.74

)

 

$

0.31

 

 

$

(11.37

)

Continuing operations - Diluted earnings (loss) per common share

 

$

0.15

 

 

$

(11.33

)

 

$

0.31

 

 

$

(11.14

)

Discontinued operations - Diluted loss per common share

 

 

—

 

 

 

(0.42

)

 

 

—

 

 

 

(0.23

)

Diluted earnings (loss) per common share

 

$

0.15

 

 

$

(11.74

)

 

$

0.31

 

 

$

(11.37

)

Weighted-average number of common shares outstanding

 

 

172,496

 

 

 

110,303

 

 

 

172,487

 

 

 

110,260

 

Weighted-average shares assuming dilution

 

 

172,655

 

 

 

110,303

 

 

 

172,832

 

 

 

110,260

 

Income (loss) from continuing operations for common stock by segment

 

 

 

 

 

 

 

 

Electric utility

 

$

39,150

 

 

$

(1,229,394

)

 

$

86,966

 

 

$

(1,190,173

)

Other

 

 

(13,065

)

 

 

(20,303

)

 

 

(34,210

)

 

 

(38,336

)

Income (loss) from continuing operations for common stock

 

$

26,085

 

 

$

(1,249,697

)

 

$

52,756

 

 

$

(1,228,509

)

Comprehensive income (loss) attributable to HEI

 

$

25,779

 

 

$

(1,293,890

)

 

$

51,990

 

 

$

(1,261,569

)

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

Hawaiian Electric Company, Inc. (Hawaiian Electric) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited)

 

 

 

Three months ended
June 30

 

Six months ended
June 30

($ in thousands, except per barrel amounts)

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues

 

$

742,482

 

 

$

792,331

 

 

$

1,480,848

 

 

$

1,580,909

 

Expenses

 

 

 

 

 

 

 

 

Fuel oil

 

 

210,587

 

 

 

258,652

 

 

 

449,308

 

 

 

542,948

 

Purchased power

 

 

174,963

 

 

 

181,328

 

 

 

321,680

 

 

 

341,145

 

Other operation and maintenance

 

 

158,217

 

 

 

147,561

 

 

 

301,325

 

 

 

291,451

 

Wildfire tort-related claims

 

 

—

 

 

 

1,712,000

 

 

 

—

 

 

 

1,712,000

 

Depreciation

 

 

63,974

 

 

 

62,812

 

 

 

127,993

 

 

 

125,624

 

Taxes, other than income taxes

 

 

70,197

 

 

 

74,418

 

 

 

140,061

 

 

 

148,826

 

Total expenses

 

 

677,938

 

 

 

2,436,771

 

 

 

1,340,367

 

 

 

3,161,994

 

Operating income (loss)

 

 

64,544

 

 

 

(1,644,440

)

 

 

140,481

 

 

 

(1,581,085

)

Allowance for equity funds used during construction

 

 

3,702

 

 

 

3,336

 

 

 

7,287

 

 

 

6,976

 

Retirement defined benefits credit—other than service costs

 

 

1,052

 

 

 

1,072

 

 

 

2,103

 

 

 

2,144

 

Interest expense and other charges, net

 

 

(21,706

)

 

 

(21,417

)

 

 

(44,158

)

 

 

(41,402

)

Allowance for borrowed funds used during construction

 

 

1,462

 

 

 

1,344

 

 

 

2,879

 

 

 

2,730

 

Interest income

 

 

1,215

 

 

 

1,452

 

 

 

3,196

 

 

 

2,884

 

Income (loss) before income taxes

 

 

50,269

 

 

 

(1,658,653

)

 

 

111,788

 

 

 

(1,607,753

)

Income tax expense (benefit)

 

 

10,620

 

 

 

(429,758

)

 

 

23,824

 

 

 

(418,578

)

Net income (loss)

 

 

39,649

 

 

 

(1,228,895

)

 

 

87,964

 

 

 

(1,189,175

)

Preferred stock dividends of subsidiaries

 

 

229

 

 

 

229

 

 

 

458

 

 

 

458

 

Net income (loss) attributable to Hawaiian Electric

 

 

39,420

 

 

 

(1,229,124

)

 

 

87,506

 

 

 

(1,189,633

)

Preferred stock dividends of Hawaiian Electric

 

 

270

 

 

 

270

 

 

 

540

 

 

 

540

 

Net income (loss) for common stock

 

$

39,150

 

 

$

(1,229,394

)

 

$

86,966

 

 

$

(1,190,173

)

Comprehensive income (loss) attributable to Hawaiian Electric

 

$

39,103

 

 

$

(1,229,440

)

 

$

86,872

 

 

$

(1,190,268

)

OTHER ELECTRIC UTILITY INFORMATION

 

 

 

 

 

 

 

