Capstone Copper Reports Record Fourth Quarter 2025 Results
Revenue reaches new all-time high
Record low C1 cash costs1
Adjusted EBITDA1 sets quarterly record, up last five quarters
"In 2026, we are focused on delivering dependable operational results as we continue to advance our high-return organic growth opportunities. This includes executing on the
Q4 2025 OPERATIONAL AND FINANCIAL HIGHLIGHTS
-
Record consolidated total contained copper production for Q4 2025 was 58,273 tonnes at C1 cash costs
1
of
$2.31 /lb. Total Q4 2025 copper sold of 54,038 payable tonnes was approximately 2,600 tonnes below payable production largely driven by timing of sales at Mantoverde. -
Achieved 2025 production and cost guidance, with record consolidated copper production for the full year ended
December 31, 2025 of 224,764 tonnes at C1 cash costs1of$2.44 /lb. -
Net income attributable to shareholders of
$50.6 million , or$0.07 per share for Q4 2025 compared to net income attributable to shareholders of$45.9 million , or$0.06 per share for Q4 2024 primarily due to higher volumes of copper sold at a higher realized price. Net income attributable to shareholders for the full year 2025 was$315.9 million or$0.41 per share compared to$82.9 million or$0.11 per share for full year 2024. -
Adjusted net income attributable to shareholders1 of
$78.7 million , or$0.10 per share for Q4 2025, compared toadjusted net income attributable to shareholders1 of$29.6 million in Q4 2024 primarily due to higher volumes of copper sold at a higher realized price. Adjusted net income attributable to shareholders1 for the full year 2025 was$163.6 million or$0.21 per share. -
Record adjusted EBITDA
1
of
$308.0 million for Q4 2025 compared to$171.9 million for Q4 2024, primarily due to increased sulphide copper production and lower C1 cash costs1, in addition to higher copper prices. Adjusted EBITDA1 for the full year 2025 was$952.7 million compared to$496.1 million for full year 2024. -
Operating cash flow before changes in working capital of
$287.3 million in Q4 2025 compared to$132.8 million in Q4 2024. Operating cash flows before changes in working capital for the full year 2025 was$891.3 million . -
Net debt
1
of
$780.1 million as atDecember 31, 2025 , increased from$725.8 million as atSeptember 30, 2025 , as result of a negative working capital adjustment of$108.9 million mainly due to the timing of receivable collections, with sales activity weighted towards the latter part of the quarter. Total available liquidity1 of$1,015.2 million as atDecember 31, 2025 ,comprised of$304.2 million of cash and cash equivalents, and$711.0 million of undrawn amounts on the$1 billion corporate revolving credit facility. -
Released 2026 production guidance of 200,000 to 230,000 tonnes of copper at C1 cash costs1 of
$2.45 to$2.75 per payable pound of copper, reflecting largely stable production compared to the prior year with additional growth expected in 2027 tied to Mantoverde Optimized, a return to higher copper grades at Mantos Blancos, and normalized throughput at Mantoverde andPinto Valley . -
On
February 5 , the Company announced signing of a new three-year collective bargaining agreement with Mantoverde's Union #2, ending the strike action which commenced onJanuary 2, 2026 . Mantoverde has successfully negotiated three-year agreements with all four of its unions.
OPERATIONAL OVERVIEW
Refer to Capstone's Q4 2025 MD&A and Financial Statements for detailed operating results.
