EchoStar Announces Financial Results for the Three and Twelve Months Ended December 31, 2025
Net loss attributable to
Pay-TV
Net pay-TV subscribers decreased approximately 168,000 in the fourth quarter 2025, compared to a decrease of approximately 253,000 in the year-ago quarter.
The company closed the quarter with 7.00 million pay-TV subscribers, including 5.02 million DISH TV subscribers and 1.98 million Sling TV subscribers.
Retail wireless subscribers decreased by approximately 9,000 in the fourth quarter 2025, compared to an increase of 90,000 in the year-ago quarter.
The company closed the quarter with 7.51 million retail wireless subscribers.
Broadband and
Broadband subscribers decreased by approximately 44,000 in the fourth quarter 2025, compared to a decrease of 59,000 in the year-ago quarter.
The company closed the quarter with 739,000 broadband subscribers.
Set forth below is a table highlighting certain of
|
|
|
For the Three Months Ended |
|
For the Years Ended |
|
||||||||
|
|
|
|
|
||||||||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||
|
|
|
(in thousands) |
|
||||||||||
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-TV |
|
$ |
2,358,321 |
|
$ |
2,667,311 |
|
$ |
9,700,480 |
|
$ |
10,688,204 |
|
|
Wireless |
|
|
957,633 |
|
|
900,867 |
|
|
3,795,675 |
|
|
3,594,197 |
|
|
Broadband and |
|
|
399,794 |
|
|
412,482 |
|
|
1,456,052 |
|
|
1,575,788 |
|
|
Other |
|
|
95,782 |
|
|
48,457 |
|
|
294,823 |
|
|
156,702 |
|
|
Eliminations |
|
|
(15,516) |
|
|
(62,179) |
|
|
(242,041) |
|
|
(189,375) |
|
|
Total |
|
$ |
3,796,014 |
|
$ |
3,966,938 |
|
$ |
15,004,989 |
|
$ |
15,825,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) attributable to |
|
$ |
(1,207,183) |
|
$ |
335,233 |
|
$ |
(14,497,180) |
|
$ |
(119,546) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OIBDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-TV |
|
$ |
684,407 |
|
$ |
800,771 |
|
$ |
2,688,094 |
|
$ |
2,985,285 |
|
|
Wireless |
|
|
(66,045) |
|
|
(150,531) |
|
|
(377,519) |
|
|
(324,799) |
|
|
Broadband and |
|
|
(1,148,564) |
|
|
102,690 |
|
|
(1,202,759) |
|
|
341,895 |
|
|
Other |
|
|
(37,348) |
|
|
(336,676) |
|
|
(17,203,413) |
|
|
(1,313,995) |
|
|
Eliminations |
|
|
689 |
|
|
(19,110) |
|
|
(42,000) |
|
|
(62,263) |
|
|
Total |
|
$ |
(566,861) |
|
$ |
397,144 |
|
$ |
(16,137,597) |
|
$ |
1,626,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-TV |
|
$ |
684,407 |
|
$ |
800,771 |
|
$ |
2,688,094 |
|
$ |
2,985,285 |
|
|
Wireless |
|
|
(66,045) |
|
|
(150,531) |
|
|
(377,519) |
|
|
(324,799) |
|
|
Broadband and |
|
|
99,294 |
|
|
102,690 |
|
|
327,223 |
|
|
341,895 |
|
|
Other |
|
|
(134,663) |
|
|
(336,676) |
|
|
(1,101,384) |
|
|
(1,313,995) |
|
|
Eliminations |
|
|
689 |
|
|
(19,110) |
|
|
(42,000) |
|
|
(62,263) |
|
|
Total |
|
$ |
583,682 |
|
$ |
397,144 |
|
$ |
1,494,414 |
|
$ |
1,626,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment, net of refunds, (including |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-TV |
|
$ |
49,074 |
|
$ |
53,198 |
|
$ |
288,595 |
|
$ |
218,473 |
|
|
Wireless |
|
|
35,848 |
|
|
— |
|
|
35,848 |
|
|
— |
|
|
Broadband and |
|
|
24,394 |
|
|
40,498 |