 

Kilowatthour sales (millions)

 

 

 

 

 

 

 

 

Hawaiian Electric

 

 

1,509

 

 

 

1,470

 

 

 

2,962

 

 

 

2,882

 

Hawaii Electric Light

 

 

257

 

 

 

254

 

 

 

512

 

 

 

508

 

Maui Electric

 

 

266

 

 

 

247

 

 

 

523

 

 

 

487

 

 

 

 

2,032

 

 

 

1,971

 

 

 

3,997

 

 

 

3,877

 

Average fuel oil cost per barrel

 

$

100.40

 

 

$

120.12

 

 

$

102.56

 

 

$

121.01

 

Return on average common equity (%) (twelve months ended)1

 

 

 

 

 

 

3.7

 

 

 

NM

 

1 Simple average.

NM Not meaningful.

This information should be read in conjunction with the consolidated financial statements and the notes thereto in Hawaiian Electric filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures

HEI management uses certain non-GAAP measures to evaluate the performance of HEI. Management believes these non-GAAP measures provide useful information and are a better indicator of the companies’ core operating activities. Core earnings and other financial measures as presented here may not be comparable to similarly titled measures used by other companies. The accompanying tables provide a reconciliation of reported GAAP1 earnings to non-GAAP Core earnings.

The reconciling adjustments from GAAP earnings to Core earnings are limited to the costs related to the Maui wildfires and costs related to HEI’s ongoing review of strategic options for Pacific Current. Management does not consider these items to be representative of the company’s fundamental core earnings.

 

Reconciliation of GAAP1 to non-GAAP Measures

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

Unaudited

 

 

Three months ended
June 30

 

Six months ended
June 30

(in thousands)

 

2025

 

 

 

20242

 

 

 

2025

 

 

 

20242

 

Maui windstorm and wildfires related costs

 

 

 

 

 

 

 

Pretax expenses:

 

 

 

 

 

 

 

Legal expenses

$

5,888

 

 

$

24,181

 

 

$

14,738

 

 

$

39,125

 

Outside services expense

 

11

 

 

 

1,396

 

 

 

135

 

 

 

2,518

 

Wildfire tort-related claims

 

—

 

 

 

1,712,000

 

 

 

—

 

 

 

1,712,000

 

Other expense

 

5,859

 

 

 

6,880

 

 

 

11,787

 

 

 

16,216

 

Interest expense

 

870

 

 

 

3,386

 

 

 

2,901

 

 

 

8,211

 

Pretax expenses

 

12,628

 

 

 

1,747,843

 

 

 

29,561

 

 

 

1,778,070

 

Insurance recoveries3

 

2,418

 

 

 

(18,875

)

 

 

(4,304

)

 

 

(31,452

)

Deferral of cost

 

(9,889

)

 

 

(7,656

)

 

 

(15,572

)

 

 

(15,554

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment

 

5,157

 

 

 

1,721,312

 

 

 

9,685

 

 

 

1,731,064

 

Pretax loss on sale of a subsidiary

 

—

 

 

 

—

 

 

 

13,211

 

 

 

—

 

Pretax asset impairment

 

178

 

 

 

—

 

 

 

178

 

 

 

—

 

Income tax expense (benefit)4

 

3,936

 

 

 

(443,238

)

 

 

(632

)

 

 

(445,749

)

After-tax adjustments

$

9,271

 

 

$

1,278,074

 

 

$

22,442

 

 

$

1,285,315

 

1 Accounting principles generally accepted in the United States of America.

2 Excludes Maui wildfire-related costs of discontinued operations.

3 Includes adjustments related to costs that are no longer probable of recovery under the insurance policies. For the three and six months ended June 30, 2025, adjustments amount to $6.6 million, of which, $4.0 million was deferred to a regulatory asset and is reported on line “Deferral of cost”.

4 Current year composite statutory tax rate of 25.75% and includes expected investment tax recapture.

Note: Other segment (Holding and Other Companies) wildfire-related expenses (legal, outside services and other) are included in “Expenses-Other” and interest expense is included in “Interest expense, net” on the HEI and subsidiaries’ Consolidated Statements of Income Data. See Electric Utilities’ and Holding and Other Companies’ tables below for more detail.