|
|
Q4 2025 |
Q4 2024 |
2025 |
2024 |
|
Sulphide business |
|
|
|
|
|
Copper production (tonnes) |
|
|
|
|
|
Mantoverde2 |
14,314 |
13,580 |
62,308 |
21,777 |
|
Mantos Blancos |
14,985 |
12,165 |
54,793 |
37,744 |
|
|
11,423 |
11,626 |
42,382 |
57,272 |
|
Cozamin |
6,170 |
6,724 |
25,348 |
24,907 |
|
Total sulphides |
46,891 |
44,095 |
184,830 |
141,700 |
|
C1 cash costs 1 ($/pound) produced |
|
|
|
|
|
Mantoverde2 |
1.09 |
1.60 |
1.40 |
1.88 |
|
Mantos Blancos |
1.70 |
2.21 |
1.92 |
2.85 |
|
|
3.53 |
3.46 |
3.72 |
2.80 |
|
Cozamin |
0.98 |
1.62 |
1.32 |
1.78 |
|
Total sulphides |
1.80 |
2.18 |
2.00 |
2.42 |
|
|
|
|
|
|
|
Cathode business |
|
|
|
|
|
Copper production (tonnes) |
|
|
|
|
|
Mantoverde2 |
9,506 |
8,449 |
32,807 |
35,930 |
|
Mantos Blancos |
1,876 |
1,398 |
7,126 |
6,830 |
|
Total cathodes |
11,382 |
9,847 |
39,934 |
42,760 |
|
C1 cash costs 1 ($/pound) produced |
|
|
|
|
|
Mantoverde2 |
4.12 |
3.62 |
4.09 |
3.53 |
|
Mantos Blancos |
3.83 |
3.70 |
3.94 |
3.41 |
|
Total cathodes |
4.07 |
3.63 |
4.07 |
3.51 |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
Copper production (tonnes) |
58,273 |
53,942 |
224,764 |
184,460 |
|
C1 cash costs 1 ($/pound) produced |
2.31 |
2.52 |
2.44 |
2.76 |
|
Copper sold (tonnes) |
54,038 |
50,014 |
217,517 |
175,201 |
|
Realized copper price1 ($/pound) |
5.36 |
4.04 |
4.66 |
4.16 |
Sulphide Business
Q4 2025 sulphide production of 46,891 tonnes of copper in concentrate was 6% higher than 44,095 tonnes in Q4 2024. The increase compared to Q4 2024 was primarily driven by Mantos Blancos, which achieved record quarterly copper production supported by increased mill throughput and strong recoveries following the successful completion of the 2024 debottlenecking project and mine sequencing. Sulphide production at Mantoverde of 14,314 tonnes improved by 5% compared to Q4 2024, but was impacted by downtime due to repairs conducted on the mill motors throughout October and November. These improvements in
2025 sulphide production increased by 30% to 184,830 tonnes from 141,700 tonnes in the prior year period. The improvement was primarily driven by Mantoverde following ramp-up of the
Q4 2025 sulphide C1 cash costs1 decreased by 17% to
2025 sulphide C1 cash costs1 of
Cathode Business
Q4 2025 cathode production of 11,382 tonnes of copper was 16% higher than 9,847 tonnes in Q4 2024, primarily attributed to higher oxide grades and recoveries at Mantoverde and increased throughput at Mantos Blancos.
2025 cathode production decreased by 7% to 39,934 tonnes from 42,760 tonnes, reflecting lower heap leach grades and throughput at Mantoverde, partially offset by increased throughput at Mantos Blancos resulting from changes in the mine sequence.
Q4 2025 C1 cash costs1 for the cathode business increased to
Consolidated Production
Q4 2025 copper production of 58,273 tonnes was 8% higher than 53,942 tonnes in Q4 2024, primarily as a result of sulphide production ramping up at Mantoverde and Mantos Blancos.
2025 consolidated production of 224,764 tonnes of copper was 22% higher than 184,460 tonnes in 2024, mainly driven by increased copper production from the sulphide business with production ramping up at Mantoverde and Mantos Blancos.
Q4 2025 C1 cash costs1 of
2025 consolidated C1 cash costs1 of
Q4 2025 copper production of 23,819 thousand tonnes was 8% higher than Q4 2024 due to higher copper in concentrate production of 14,314 tonnes driven primarily by higher recoveries and higher cathode production from higher heap oxide copper grades as a result of mine sequence (0.34% in Q4 2025 versus 0.31% in Q4 2024).