|
|
144,949 |
|
|
212,581 |
|
|
Other |
|
|
48,782 |
|
|
559,333 |
|
|
1,172,649 |
|
|
2,065,570 |
|
|
|
|
$ |
158,098 |
|
$ |
653,029 |
|
$ |
1,642,041 |
|
$ |
2,496,624 |
|
Reconciliation of GAAP to Non-GAAP Measurement:
|
|
|
Pay-TV |
|
Wireless |
|
Broadband and |
|
Other |
|
Eliminations |
|
Consolidated
|
|
||||||
|
|
|
||||||||||||||||||
|
For the Three Months Ended
|
|
(In thousands) |
|
||||||||||||||||
|
Segment operating income (loss) |
|
$ |
626,858 |
|
$ |
(115,316) |
|
$ |
(1,243,144) |
|
$ |
(48,864) |
|
$ |
735 |
|
$ |
(779,731) |
|
|
Depreciation and amortization |
|
|
57,549 |
|
|
49,271 |
|
|
94,580 |
|
|
11,516 |
|
|
(46) |
|
|
212,870 |
|
|
OIBDA |
|
|
684,407 |
|
|
(66,045) |
|
|
(1,148,564) |
|
|
(37,348) |
|
|
689 |
|
|
(566,861) |
|
|
Impairments and other |
|
|
— |
|
|
— |
|
|
1,247,858 |
|
|
(97,315) |
|
|
— |
|
|
1,150,543 |
|
|
Adjusted OIBDA |
|
$ |
684,407 |
|
$ |
(66,045) |
|
$ |
99,294 |
|
$ |
(134,663) |
|
$ |
689 |
|
$ |
583,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment operating income (loss) |
|
$ |
721,593 |
|
$ |
(168,420) |
|
$ |
(7,645) |
|
$ |
(603,954) |
|
$ |
(4,264) |
|
$ |
(62,690) |
|
|
Depreciation and amortization |
|
|
79,178 |
|
|
17,889 |
|
|
110,335 |
|
|
267,278 |
|
|
(14,846) |
|
|
459,834 |
|
|
OIBDA |
|
|
800,771 |
|
|
(150,531) |
|
|
102,690 |
|
|
(336,676) |
|
|
(19,110) |
|
|
397,144 |
|
|
Impairments and other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Adjusted OIBDA |
|
$ |
800,771 |
|
$ |
(150,531) |
|
$ |
102,690 |
|
$ |
(336,676) |
|
$ |
(19,110) |
|
$ |
397,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-TV |
|
Wireless |
|
Broadband and |
|
Other |
|
Eliminations |
|
Consolidated
|
|
||||||
|
|
|
||||||||||||||||||
|
For the Year Ended
|
|
(In thousands) |
|
||||||||||||||||
|
Segment operating income (loss) |
|
$ |
2,425,228 |
|
$ |
(495,028) |
|
$ |
(1,607,404) |
|
$ |
(18,047,900) |
|
$ |
1,958 |
|
$ |
(17,723,146) |
|
|
Depreciation and amortization |
|
|
262,866 |
|
|
117,509 |
|
|
404,645 |
|
|
844,487 |
|
|
(43,958) |
|
|
1,585,549 |
|
|
OIBDA |
|
|
2,688,094 |
|
|
(377,519) |
|
|
(1,202,759) |
|
|
(17,203,413) |
|
|
(42,000) |
|
|
(16,137,597) |
|
|
Impairments and other |
|
|
— |
|
|
— |
|
|
1,529,982 |
|
|
16,102,029 |
|
|
— |
|
|
17,632,011 |
|
|
Adjusted OIBDA |
|
$ |
2,688,094 |
|
$ |
(377,519) |
|
$ |
327,223 |
|
$ |
(1,101,384) |
|
$ |
(42,000) |
|
$ |
1,494,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Segment operating income (loss) |
|
$ |
2,647,954 |
|
$ |
(477,991) |
|
$ |
(117,901) |
|
$ |
(2,353,915) |
|
$ |
(2,217) |
|
$ |
(304,070) |
|
|
Depreciation and amortization |
|
|
337,331 |
|
|
153,192 |
|
|
459,796 |
|
|
1,039,920 |
|
|
(60,046) |
|
|
1,930,193 |
|
|
OIBDA |
|
|
2,985,285 |
|
|
(324,799) |
|
|
341,895 |
|
|
(1,313,995) |
|
|
(62,263) |
|
|
1,626,123 |
|
|
Impairments and other |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Adjusted OIBDA |
|
$ |
2,985,285 |
|
$ |
(324,799) |
|
$ |
341,895 |
|
$ |
(1,313,995) |
|
$ |
(62,263) |
|
$ |
1,626,123 |
|
Note on Use of Non-GAAP Financial Measures
OIBDA is defined as "Operating income (loss)" plus "Depreciation and amortization."