Reconciliation of GAAP to non-GAAP Measures (continued)

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

Unaudited

 

 

Three months ended
June 30

 

Six months ended
June 30

(in thousands)

 

2025

 

 

 

20241

 

 

 

2025

 

 

 

20241

 

HEI Consolidated - Continuing Operations

 

 

 

 

 

 

 

GAAP2 income (loss) - continuing operations (as reported)

$

26,085

 

 

$

(1,249,697

)

 

$

52,756

 

 

$

(1,228,509

)

Excluding special items related to the Maui windstorm and wildfires (after tax)3:

 

 

 

 

 

 

 

Legal expenses

 

4,372

 

 

 

17,955

 

 

 

10,943

 

 

 

29,051

 

Outside services expense

 

8

 

 

 

1,035

 

 

 

100

 

 

 

1,868

 

Wildfire tort-related claims

 

—

 

 

 

1,271,160

 

 

 

—

 

 

 

1,271,160

 

Other expense

 

4,350

 

 

 

5,109

 

 

 

8,752

 

 

 

12,041

 

Interest expense

 

646

 

 

 

2,515

 

 

 

2,154

 

 

 

6,097

 

After tax expenses

 

9,376

 

 

 

1,297,774

 

 

 

21,949

 

 

 

1,320,217

 

Insurance recoveries4

 

1,795

 

 

 

(14,015

)

 

 

(3,196

)

 

 

(23,353

)

Deferral of cost

 

(7,342

)

 

 

(5,685

)

 

 

(11,562

)

 

 

(11,549

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment (after tax)

 

3,829

 

 

 

1,278,074

 

 

 

7,191

 

 

 

1,285,315

 

Loss on sale of a subsidiary (after tax)3

 

—

 

 

 

—

 

 

 

9,809

 

 

 

—

 

Asset impairment (after tax)3

 

5,442

 

 

 

—

 

 

 

5,442

 

 

 

—

 

Non-GAAP (Core) income - continuing operations

$

35,356

 

 

$

28,377

 

 

$

75,198

 

 

$

56,806

 

GAAP Diluted earnings (loss) per share - continuing operations (as reported)

$

0.15

 

 

$

(11.33

)

 

$

0.31

 

 

$

(11.14

)

Non-GAAP (Core) Diluted earnings per share - continuing operations

$

0.20

 

 

$

0.26

 

 

$

0.44

 

 

$

0.52

 

1 Excludes Maui wildfire-related costs of discontinued operations.

2 Accounting principles generally accepted in the United States of America.

3 Current year composite statutory tax rate of 25.75% and includes expected investment tax recapture.

4 Includes adjustments related to costs that are no longer probable of recovery under the insurance policies

Reconciliation of GAAP to non-GAAP Measures (continued)

Hawaiian Electric Company, Inc. and Subsidiaries

Unaudited

 

 

Three months ended
June 30

 

Six months ended
June 30

(in thousands)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Maui windstorm and wildfires related costs

 

 

 

 

 

 

 

Pretax expenses:

 

 

 

 

 

 

 

Legal expenses

$

4,304

 

 

$

17,613

 

 

$

8,153

 

 

$

28,348

 

Outside services expense

 

—

 

 

 

997

 

 

 

—

 

 

 

1,781

 

Wildfire tort-related claims

 

—

 

 

 

1,712,000

 

 

 

—

 

 

 

1,712,000

 

Other expense

 

5,792

 

 

 

5,741

 

 

 

11,487

 

 

 

14,882

 

Interest expense

 

660

 

 

 

2,524

 

 

 

2,412

 

 

 

6,431

 

Pretax expenses

 

10,756

 

 

 

1,738,875

 

 

 

22,052

 

 

 

1,763,442

 

Insurance recoveries1

 

3,620

 

 

 

(16,379

)

 

 

556

 

 

 

(26,348

)

Deferral of cost

 

(9,889

)

 

 

(7,656

)

 

 

(15,572

)

 

 

(15,554

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment

 

4,487

 

 

 

1,714,840

 

 

 

7,036

 

 

 

1,721,540

 

Income tax benefits2

 

(1,156

)

 

 

(441,572

)

 

 

(1,812

)

 

 

(443,297

)

After-tax adjustments

$

3,331

 

 

$

1,273,268

 

 

$

5,224

 

 

$

1,278,243

 

 

 

 

 

 

 

 

 

Hawaiian Electric consolidated net income

 

 

 

 

 

 

 

GAAP3 net income (loss) (as reported)

$

39,150

 

 

$

(1,229,394

)

 

$

86,966

 

 

$

(1,190,173

)

Excluding special items related to the Maui windstorm and wildfires (after tax)2:

 

 

 

 

 

 

 

Legal expenses

 

3,195

 

 

 

13,078

 

 

 

6,053

 

 

 

21,049

 

Outside services expense

 

—

 

 

 

740

 

 

 

—

 

 

 

1,322

 

Wildfire tort-related claims

 

—

 

 

 

1,271,160

 

 

 

—

 

 

 

1,271,160

 

Other expense

 

4,300

 

 

 

4,263

 

 

 

8,529

 

 

 

11,050

 

Interest expense

 

490

 

 

 

1,874

 

 

 

1,791

 

 

 

4,775

 

After tax expenses

 

7,985

 

 

 