In Q4 2025, Mantoverde’s sulphide concentrator delivered 14,314 tonnes of copper in concentrate. Q4 2025 sulphide plant throughput averaged 23,425 tpd (October – 15,228 tpd, November – 18,115 tpd, December – 36,761 tpd), impacted by approximately 16 days of interrupted production due to repairs conducted on the mill motors throughout October and November. The repairs to the motors, which included upgrading components and installing additional protections, enabled the sulphide plant to achieve record average throughput in December. Mill recoveries averaged 83.7% in Q4 2025 (October – 84.1%, November – 82.1%, December – 84.3%), which increased from 74.4% in Q4 2024 driven by lower contributions from transitional mixed ore. Copper grades from sulphide operations were 0.79% in Q4 2025 (October – 0.74%, November – 0.83%, December – 0.80%).
2025 copper production of 95,115 tonnes was 65% higher than 2024 due to increased copper in concentrate production of 62,308 tonnes, partially offset by lower cathode production mainly driven by lower oxide copper grades as a result of mine sequence (0.32% in 2025 versus 0.35% in 2024).
Q4 2025 combined C1 cash costs1 were
2025 combined C1 cash costs1 were
Q4 2025 production was 16,861 tonnes, composed of 14,985 tonnes of copper in concentrate from sulphide operations and 1,876 tonnes of cathode from oxide operations, was 24% higher than Q4 2024. The increase was attributable to sulphide mill throughput exceeding design levels (21,391 tpd in Q4 2025 versus 19,579 tpd in Q4 2024), and higher sulphides feed grades as a result of mine sequence (0.94% in Q4 2025 versus 0.84% in Q4 2024). The strip ratio was elevated during Q4 2025,as planned mineral movements to Dump Phase 1 were deferred to the first quarter of 2026, resulting in a higher proportion of waste tonnes mined relative to ore.
2025 copper production of 61,919 tonnes, composed of 54,793 tonnes of copper in concentrate from sulphide operations and 7,126 tonnes of cathodes, was 39% higher than 2024, due to higher sulphide mill throughput (19,981 tpd in 2025 versus 16,027 tpd in 2024) following the successful debottlenecking project in late 2024 and higher sulphides feed grades as a result of mine sequence (0.93% in 2025 versus 0.81% in 2024).
Combined Q4 2025 C1 cash costs1 of
Combined 2025 C1 cash costs1 of
Q4 2025 copper production of 11,423 thousand tonnes was 2% lower than in Q4 2024 due to lower cathode production. Copper in concentrate production increased in Q4 2025 compared to Q4 2024 driven by higher grades (Q4 2025 – 0.33% versus Q4 2024 – 0.30%), partially offset by lower mill throughput (Q4 2025 - 42,029 tpd versus Q4 2024 - 45,148 tpd). Mill throughput in Q4 2025 was impacted by water constraints due to the drought conditions in central
2025 copper production was 26% lower than 2024 on lower mill throughput (41,187 tpd in 2025 versus 49,461 tpd in 2024) due primarily to water constraint measures in addition to unscheduled downtime, lower feed grade tied to mine plan sequence (0.31% in 2025 versus 0.34% in 2024) and lower recoveries (86.2% 2025 versus 87.4% 2024) due to higher acid soluble ratio and lower grade ore. In line with sustaining capital guidance, the Company assembled all twelve new haul trucks over the course of 2025, to complement the new shovel received at the end of 2024. The new trucks are being used to drive incremental material movement in the mine, which improved by 33% in 2025 compared to 2024.
Q4 2025 C1 cash costs1 of
2025 C1 cash costs1 of
Q4 2025 copper production of 6,170 thousand tonnes, was 8% lower than Q4 2024, primarily due to lower recoveries (94.6% in Q4 2025 versus 96.9% in Q4 2024) resulting from mine sequence. Mill throughput decreased by 6% (3,507 tpd in Q4 2025 versus 3,716 tpd in Q4 2024) driven by mill constraints related to mechanical issues.