Adjusted OIBDA is defined as "Operating income (loss)" plus "Depreciation and amortization" and "Impairments and other."
OIBDA and Adjusted OIBDA, which are presented by segment above, are non-GAAP measures reconciled to "Operating income (loss)" and do not purport to be alternatives to operating income (loss) as a measure of operating performance. We believe OIBDA is useful to management, investors and other users of our financial information in evaluating operating profitability of our business segments on a more variable cost basis as it excludes the depreciation and amortization expenses related primarily to capital expenditures and acquisitions for those business segments, as well as in evaluating operating performance in relation to our competitors.
We believe Adjusted OIBDA is useful to management, investors and other users of our financial information in evaluating operating profitability of our business segments as it excludes one-time, non-cash items that we do not consider to be reflective of our ongoing operating performance.
About
©2026
Safe Harbor Statement under the US Private Securities Litigation Reform Act of 1995
This press release may contain statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. When used in this release, the words "believe," "anticipate," "goal," "seek," "estimate," "expect," "intend," "project," "continue," "future," "will," "would," "can," "may," "plans," and similar expressions and the use of future dates are intended to identify forward–looking statements. Although management believes that the expectations reflected in these forward–looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. We assume no responsibility for the accuracy of forward-looking statements or information or for updating forward-looking information or statements. These statements are subject to certain risks, uncertainties, and assumptions. See "Risk Factors" in
|
|
|
|
|
||||
|
|
CONSOLIDATED BALANCE SHEETS |
|
|
||||
|
|
(Dollars in thousands, except share amounts) |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
||||
|
|
2025 |
|
2024 |
|
|
||
|
Assets |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
||
|
Cash and cash equivalents |
$ |
1,883,074 |
|
$ |
4,305,393 |
|
|
|
Current restricted cash, cash equivalents and marketable investment securities |
|
175,838 |
|
|
150,898 |
|
|
|
Marketable investment securities |
|
1,100,891 |
|
|
1,242,036 |
|
|
|
Trade accounts receivable, net of allowance for credit losses of |
|
1,273,849 |
|
|
1,198,731 |
|
|
|
Inventory |
|
380,647 |
|
|
455,197 |
|
|
|
Prepaids and other assets |
|
284,194 |
|
|
655,233 |
|
|
|
Other current assets |
|
34,678 |
|
|
88,255 |
|
|
|
Total current assets |
|
5,133,171 |
|
|
8,095,743 |
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent Assets: |
|
|
|
|
|
|
|
|
Restricted cash, cash equivalents and marketable investment securities |
|
176,203 |
|
|
169,627 |
|
|
|
Property and equipment, net |
|
2,243,515 |
|
|
9,187,132 |
|
|
|
Regulatory authorizations, net |
|
34,548,952 |
|
|
39,442,166 |
|
|
|
Other investments, net |
|
194,046 |
|
|
202,327 |
|
|
|
Operating lease assets |
|
214,549 |
|
|
3,260,768 |
|
|
|
Intangible assets, net |
|
54,413 |