1,291,115

 

 

 

16,373

 

 

 

1,309,356

 

Insurance recoveries (after tax)1

 

2,688

 

 

 

(12,162

)

 

 

413

 

 

 

(19,564

)

Deferral of cost (after tax)

 

(7,342

)

 

 

(5,685

)

 

 

(11,562

)

 

 

(11,549

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment (after tax)

 

3,331

 

 

 

1,273,268

 

 

 

5,224

 

 

 

1,278,243

 

Non-GAAP (Core) net income

$

42,481

 

 

$

43,874

 

 

$

92,190

 

 

$

88,070

 

1 Pretax insurance recoveries includes adjustments related to costs that are no longer probable of recovery under the insurance policies. For the three and six months ended June 30, 2025, adjustments amount to $6.6 million, of which, $4.0 million was deferred to a regulatory asset and is reported on line “Deferral of cost”.

2 Current year composite statutory tax rate of 25.75%.

3 Accounting principles generally accepted in the United States of America.

Note: Legal, outside services and other are included in “Other operation and maintenance” and interest expense is included in “Interest expense and other charges, net” on the Hawaiian Electric and subsidiaries’ Consolidated Statements of Income Data.

Reconciliation of GAAP to non-GAAP Measures (continued)

Holding and Other Companies

Unaudited

 

 

Three months ended
June 30

 

Six months ended
June 30

(in thousands)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Maui windstorm and wildfires related costs

 

 

 

 

 

 

 

Pretax expenses:

 

 

 

 

 

 

 

Legal expenses

$

1,584

 

 

$

6,568

 

 

$

6,585

 

 

$

10,777

 

Outside services expense

 

11

 

 

 

399

 

 

 

135

 

 

 

737

 

Other expense

 

67

 

 

 

1,139

 

 

 

300

 

 

 

1,334

 

Interest expense

 

210

 

 

 

862

 

 

 

489

 

 

 

1,780

 

Pretax expenses

 

1,872

 

 

 

8,968

 

 

 

7,509

 

 

 

14,628

 

Insurance recoveries

 

(1,202

)

 

 

(2,496

)

 

 

(4,860

)

 

 

(5,104

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries

 

670

 

 

 

6,472

 

 

 

2,649

 

 

 

9,524

 

Pretax loss on sale of a subsidiary

 

—

 

 

 

—

 

 

 

13,211

 

 

 

—

 

Pretax asset impairment

 

178

 

 

 

—

 

 

 

178

 

 

 

—

 

Income tax expense (benefits)1

 

5,092

 

 

 

(1,666

)

 

 

1,180

 

 

 

(2,452

)

After-tax adjustments

$

5,940

 

 

$

4,806

 

 

$

17,218

 

 

$

7,072

 

 

 

 

 

 

 

 

 

Holding and Other Companies net loss

 

 

 

 

 

 

 

GAAP2 net loss (as reported)

$

(13,065

)

 

$

(20,303

)

 

$

(34,210

)

 

$

(38,336

)

Excluding special items related to the Maui windstorm and wildfires (after tax)1:

 

 

 

 

 

 

 

Legal expenses

 

1,177

 

 

 

4,877

 

 

 

4,890

 

 

 

8,002

 

Outside services expense

 

8

 

 

 

295

 

 

 

100

 

 

 

546

 

Other expense

 

50

 

 

 

846

 

 

 

223

 

 

 

991

 

Interest expense

 

156

 

 

 

641

 

 

 

363

 

 

 

1,322

 

Maui windstorm and wildfires related expenses (after tax)

 

1,391

 

 

 

6,659

 

 

 

5,576

 

 

 

10,861

 

Insurance recoveries (after tax)

 

(893

)

 

 

(1,853

)

 

 

(3,609

)

 

 

(3,789

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries (after tax)

 

498

 

 

 

4,806

 

 

 

1,967

 

 

 

7,072

 

Loss on sale of a subsidiary (after tax)1

 

—

 

 

 

—

 

 

 

9,809

 

 

 

—

 

Asset impairment (after tax)1

 

5,442

 

 

 

—

 

 

 

5,442

 

 

 

—

 

Non-GAAP (Core) net loss

$

(7,125

)

 

$

(15,497

)

 

$

(16,992

)

 

$

(31,264

)

1 Current year composite statutory tax rate of 25.75%.

2 Accounting principles generally accepted in the United States of America.

Note: Holding and Other Companies wildfire-related expenses (legal, outside services and other) are included in “Expenses-Other” and interest expense is included in “Interest expense, net” on the HEI and subsidiaries’ Consolidated Statements of Income Data.

 

Mateo Garcia
Director, Investor Relations
Telephone: (808) 543-7300
E-mail: ir@hei.com

Source: Hawaiian Electric Industries, Inc.