2025 YTD copper production of 25,348 thousand tonnes was 2% higher than 2024 YTD primarily due to higher grades (2.00% in 2025 YTD versus 1.96% in 2024 YTD), consistent with the mine plan, as well as higher mill throughput (3,615 tpd in 2025 YTD versus 3,581 tpd in 2024 YTD).
Q4 2025 C1 cash costs1 were
2025 C1 cash costs1 were
2026 Guidance
Production, cash cost, capital expenditures and exploration expenditure guidance for 2026 remains unchanged from the recently released guidance as outlined in the news release "Capstone Copper Announces 2026 Guidance" dated
2026 forecast production volumes of 200,000 to 230,000 tonnes of copper reflects largely stable production compared to 2025. Production in 2027 is forecasted to increase driven by Mantoverde Optimized, an increase in copper grades at Mantos Blancos, and the normalization of throughput levels at Mantoverde and
In 2026, the Company plans to spend a total of
The Company plans to spend
KEY UPDATES
MV Optimized, a capital-efficient brownfield expansion of Mantoverde's sulphide concentrator, was sanctioned for development during Q3 2025. MV Optimized is expected to increase concentrator throughput from 32,000 to 45,000 ore tonnes per day, providing incremental copper and gold production of approximately 20,000 tonnes and 6,000 ounces of gold per annum, respectively, and extending the mine life from 19 to 25 years, at an estimated capital cost of
Mantoverde Phase II
The Company is in the early stages of evaluating the next major phase of growth for Mantoverde, which could include the addition of an entire second processing line. There are 0.2 billion tonnes of Measured & Indicated Mineral Resources and 0.6 billion tonnes of Inferred sulphide Mineral Resources in addition to the Mineral Reserves that are currently being considered as part of MV Optimized. Exploration results from Mantoverde's Phase 1 drill program were released in
The transaction de-risks capital funding requirements for
-
$20 million upon publication of a NI 43-101 Technical Report outlining a Proven and Probable Reserve of at least 268,000 tonnes of contained copper at Sierra Norte; -
$20 million upon publication of a NI 43-101 Feasibility Study that demonstrates the processing of oxide material containing at least 159,000 tonnes of copper; and -
$20 million upon: (i) publication of a NI 43-101 Feasibility Study that incorporates construction of a cobalt processing circuit; and (ii) filing and application of all material permits for the cobalt processing circuit.
Concurrent with the transaction, Capstone and Orion entered into an equity subscription agreement for common shares of the Company for a cash consideration of
A cobalt plant for the MV-SD district is designed to unlock cobalt production while reducing sulphuric acid consumption and increasing heap leach copper production. As currently envisioned, a smaller capacity plant will initially treat cobalt by-product streams from Mantoverde only, producing up to 1,500 tonnes per annum of cobalt, and following sanctioning of the
With the investment agreement complete, Capstone will continue to advance the remaining workstreams towards a final investment decision on
Mantos Blancos Phase II
The Company is currently evaluating the next phases of growth for Mantos Blancos, including the potential to increase the concentrator plant throughput to at least 27,000 tpd and increase cathode production from the underutilized SX-EW plant. A Mantos Blancos Phase II study focusing on the sulphide concentrator plant expansion is expected in mid-2026. The sulphide concentrator plant expansion is expected to utilize existing unused or underutilized process equipment, plus additional equipment for concentrate filtration, thickening and filtering of tailings. During 2025, individual peak daily sulphide mill throughput totaled 28,506 tpd as the plant was pushed to identify bottlenecks.
The Company is also evaluating a potential increase in cathode production based on an opportunity to re-leach spent ore from historical leaching and flotation operations. The increase in cathode production would utilize existing SX-EW plant capacity, with the addition of a dynamic leach pad, agglomeration and stacking infrastructure.