|
|
74,939 |
|
|
|
Other noncurrent assets, net |
|
451,506 |
|
|
505,985 |
|
|
|
Total noncurrent assets |
|
37,883,184 |
|
|
52,842,944 |
|
|
|
Total assets |
$ |
43,016,355 |
|
$ |
60,938,687 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity (Deficit) |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Trade accounts payable |
$ |
541,706 |
|
$ |
740,984 |
|
|
|
Deferred revenue and other |
|
639,173 |
|
|
650,940 |
|
|
|
Accrued programming |
|
1,224,222 |
|
|
1,339,072 |
|
|
|
Accrued interest |
|
309,462 |
|
|
352,499 |
|
|
|
Other accrued expenses and liabilities |
|
2,327,587 |
|
|
1,804,516 |
|
|
|
Current portion of debt, finance lease and other obligations |
|
7,321,269 |
|
|
943,029 |
|
|
|
Total current liabilities |
|
12,363,419 |
|
|
5,831,040 |
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term Obligations, Net of Current Portion: |
|
|
|
|
|
|
|
|
Long-term debt, finance lease and other obligations, net of current portion |
|
18,658,602 |
|
|
25,660,288 |
|
|
|
Deferred tax liabilities, net |
|
598,590 |
|
|
4,988,653 |
|
|
|
Operating lease liabilities |
|
4,137,269 |
|
|
3,211,407 |
|
|
|
Long-term deferred revenue and other long-term liabilities |
|
1,446,477 |
|
|
1,002,074 |
|
|
|
Total long-term obligations, net of current portion |
|
24,840,938 |
|
|
34,862,422 |
|
|
|
Total liabilities |
|
37,204,357 |
|
|
40,693,462 |
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity (Deficit): |
|
|
|
|
|
|
|
|
Class A common stock, |
|
159 |
|
|
155 |
|
|
|
Class B common stock, |
|
131 |
|
|
131 |
|
|
|
Additional paid-in capital |
|
8,875,937 |
|
|
8,768,360 |
|
|
|
Accumulated other comprehensive income (loss) |
|
(183,188) |
|
|
(195,711) |
|
|
|
Accumulated earnings (deficit) |
|
(2,878,743) |
|
|
11,618,437 |
|
|
|
|
|
(48,512) |
|
|
— |
|
|
|
Total |
|
5,765,784 |
|
|
20,191,372 |
|
|
|
Noncontrolling interests |
|
46,214 |
|
|
53,853 |
|
|
|
Total stockholders' equity (deficit) |
|
5,811,998 |
|
|
20,245,225 |
|
|
|
Total liabilities and stockholders' equity (deficit) |
$ |
43,016,355 |
|
$ |
60,938,687 |
|
|
|
|
|
|
|||||||
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|||||||
|
|
(Dollars in thousands, except per share amounts) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|||||||
|
|
2025 |
|
2024 |
|
2023 |
|
|||
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
Service revenue |
$ |
14,023,730 |
|
$ |
14,956,126 |
|
$ |
16,145,763 |
|
|
Equipment sales and other revenue |
|
981,259 |
|
|
869,390 |
|
|
869,835 |
|
|
Total revenue |
|
15,004,989 |
|
|
15,825,516 |
|
|
17,015,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses (exclusive of depreciation and amortization): |
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
9,445,223 |
|
|
10,135,622 |
|
|
9,510,427 |
|
|
Cost of sales - equipment and other |
|
1,685,099 |
|
|
1,636,955 |
|
|
2,434,904 |
|
|
Selling, general and administrative expenses |
|
2,380,253 |
|
|
2,426,816 |
|
|
2,989,154 |
|
|
Depreciation and amortization |
|
1,585,549 |
|
|
1,930,193 |
|
|
1,597,923 |
|
|
Impairments and other |
|
17,632,011 |
|
|
- |
|
|
761,099 |
|
|
Total costs and expenses |
|
32,728,135 |
|
|
16,129,586 |
|
|