PV District Growth
The Company continues to review and evaluate the consolidation potential of the
Corporate Exploration Update
Capstone Copper’s exploration team is predominantly focused on organic growth opportunities to expand Mineral Resources and Mineral Reserves at all four mines and at the
Mantoverde
During Q4 2025, exploration activities at Mantoverde continued to advance the Company’s strategy of expanding and upgrading mineral resources adjacent to the existing operation, while progressing district-scale exploration opportunities north of the current pit.
Exploration drilling during the quarter advanced at a slightly slower pace compared to prior periods, as activities were focused on infill drilling and site preparation for district-scale targets. Site preparation works, including the development of primary access roads and drill pads in the
Total metres drilled to date reached approximately 49,600 metres, representing about 80% completion of the original Phase 1 and Phase 2 drill program, which forms part of the ongoing two-year exploration program at Mantoverde with a budget of approximately
Infill drilling during the period focused on the Pared Este, Franko, Celso and MVN areas. The objective of this drilling is to improve resource categorization in support of future mine planning.
Related to the broader Mantoverde-Santo Domingo district, Capstone previously announced an updated district exploration program over 2025 and 2026 focused on advancing upside opportunities for incremental copper production in the region. This includes a 54,700-meters drill program at
During the quarter, the
Sierra Norte is located approximately 15 kilometers northwest of the
Exploration activities associated with the ENAMI option agreement commenced during Q4, including the initiation of a surface geochemical sampling program and the completion of a high-resolution magnetic drone survey. Planned follow-up activities include re-assaying historic drill holes in the Pazota area, adjacent to the Sierra Norte deposit, and the completion of approximately 50 line kilometres of induced polarization (IP) geophysical surveying in the property.
Mantos Blancos
At Mantos Blancos, exploration drilling progressed in the Veronica and Nora-Quinta areas, within and adjacent to the resource pit area. A total of 4,692 metres have been drilled to date, representing approximately 56% completion of the original 7,900-metre exploration drill program. The program is expected to continue through 2026, together with additional follow-up holes planned as part of the 2026 exploration drill program. In parallel, infill drilling continued during Q4 2025, with activities focused on Phases 15 and 16 to support resource definition and mine planning.
In addition, preliminary modelling results from the passive seismic (ambient noise tomography) geophysical survey were received during the period. This survey is intended to improve the understanding of local stratigraphy and may assist in identifying additional drill targets at depth and in proximity to the current deposit.
Cozamin
At Cozamin during Q4 2025, exploration drilling focused on potential mine life extension and production profile improvement targeting step-outs up-dip, down-dip, and along strike from historical
FINANCIAL OVERVIEW
Please refer to Capstone's Q4 2025 MD&A and Financial Statements for detailed financial results.
|
($ millions, except per share data) |
Q4 2025 |
Q4 2024 |
2025 |
2024 |
|
Revenue |
685.0 |
446.9 |
2,359.9 |
1,599.2 |
|
|
|
|
|
|
|
Net income (loss) |
58.4 |
47.2 |
349.7 |
85.9 |
|
|
|
|
|
|
|
Net income (loss) attributable to shareholders |
50.6 |
45.9 |
315.9 |
82.9 |
|
Net income (loss) attributable to shareholders per common share - basic and diluted ($) |
0.07 |
0.06 |
0.41 |
0.11 |
|
|
|
|
|
|
|
Adjusted net income attributable to shareholders1 |
78.7 |
29.6 |
163.6 |
71.5 |
|
Adjusted net income attributable to shareholders per common share - basic and diluted |
0.10 |
0.04 |
0.21 |
0.10 |
|
|
|
|
|
|
|
Operating cash flow before changes in working capital |
287.3 |
132.8 |
897.0 |
414.8 |
|
|
|
|
|
|
|
Adjusted EBITDA1 |
308.0 |
171.9 |
952.7 |
496.1 |
|
|
|
|
|
|
|
Realized copper price1 ($/pound) |
5.36 |
4.04 |
4.65 |
4.16 |
|
($ millions) |
|
|
|
Net debt1 |
(780.1) |
(742.0) |
|
Attributable net debt1 |
(675.1) |
(600.6) |
CONFERENCE CALL AND WEBCAST DETAILS
Capstone will host a conference call and webcast on
Dial-in numbers for the audio-only portion of the conference call are below. Due to an increase in call volume, please dial-in at least five minutes prior to the call to ensure placement into the conference line on time.
A replay of the conference call will be available until
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This document may contain “forward-looking information” within the meaning of Canadian securities legislation and “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 (collectively, “forward-looking statements”). These forward-looking statements are made as of the date of this document and the Company does not intend, and does not assume any obligation, to update these forward-looking statements, except as required under applicable securities legislation.
Forward-looking statements relate to future events or future performance and reflect the Company's expectations or beliefs regarding future events. The Company's Sustainable Development Strategy goals and strategies are based on a number of assumptions, including, but not limited to, the reliability of data sources; the biodiversity and climate-change consequences; availability and effectiveness of technologies needed to achieve the Company's sustainability goals and priorities; availability of land or other opportunities for conservation, rehabilitation or capacity building on commercially reasonable terms and the Company's ability to obtain any required external approvals or consensus for such opportunities; the availability of clean energy sources and zero-emissions alternatives for transportation on reasonable terms; availability of resources to achieve the goals in a timely manner, adjustments to the goals based on factors including but not limited to growth and data restatements, the Company's ability to successfully implement new technology; and the performance of new technologies in accordance with the Company's expectations.
Forward-looking statements include, but are not limited to, statements with respect to the estimation of Mineral Resources and Mineral Reserves, the results of the
In certain cases, forward-looking statements can be identified by the use of words such as “anticipates”, “approximately”, “believes”, “budget”, “estimates”, expects”, “forecasts”, “guidance”, intends”, “plans”, “scheduled”, “target”, or variations of such words and phrases, or statements that certain actions, events or results “be achieved”, “could”, “may”, “might”, “occur”, “should”, “will be taken” or “would” or the negative of these terms or comparable terminology. In this document certain forward-looking statements are identified by words including “anticipated”, “expected”, “guidance” and “plan”. By their very nature, forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Such factors include, amongst others, inherent hazards associated with mining operations and closure of mining projects, future prices of copper and other metals, compliance with financial covenants, inflation, surety bonding, the Company's ability to raise capital, The Company's ability to acquire properties for growth, counterparty defaults, including with respect to Orion, use of financial derivative instruments, foreign currency exchange rate fluctuations, counterparty risks associated with sales of the Company's metals, market access restrictions or tariffs, changes in
COMPLIANCE WITH NI 43-101
Unless otherwise indicated,
Disclosure Documents include the National Instrument 43-101 technical reports titled "
The disclosure of Scientific and Technical Information in this MD&A was reviewed and approved by
Non-GAAP and Other Performance Measures
The Company uses certain performance measures in its analysis. These Non-GAAP performance measures are included in this MD&A because these statistics are key performance measures that management uses to monitor performance, to assess how the Company is performing, and to plan and assess the overall effectiveness and efficiency of mining operations. These performance measures do not have a standard meaning within IFRS Accounting Standards and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. These performance measures should not be considered in isolation as a substitute for measures of performance in accordance with IFRS Accounting Standards.
Some of these performance measures are presented in Highlights and discussed further in other sections of the MD&A. These measures provide meaningful supplemental information regarding operating results because they exclude certain significant items that are not considered indicative of future financial trends either by nature or amount. As a result, these items are excluded from management assessment of operational performance and preparation of annual budgets. These significant items may include, but are not limited to, restructuring and asset impairment charges, individually significant gains and losses from sales of assets, share-based compensation, unrealized gains or losses, and certain items outside the control of management. These items may not be non-recurring. However, excluding these items from GAAP or Non-GAAP results allows for a consistent understanding of the Company's consolidated financial performance when performing a multi-period assessment including assessing the likelihood of future results. Accordingly, these Non-GAAP financial measures may provide insight to investors and other external users of the Company's consolidated financial information.