17,293,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(17,723,146) |
|
|
(304,070) |
|
|
(277,909) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
228,733 |
|
|
116,625 |
|
|
207,374 |
|
|
Interest expense, net of amounts capitalized |
|
(1,521,713) |
|
|
(481,622) |
|
|
(90,357) |
|
|
Other, net |
|
122,812 |
|
|
593,497 |
|
|
(1,770,792) |
|
|
Total other income (expense) |
|
(1,170,168) |
|
|
228,500 |
|
|
(1,653,775) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
(18,893,314) |
|
|
(75,570) |
|
|
(1,931,684) |
|
|
Income tax (provision) benefit, net |
|
4,386,375 |
|
|
(48,945) |
|
|
296,860 |
|
|
Net income (loss) |
|
(14,506,939) |
|
|
(124,515) |
|
|
(1,634,824) |
|
|
Less: Net income (loss) attributable to noncontrolling interests, net of tax |
|
(9,759) |
|
|
(4,969) |
|
|
67,233 |
|
|
Net income (loss) attributable to |
$ |
(14,497,180) |
|
$ |
(119,546) |
|
$ |
(1,702,057) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - Class A and B common |
|
|
|
|
|
|
|
|
|
|
Basic |
|
287,589 |
|
|
274,079 |
|
|
270,842 |
|
|
Diluted |
|
287,589 |
|
|
274,079 |
|
|
270,842 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - Class A and B common stock: |
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share attributable to |
$ |
(50.41) |
|
$ |
(0.44) |
|
$ |
(6.28) |
|
|
Diluted net income (loss) per share attributable to |
$ |
(50.41) |
|
$ |
(0.44) |
|
$ |
(6.28) |
|
|
|
|
|
|
|||||||
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|||||||
|
|
|
(In thousands) |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended |
|
|||||||
|
|
|
2025 |
|
2024 |
|
2023 |
|
|||
|
Cash Flows From Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(14,506,939) |
|
$ |
(124,515) |
|
$ |
(1,634,824) |
|
|
Adjustments to reconcile net income (loss) to net cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,585,549 |
|
|
1,930,193 |
|
|
1,597,923 |
|
|
Impairments and other |
|
|
17,632,011 |
|
|
— |
|
|
761,099 |
|
|
Realized and unrealized losses (gains) and impairments on investments and other |
|
|
(1,562) |
|
|
73,217 |
|
|
(46,888) |
|
|
Realized and unrealized losses (gains) on derivatives |
|
|
— |
|
|
— |
|
|
1,693,387 |
|
|
Asset sales and other losses (gains) |
|
|
(100,028) |
|
|
(50,418) |
|
|
— |
|
|
|
|
|
— |
|
|
(688,661) |
|
|
— |
|
|
Non-cash, stock-based compensation |
|
|
36,272 |
|
|
36,383 |
|
|
51,514 |
|
|
Interest expense paid in kind on long-term debt |
|
|
95,120 |
|
|
30,439 |
|
|
— |
|
|
Deferred tax expense (benefit) |
|
|
(4,412,902) |
|
|
28,281 |
|
|
(337,222) |
|
|
Changes in allowance for credit losses |
|
|
(3,038) |
|
|
8,238 |
|
|
14,600 |
|
|
Change in long-term deferred revenue and other long-term liabilities |
|
|
(50,654) |
|
|
12,555 |
|
|
15,825 |
|
|
Other, net |
|
|
60,359 |
|
|
151,299 |
|
|
(10,305) |
|
|
Changes in operating assets and operating liabilities: |
|
|
|
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
(28,546) |
|
|
9,569 |
|
|
61,279 |
|
|
Prepaid and accrued income taxes |
|
|
(10,431) |
|
|
43,430 |
|
|
15,836 |
|
|
Inventory |
|
|
59,368 |
|
|
189,648 |
|
|
(37,981) |
|
|
Other operating assets and operating liabilities |
|
|
7,895 |
|
|
(129,046) |
|
|
95,741 |
|
|
Trade accounts payable |
|
|
(130,828) |
|
|
108,982 |
|
|
4,108 |
|
|
Deferred revenue and other |
|
|
(11,313) |
|
|
(103,718) |
|
|
(78,555) |
|
|
Accrued programming and other accrued expenses |
|
|
(319,707) |
|
|
(273,179) |
|
|
267,110 |
|
|
Net cash flows from operating activities |
|
|
(99,374) |
|
|
1,252,697 |
|
|
2,432,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Purchases of marketable investment securities |
|
|
(3,069,138) |
|
|
(1,253,543) |
|
|
(2,407,546) |
|
|
Sales and maturities of marketable investment securities |
|
|
3,228,293 |
|
|
573,031 |
|
|
3,710,544 |
|
|
Purchases of property and equipment |
|
|
(965,730) |
|
|
(1,544,877) |
|
|
(3,100,921) |
|
|
Refunds and other receipts of purchases of property and equipment |
|
|
— |
|
|
— |
|
|
38,611 |
|
|
Capitalized interest related to regulatory authorizations |
|
|
(676,311) |
|
|
(951,747) |
|
|
(1,162,473) |
|
|
Proceeds from other debt investments |
|
|
— |
|
|
— |
|
|
148,448 |
|
|
Purchases of regulatory authorizations, including deposits |
|
|
— |
|
|
(1,104) |
|
|
(2,009) |
|
|
Sale of assets to CONX |
|
|
— |
|
|
26,719 |
|
|
— |
|
|
Liberty |
|
|
— |
|
|
95,435 |
|
|
— |
|
|
Sale of Fiber business |
|
|
47,207 |
|
|
— |
|
|
— |
|
|
Other, net |
|
|
31,073 |
|
|
7,736 |
|
|
(33,386) |
|
|
Net cash flows from investing activities |
|
|
(1,404,606) |
|
|
(3,048,350) |
|
|
(2,808,732) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
Repayment of debt, finance lease and other obligations |
|
|
(70,063) |
|
|
(108,961) |
|
|
(121,981) |
|
|
Redemption and repurchases of debt |
|
|
(974,037) |
|
|
(2,933,714) |
|
|
(1,643,469) |
|
|
Proceeds from issuance of debt |
|
|
150,000 |
|
|
7,886,000 |
|
|
1,500,000 |
|
|
Debt issuance costs and debt (discount) premium |
|
|
(946) |
|
|
(316,789) |
|
|
21,635 |
|
|
Proceeds from issuance of PIPE shares |
|
|
— |
|
|
400,000 |
|
|
— |
|
|
Early debt redemption gains (losses) |
|
|
11,465 |
|
|
— |
|
|
73,024 |
|
|
Class A common stock repurchases |
|
|
(48,512) |
|
|
— |
|
|
— |
|
|
Net proceeds from Class A common stock options exercised and stock issued under the Employee |
|
|
49,199 |
|
|
4,192 |
|
|
10,598 |
|
|
Purchase of SNR Management's ownership interest in SNR HoldCo |
|
|
— |
|
|
(441,998) |
|
|
— |
|
|
Purchase of Northstar Manager, LLC's ownership interest in Northstar Spectrum |
|
|
— |
|
|
— |
|
|
(109,432) |
|
|
Other, net |
|
|
(27,419) |
|
|
(5,153) |
|
|
(7,496) |
|
|
Net cash flows from financing activities |
|
|
(910,313) |
|
|
4,483,577 |
|
|
(277,121) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash and cash equivalents |
|
|
2,644 |
|
|
(5,721) |
|
|
3,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents, restricted cash and cash equivalents |
|
|
(2,411,649) |
|
|
2,682,203 |
|
|
(650,202) |
|
|
Cash, cash equivalents, restricted cash and cash equivalents, beginning of period |
|
|
4,593,804 |
|
|
1,911,601 |
|
|
2,561,803 |
|
|
Cash, cash equivalents, restricted cash and cash equivalents, end of period |
|
$ |
2,182,155 |
|
$ |
4,593,804 |
|
$ |
1,911,601 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/echostar-announces-financial-results-for-the-three-and-twelve-months-ended-december-31-2025-302700450.html
SOURCE