C1 Cash Costs Per Payable Pound of Copper Produced
C1 cash costs per payable pound of copper produced is a measure reflective of operating costs per unit. C1 cash costs is calculated as cash production costs of metal produced net of by-product credits and is a key performance measure that management uses to monitor performance. Management uses this measure to assess how well the Company’s producing mines are performing and to assess the overall efficiency and effectiveness of the mining operations and assumes that realized by-product prices are consistent with those prevailing during the reporting period.
All-in Sustaining Costs Per Payable Pound of Copper Produced
All-in sustaining costs per payable pound of copper produced is an extension of the C1 cash costs measure discussed above and is also a non-GAAP key performance measure that management uses to monitor performance. Management uses this measure to analyze margins achieved on existing assets while sustaining and maintaining production at current levels. Consolidated All-in sustaining costs includes sustaining capital and corporate general and administrative costs.
Net debt / Net cash
Net (debt) / Net cash is a non-GAAP performance measure used by the Company to assess its financial position and is composed of Long-term debt (excluding deferred financing costs and purchase price accounting ("PPA") fair value adjustments), Cost overrun facility ("COF") from MMC, Cash and cash equivalents, Short-term investments, and excluding shareholder loans.
Attributable Net debt / Net cash
Attributable net (debt) / net cash is a non-GAAP performance measure used by the Company to assess its financial position and is calculated as net debt / net cash excluding amounts attributable to or guaranteed by non-controlling interests.
Available Liquidity
Available liquidity is a non-GAAP performance measure used by the Company to assess its financial position and is composed of RCF credit capacity, Mantoverde DP facility capacity, the Senior Notes, cash and cash equivalents and short-term investments. For clarity,
Adjusted net income attributable to shareholders
Adjusted net income attributable to shareholders is a non-GAAP measure of Net income (loss) attributable to shareholders as reported, adjusted for certain types of transactions that in the Company's judgment are not indicative of normal operating activities or do not necessarily occur on a regular basis.
EBITDA
EBITDA is a non-GAAP measure of net income before net finance expense, tax expense, and depletion and amortization.
Adjusted EBITDA
Adjusted EBITDA is non-GAAP measure of EBITDA before the pre-tax effect of the adjustments made to net income (above) as well as certain other adjustments required under the RCF agreement in the determination of EBITDA for covenant calculation purposes.
The adjustments made to net income and Adjusted EBITDA allow management and readers to analyze the Company's results more clearly and understand the cash-generating potential of the Company.
Sustaining Capital
Sustaining capital is expenditures to maintain existing operations and sustain production levels. A reconciliation of this non-GAAP measure to GAAP segment MPPE additions is included within the mine site sections of this document.
Expansionary capital is expenditures to increase current or future production capacity, cash flow or earnings potential. A reconciliation of this non-GAAP measure to GAAP segment MPPE additions is included within the mine site sections of this document.
Realized copper price (per pound)
Realized price per pound is a non-GAAP ratio that is calculated using the non-GAAP measures of revenue on new shipments, revenue on prior shipments, and pricing and volume adjustments. Realized prices exclude the stream cash effects as well as treatment and refining charges. Management believes that measuring these prices enables investors to better understand performance based on the realized copper sales in the current and prior periods.
|
1 |
These are Non-GAAP performance measures. Refer to the section titled “Non-GAAP and Other Performance Measures”. |
|
|
2 |
Mantoverde shown on a 100% basis ( |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260302623239/en/
437-788-1767
dsampieri@capstonecopper.com
(+61) 412-251-818
mslifirski@capstonecopper.com
416-831-8908
cstirling@capstonecopper.com
Source: