Group 1 Automotive Reports First Quarter 2026 Financial Results
-
Current quarter diluted earnings per common share from continuing operations of
$10.82 and current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) of$8.66 -
Record quarterly
U.K. gross profits of$230.6 million , a 6.3% increase over the comparable prior year quarter, driven by double digit same store parts and service and F&I growth. - Repurchased approximately 1.7% of the Company's outstanding common shares in first quarter of 2026
"The
"The broader macro environment remains dynamic and challenging, with persistently high interest rates and elevated vehicle and gasoline prices weighing on affordability. To address these challenges, we have initiated several cost actions in the
Reconciliations for financial results, non-GAAP metrics and diluted earnings per common sha re between continuing and discontinued operations are included in the accompanying financial tables.
Current Quarter Results Overview
- Current quarter total revenues were
$5.4 billion , compared to$5.5 billion for the first quarter of 2025 ("prior-year quarter"). - Current quarter net income from continuing operations was
$129.9 million , an increase of$2.1 million compared to$127.7 million for the prior-year quarter. - Current quarter adjusted net income from continuing operations (a non-GAAP measure) was
$104.0 million , compared to$134.7 million for the prior-year quarter. - Current quarter diluted earnings per common share from continuing operations was
$10.82 , an increase of$1.18 compared to$9.64 for the prior-year quarter. - Current quarter diluted earnings per common share from continuing operations included a
$2.87 per share benefit related to a gain on asset dispositions. - Current quarter adjusted diluted earnings per common share from continuing operations (a non-GAAP measure) was
$8.66 , compared to$10.17 for the prior-year quarter.
|
First Quarter 2026 Key Performance Metrics (year-over-year comparable period basis) |
Consolidated |
Same Store
(a non-GAAP |
||
|
Reported: |
1Q26 |
Change |
1Q26 |
Change |
|
Total revenues |
|
(1.8) % |
|
(1.2) % |
|
Total gross profit ("GP") |
|
(1.6) % |
|
(1.4) % |
|
NV units sold |
52,398 |
(6.6) % |
50,812 |
(5.2) % |
|
NV GP per retail unit ("PRU") |
|
(2.5) % |
|
(4.8) % |
|
Used vehicle ("UV") retail units sold |
56,985 |
(4.4) % |
55,128 |
(3.5) % |
|
UV retail GP PRU |
|
(1.9) % |
|
(1.7) % |
|
Parts & service ("P&S") GP |
|
+5.0 % |
|
+5.9 % |
|
P&S Gross Margin (" |
56.8 % |
+1.7 % |
56.8 % |
+0.8 % |
|
Finance and Insurance ("F&I") revenues |
|
(4.6) % |
|
(4.9) % |
|
F&I GP PRU |
|
+0.9 % |
|
(0.5) % |
|
Adjusted F&I GP PRU (a non-GAAP measure) |
|
+4.1 % |
|
+2.7 % |
|
Selling, General and Administrative ("SG&A") expenses as a % of GP |
68.4 % |
(79) bps |
72.9 % |
+339 bps |
|
Adjusted SG&A expenses (a non-GAAP measure) as a % of GP |
72.7 % |
+319 bps |
72.2 % |
+325 bps |
Corporate Development
During the current quarter, as part of Volkswagen Group's
During the current quarter, the Company also disposed of two Mercedes-Benz dealerships in
Subsequent to the current quarter, Group 1 executed an agreement with a Chinese automaker,
Share Repurchases
During the current quarter, the Company repurchased 205,190 shares, at an average price per common share of
As of
Future repurchases may be made from time to time, based on market conditions, legal requirements and other corporate considerations in the open market, pursuant to Rule 10b5-1 trading plans or in privately negotiated transactions, and subject to Board approval and covenant restrictions.
First Quarter Earnings Conference Call Details
Group 1's senior management will host a conference call today at
The conference call will also be available live by dialing in 10 minutes prior to the start of the call at:
|
Domestic: |
1-888-317-6003 |
|
International: |
1-412-317-6061 |
|
Passcode: |
3297324 |
A telephonic replay will be available following the call through
|
Domestic: |
1-877-344-7529 |
|
International: |
1-412-317-0088 |
|
Replay Code: |
9961441 |
ABOUT
Group 1 owns and operates
253
automotive dealerships,
313
franchises, and
32
collision centers in
Group 1 discloses additional information about the Company, its business, and its results of operations at www.group1corp.com , www.group1auto.com , www.group1collision.com , www.acceleride.com , and www.facebook.com/group1auto .
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which are statements related to future, not past, events and are based on our current expectations and assumptions regarding our business, the economy and other future conditions. In this context, the forward-looking statements often include statements regarding our strategic investments, goals, plans, projections and guidance regarding our financial position, results of operations and business strategy, including the annualized revenues of recently completed acquisitions or dispositions and other benefits of such currently anticipated or recently completed acquisitions or dispositions. These forward-looking statements often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "should," "foresee," "may" or "will" and similar expressions. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Any such forward-looking statements are not assurances of future performance and involve risks and uncertainties that may cause actual results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, (a) general economic and business conditions, (b) the impacts of sustained levels of inflation, (c) developments in U.S. and global trade policy, including the imposition by the
NON-GAAP FINANCIAL MEASURES, SAME STORE DATA, AND OTHER DATA
In addition to evaluating the financial condition and results of our operations in accordance with
In addition to using such non-GAAP measures to evaluate results in a specific period, management believes that such measures may provide more complete and consistent comparisons of operational performance on a period-over-period historical basis and a better indication of expected future trends. Our management also uses these adjusted measures in conjunction with
In addition, we evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than
Certain amounts in the financial statements may not compute due to rounding. All computations have been calculated using unrounded amounts for all periods presented.
Investor contacts:
Manager,
Group
ir@group1auto.com
Media contacts:
Senior Vice President, Financial Services and Manufacturer Relations
pdelongchamps@group1auto.com
Head of
kbarta@group1auto.com
or
Collected Strategies
Group1-CS@collectedstrategies.com
|
|
||||||||
|
Condensed Consolidated Statements of Operations |
||||||||
|
(Unaudited) |
||||||||
|
(In millions, except per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||
|
|
|
2026 |
|
2025 |
|
Increase/ |
|
% Change |
|
REVENUES: |
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
|
$ 2,562.4 |
|
$ 2,680.0 |
|
$ (117.6) |
|
(4.4) % |
|
Used vehicle retail sales |
|
1,774.9 |
|
1,755.4 |
|
19.5 |
|
1.1 % |
|
Used vehicle wholesale sales |
|
149.5 |
|
151.6 |
|
(2.1) |
|
(1.4) % |
|
Parts and service sales |
|
704.4 |
|
692.1 |
|
12.4 |
|
1.8 % |
|
Finance, insurance and other, net |
|
215.9 |
|
226.2 |
|
(10.4) |
|
(4.6) % |
|
Total revenues |
|
5,407.1 |
|
5,505.3 |
|
(98.2) |
|
(1.8) % |
|
COST OF SALES: |
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
|
2,389.7 |
|
2,490.3 |
|
(100.6) |
|
(4.0) % |
|
Used vehicle retail sales |
|
1,687.2 |
|
1,661.9 |
|
25.3 |
|
1.5 % |
|
Used vehicle wholesale sales |
|
147.9 |
|
150.1 |
|
(2.1) |
|
(1.4) % |
|
Parts and service sales |
|
304.4 |
|
311.1 |
|
(6.7) |
|
(2.2) % |
|
Total cost of sales |
|
4,529.2 |
|
4,613.3 |
|
(84.1) |
|
(1.8) % |
|
GROSS PROFIT |
|
877.9 |
|
891.9 |
|
(14.1) |
|
(1.6) % |
|
Selling, general and administrative expenses |
|
600.6 |
|
617.3 |
|
(16.7) |
|
(2.7) % |
|
Depreciation and amortization expense |
|
31.1 |
|
29.3 |
|
1.9 |
|
6.5 % |
|
Asset impairments |
|
2.5 |
|
0.4 |
|
2.1 |
|
503.4 % |
|
Restructuring charges |
|
1.0 |
|
11.1 |
|
(10.1) |
|
(90.8) % |
|
INCOME FROM OPERATIONS |
|
242.6 |
|
233.9 |
|
8.7 |
|
3.7 % |
|
Floorplan interest expense |
|
23.3 |
|
26.9 |
|
(3.6) |
|
(13.4) % |
|
Other interest expense, net |
|
48.8 |
|
39.8 |
|
9.0 |
|
22.7 % |
|
Other income |
|
— |
|
(0.3) |
|
0.3 |
|
(99.9) % |
|
INCOME BEFORE INCOME TAXES |
|
170.5 |
|
167.5 |
|
3.0 |
|
1.8 % |
|
Provision for income taxes |
|
40.6 |
|
39.7 |
|
0.9 |
|
2.1 % |
|
Net income from continuing operations |
|
129.9 |
|
127.7 |
|
2.1 |
|
1.7 % |
|
Net income from discontinued operations |
|
0.3 |
|
0.4 |
|
— |
|
(5.7) % |
|
NET INCOME |
|
$ 130.2 |
|
$ 128.1 |
|
$ 2.1 |
|
1.6 % |
|
Less: Earnings allocated to participating securities |
|
1.3 |
|
1.6 |
|
(0.3) |
|
(16.6) % |
|
Net income available to diluted common shares |
|
$ 128.9 |
|
$ 126.5 |
|
$ 2.4 |
|
1.9 % |
|
Diluted earnings per share from continuing operations |
|
$ 10.82 |
|
$ 9.64 |
|
$ 1.18 |
|
12.2 % |
|
Diluted earnings per share from discontinued operations |
|
$ 0.03 |
|
$ 0.03 |
|
$ — |
|
4.0 % |
|
DILUTED EARNINGS PER SHARE |
|
$ 10.85 |
|
$ 9.67 |
|
$ 1.18 |
|
12.2 % |
|
Weighted average dilutive common shares outstanding |
|
11.9 |
|
13.1 |
|
(1.2) |
|
(9.2) % |
|
Weighted average participating securities |
|
0.1 |
|
0.2 |
|
— |
|
(25.8) % |
|
Total weighted average shares |
|
12.0 |
|
13.2 |
|
(1.2) |
|
(9.4) % |
|
Effective tax rate on continuing operations |
|
23.8 % |
|
23.7 % |
|
0.1 % |
|
|
|
|
||||||||
|
Additional Information — Consolidated |
||||||||
|
(Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) |
|
% Change |
|
SELECTED BALANCE SHEET INFORMATION: |
|
|
|
|
|
|
|
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ 41.7 |
|
$ 32.5 |
|
$ 9.2 |
|
28.3 % |
|
Inventories, net |
|
$ 2,727.8 |
|
$ 2,741.3 |
|
$ (13.5) |
|
(0.5) % |
|
Floorplan notes payable, net (1) |
|
$ 2,239.0 |
|
$ 1,915.8 |
|
$ 323.2 |
|
16.9 % |
|
Total debt |
|
$ 3,141.0 |
|
$ 3,699.5 |
|
$ (558.5) |
|
(15.1) % |
|
Total equity |
|
$ 2,839.6 |
|
$ 2,789.1 |
|
$ 50.4 |
|
1.8 % |
|
(1) Amounts are net of offset accounts of |
|
|
|
Three Months Ended |
||
|
|
|
2026 |
|
2025 |
|
NEW VEHICLE UNIT SALES GEOGRAPHIC MIX: |
|
|
|
|
|
|
|
66.2 % |
|
67.4 % |
|
|
|
33.8 % |
|
32.6 % |
|
|
|
|
|
|
|
NEW VEHICLE UNIT SALES BRAND MIX: |
|
|
|
|
|
|
|
25.3 % |
|
23.0 % |
|
Volkswagen/Audi/Porsche/SEAT/ |
|
15.6 % |
|
17.3 % |
|
BMW/MINI |
|
13.0 % |
|
12.3 % |
|
Mercedes-Benz/Sprinter/smart |
|
9.6 % |
|
9.3 % |
|
Honda/Acura |
|
8.0 % |
|
8.0 % |
|
Chevrolet/GMC/Buick |
|
7.0 % |
|
7.7 % |
|
|
|
6.8 % |
|
6.6 % |
|
Hyundai/Kia/Genesis |
|
5.5 % |
|
5.1 % |
|
|
|
3.6 % |
|
3.0 % |
|
Nissan |
|
1.7 % |
|
1.8 % |
|
Subaru |
|
1.5 % |
|
2.8 % |
|
Chrysler/Dodge/ |
|
1.3 % |
|
1.8 % |
|
Mazda |
|
0.9 % |
|
1.1 % |
|
Other |
|
0.1 % |
|
0.1 % |
|
|
|
100.0 % |
|
100.0 % |
|
|
|
|
|
|
|
|
|
DAYS' SUPPLY IN INVENTORY (1) : |
|
|
|
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
New vehicle inventory |
|
38 |
|
46 |
|
29 |
|
Used vehicle inventory |
|
32 |
|
36 |
|
33 |
|
|
|
|
|
|
|
|
|
New vehicle inventory |
|
51 |
|
44 |
|
38 |
|
Used vehicle inventory |
|
26 |
|
29 |
|
26 |
|
|
|
|
|
|
|
|
|
New vehicle inventory |
|
19 |
|
52 |
|
16 |
|
Used vehicle inventory |
|
42 |
|
55 |
|
47 |
|
(1) Days' supply in inventory is calculated based on inventory unit levels and 30-day total unit sales volumes, both at the end of each reporting period. |
|
|
||||||||||||
|
Reported Operating Data — Consolidated |
||||||||||||
|
(Unaudited) |
||||||||||||
|
(In millions, except unit data) |
||||||||||||
|
|
|
|||||||||||
|
|
Three Months Ended |
|||||||||||
|
|
2026 |
|
2025 |
|
Increase/ |
|
% Change |
|
|
Currency |
|
Constant |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 2,562.4 |
|
$ 2,680.0 |
|
$ (117.6) |
|
(4.4) % |
|
|
$ 39.0 |
|
(5.8) % |
|
Used vehicle retail sales |
1,774.9 |
|
1,755.4 |
|
19.5 |
|
1.1 % |
|
|
42.5 |
|
(1.3) % |
|
Used vehicle wholesale sales |
149.5 |
|
151.6 |
|
(2.1) |
|
(1.4) % |
|
|
3.4 |
|
(3.7) % |
|
Total used |
1,924.4 |
|
1,907.0 |
|
17.4 |
|
0.9 % |
|
|
45.9 |
|
(1.5) % |
|
Parts and service sales |
704.4 |
|
692.1 |
|
12.4 |
|
1.8 % |
|
|
11.6 |
|
0.1 % |
|
F&I, net |
215.9 |
|
226.2 |
|
(10.4) |
|
(4.6) % |
|
|
2.6 |
|
(5.7) % |
|
Total revenues |
$ 5,407.1 |
|
$ 5,505.3 |
|
$ (98.2) |
|
(1.8) % |
|
|
$ 98.9 |
|
(3.6) % |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 172.7 |
|
$ 189.6 |
|
$ (17.0) |
|
(8.9) % |
|
|
$ 3.1 |
|
(10.6) % |
|
Used vehicle retail sales |
87.7 |
|
93.5 |
|
(5.8) |
|
(6.2) % |
|
|
1.8 |
|
(8.2) % |
|
Used vehicle wholesale sales |
1.5 |
|
1.5 |
|
— |
|
(0.2) % |
|
|
(0.1) |
|
5.8 % |
|
Total used |
89.3 |
|
95.1 |
|
(5.8) |
|
(6.1) % |
|
|
1.8 |
|
(8.0) % |
|
Parts and service sales |
400.0 |
|
381.0 |
|
19.0 |
|
5.0 % |
|
|
6.6 |
|
3.3 % |
|
F&I, net |
215.9 |
|
226.2 |
|
(10.4) |
|
(4.6) % |
|
|
2.6 |
|
(5.7) % |
|
Total gross profit |
$ 877.9 |
|
$ 891.9 |
|
$ (14.1) |
|
(1.6) % |
|
|
$ 14.1 |
|
(3.2) % |
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
6.7 % |
|
7.1 % |
|
(0.3) % |
|
|
|
|
|
|
|
|
Used vehicle retail sales |
4.9 % |
|
5.3 % |
|
(0.4) % |
|
|
|
|
|
|
|
|
Used vehicle wholesale sales |
1.0 % |
|
1.0 % |
|
— % |
|
|
|
|
|
|
|
|
Total used |
4.6 % |
|
5.0 % |
|
(0.3) % |
|
|
|
|
|
|
|
|
Parts and service sales |
56.8 % |
|
55.1 % |
|
1.7 % |
|
|
|
|
|
|
|
|
Total gross margin |
16.2 % |
|
16.2 % |
|
— % |
|
|
|
|
|
|
|
|
Units sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail new vehicles sold (1) |
52,398 |
|
56,099 |
|
(3,701) |
|
(6.6) % |
|
|
|
|
|
|
Retail used vehicles sold (1) |
56,985 |
|
59,618 |
|
(2,633) |
|
(4.4) % |
|
|
|
|
|
|
Wholesale used vehicles sold |
15,402 |
|
16,354 |
|
(952) |
|
(5.8) % |
|
|
|
|
|
|
Total used |
72,387 |
|
75,972 |
|
(3,585) |
|
(4.7) % |
|
|
|
|
|
|
Average sales price per unit sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail (1) |
$ 52,415 |
|
$ 49,861 |
|
$ 2,554 |
|
5.1 % |
|
|
$ 788 |
|
3.5 % |
|
Used vehicle retail (1) |
$ 31,204 |
|
$ 29,449 |
|
$ 1,755 |
|
6.0 % |
|
|
$ 746 |
|
3.4 % |
|
Gross profit per unit sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 3,296 |
|
$ 3,381 |
|
$ (85) |
|
(2.5) % |
|
|
$ 59 |
|
(4.3) % |
|
Used vehicle retail sales |
$ 1,540 |
|
$ 1,569 |
|
$ (29) |
|
(1.9) % |
|
|
$ 32 |
|
(3.9) % |
|
Used vehicle wholesale sales |
$ 99 |
|
$ 93 |
|
$ 6 |
|
6.0 % |
|
|
$ (6) |
|
12.4 % |
|
Total used |
$ 1,233 |
|
$ 1,251 |
|
$ (18) |
|
(1.5) % |
|
|
$ 24 |
|
(3.4) % |
|
F&I PRU |
$ 1,974 |
|
$ 1,955 |
|
$ 19 |
|
0.9 % |
|
|
$ 24 |
|
(0.3) % |
|
Adjusted F&I PRU (2) |
$ 2,036 |
|
$ 1,955 |
|
$ 81 |
|
4.1 % |
|
|
$ 24 |
|
2.9 % |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A expenses |
$ 600.6 |
|
$ 617.3 |
|
$ (16.7) |
|
(2.7) % |
|
|
$ 11.9 |
|
(4.6) % |
|
Adjusted SG&A expenses (2) |
$ 643.4 |
|
$ 620.3 |
|
$ 23.1 |
|
3.7 % |
|
|
$ 11.9 |
|
1.8 % |
|
SG&A as % gross profit |
68.4 % |
|
69.2 % |
|
(0.8) % |
|
|
|
|
|
|
|
|
Adjusted SG&A as % gross profit (2) |
72.7 % |
|
69.5 % |
|
3.2 % |
|
|
|
|
|
|
|
|
Operating margin % |
4.5 % |
|
4.2 % |
|
0.2 % |
|
|
|
|
|
|
|
|
Adjusted operating margin % (2) |
3.9 % |
|
4.4 % |
|
(0.5) % |
|
|
|
|
|
|
|
|
Pretax margin % |
3.2 % |
|
3.0 % |
|
0.1 % |
|
|
|
|
|
|
|
|
Adjusted pretax margin % (2) |
2.5 % |
|
3.2 % |
|
(0.7) % |
|
|
|
|
|
|
|
|
Floorplan expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Floorplan interest expense |
$ 23.3 |
|
$ 26.9 |
|
$ (3.6) |
|
(13.4) % |
|
|
$ 0.5 |
|
(15.1) % |
|
Less: Floorplan assistance (3) |
20.1 |
|
20.4 |
|
(0.4) |
|
(1.8) % |
|
|
— |
|
(1.8) % |
|
Net floorplan expense |
$ 3.2 |
|
$ 6.5 |
|
$ (3.2) |
|
|
|
|
$ 0.5 |
|
|
|
(1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
|
(2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
|
(3) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations. |
|
|
||||||||
|
Reported Operating Data — |
||||||||
|
(Unaudited) |
||||||||
|
(In millions, except unit data) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||
|
|
|
2026 |
|
2025 |
|
Increase/ |
|
% Change |
|
Revenues: |
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
|
$ 1,852.0 |
|
$ 1,968.7 |
|
$ (116.7) |
|
(5.9) % |
|
Used vehicle retail sales |
|
1,117.5 |
|
1,144.3 |
|
(26.8) |
|
(2.3) % |
|
Used vehicle wholesale sales |
|
94.6 |
|
92.0 |
|
2.6 |
|
2.8 % |
|
Total used |
|
1,212.1 |
|
1,236.3 |
|
(24.2) |
|
(2.0) % |
|
Parts and service sales |
|
527.2 |
|
531.3 |
|
(4.1) |
|
(0.8) % |
|
F&I, net |
|
172.6 |
|
185.5 |
|
(12.9) |
|
(7.0) % |
|
Total revenues |
|
$ 3,763.8 |
|
$ 3,921.8 |
|
$ (157.9) |
|
(4.0) % |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
|
$ 114.9 |
|
$ 130.6 |
|
$ (15.8) |
|
(12.1) % |
|
Used vehicle retail sales |
|
59.5 |
|
65.8 |
|
(6.2) |
|
(9.5) % |
|
Used vehicle wholesale sales |
|
2.8 |
|
2.6 |
|
0.2 |
|
7.0 % |
|
Total used |
|
62.3 |
|
68.3 |
|
(6.0) |
|
(8.8) % |
|
Parts and service sales |
|
297.5 |
|
290.5 |
|
7.0 |
|
2.4 % |
|
F&I, net |
|
172.6 |
|
185.5 |
|
(12.9) |
|
(7.0) % |
|
Total gross profit |
|
$ 647.2 |
|
$ 675.0 |
|
$ (27.7) |
|
(4.1) % |
|
Gross margin: |
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
|
6.2 % |
|
6.6 % |
|
(0.4) % |
|
|
|
Used vehicle retail sales |
|
5.3 % |
|
5.7 % |
|
(0.4) % |
|
|
|
Used vehicle wholesale sales |
|
2.9 % |
|
2.8 % |
|
0.1 % |
|
|
|
Total used |
|
5.1 % |
|
5.5 % |
|
(0.4) % |
|
|
|
Parts and service sales |
|
56.4 % |
|
54.7 % |
|
1.7 % |
|
|
|
Total gross margin |
|
17.2 % |
|
17.2 % |
|
— % |
|
|
|
Units sold: |
|
|
|
|
|
|
|
|
|
Retail new vehicles sold |
|
34,666 |
|
37,835 |
|
(3,169) |
|
(8.4) % |
|
Retail used vehicles sold |
|
36,097 |
|
38,613 |
|
(2,516) |
|
(6.5) % |
|
Wholesale used vehicles sold |
|
9,868 |
|
10,217 |
|
(349) |
|
(3.4) % |
|
Total used |
|
45,965 |
|
48,830 |
|
(2,865) |
|
(5.9) % |
|
Average sales price per unit sold: |
|
|
|
|
|
|
|
|
|
New vehicle retail |
|
$ 53,424 |
|
$ 52,034 |
|
$ 1,390 |
|
2.7 % |
|
Used vehicle retail |
|
$ 30,959 |
|
$ 29,636 |
|
$ 1,323 |
|
4.5 % |
|
Gross profit per unit sold: |
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
|
$ 3,313 |
|
$ 3,453 |
|
$ (139) |
|
(4.0) % |
|
Used vehicle retail sales |
|
$ 1,650 |
|
$ 1,703 |
|
$ (54) |
|
(3.1) % |
|
Used vehicle wholesale sales |
|
$ 279 |
|
$ 252 |
|
$ 27 |
|
10.8 % |
|
Total used |
|
$ 1,355 |
|
$ 1,400 |
|
$ (44) |
|
(3.2) % |
|
F&I PRU |
|
$ 2,439 |
|
$ 2,426 |
|
$ 13 |
|
0.5 % |
|
Adjusted F&I PRU (1) |
|
$ 2,535 |
|
$ 2,426 |
|
$ 109 |
|
4.5 % |
|
Other: |
|
|
|
|
|
|
|
|
|
SG&A expenses |
|
$ 418.2 |
|
$ 447.4 |
|
$ (29.2) |
|
(6.5) % |
|
Adjusted SG&A expenses (1) |
|
$ 461.4 |
|
$ 451.4 |
|
$ 10.0 |
|
2.2 % |
|
SG&A as % gross profit |
|
64.6 % |
|
66.3 % |
|
(1.7) % |
|
|
|
Adjusted SG&A as % gross profit (1) |
|
70.5 % |
|
66.9 % |
|
3.7 % |
|
|
|
(1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
|
|
||||||||||||
|
Reported Operating Data — |
||||||||||||
|
(Unaudited) |
||||||||||||
|
(In millions, except unit data) |
||||||||||||
|
|
|
|||||||||||
|
|
Three Months Ended |
|||||||||||
|
|
2026 |
|
2025 |
|
Increase/ |
|
% Change |
|
|
Currency |
|
Constant |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 710.4 |
|
$ 711.2 |
|
$ (0.9) |
|
(0.1) % |
|
|
$ 39.0 |
|
(5.6) % |
|
Used vehicle retail sales |
657.4 |
|
611.1 |
|
46.3 |
|
7.6 % |
|
|
42.5 |
|
0.6 % |
|
Used vehicle wholesale sales |
54.9 |
|
59.6 |
|
(4.7) |
|
(7.9) % |
|
|
3.4 |
|
(13.6) % |
|
Total used |
712.3 |
|
670.7 |
|
41.6 |
|
6.2 % |
|
|
45.9 |
|
(0.6) % |
|
Parts and service sales |
177.3 |
|
160.8 |
|
16.4 |
|
10.2 % |
|
|
11.6 |
|
3.0 % |
|
F&I, net |
43.3 |
|
40.8 |
|
2.6 |
|
6.3 % |
|
|
2.6 |
|
(0.2) % |
|
Total revenues |
$ 1,643.3 |
|
$ 1,583.5 |
|
$ 59.7 |
|
3.8 % |
|
|
$ 98.9 |
|
(2.5) % |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 57.8 |
|
$ 59.0 |
|
$ (1.2) |
|
(2.0) % |
|
|
$ 3.1 |
|
(7.3) % |
|
Used vehicle retail sales |
28.2 |
|
27.8 |
|
0.4 |
|
1.5 % |
|
|
1.8 |
|
(5.1) % |
|
Used vehicle wholesale sales |
(1.2) |
|
(1.0) |
|
(0.2) |
|
(17.6) % |
|
|
(0.1) |
|
(8.8) % |
|
Total used |
27.0 |
|
26.7 |
|
0.2 |
|
0.9 % |
|
|
1.8 |
|
(5.7) % |
|
Parts and service sales |
102.5 |
|
90.5 |
|
12.1 |
|
13.3 % |
|
|
6.6 |
|
6.0 % |
|
F&I, net |
43.3 |
|
40.8 |
|
2.6 |
|
6.3 % |
|
|
2.6 |
|
(0.2) % |
|
Total gross profit |
$ 230.6 |
|
$ 217.0 |
|
$ 13.7 |
|
6.3 % |
|
|
$ 14.1 |
|
(0.2) % |
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
8.1 % |
|
8.3 % |
|
(0.2) % |
|
|
|
|
|
|
|
|
Used vehicle retail sales |
4.3 % |
|
4.5 % |
|
(0.3) % |
|
|
|
|
|
|
|
|
Used vehicle wholesale sales |
(2.2) % |
|
(1.8) % |
|
(0.5) % |
|
|
|
|
|
|
|
|
Total used |
3.8 % |
|
4.0 % |
|
(0.2) % |
|
|
|
|
|
|
|
|
Parts and service sales |
57.8 % |
|
56.3 % |
|
1.6 % |
|
|
|
|
|
|
|
|
Total gross margin |
14.0 % |
|
13.7 % |
|
0.3 % |
|
|
|
|
|
|
|
|
Units sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail new vehicles sold (1) |
17,732 |
|
18,264 |
|
(532) |
|
(2.9) % |
|
|
|
|
|
|
Retail used vehicles sold (1) |
20,888 |
|
21,005 |
|
(117) |
|
(0.6) % |
|
|
|
|
|
|
Wholesale used vehicles sold |
5,534 |
|
6,137 |
|
(603) |
|
(9.8) % |
|
|
|
|
|
|
Total used |
26,422 |
|
27,142 |
|
(720) |
|
(2.7) % |
|
|
|
|
|
|
Average sales price per unit sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail (1) |
$ 49,916 |
|
$ 44,642 |
|
$ 5,274 |
|
11.8 % |
|
|
$ 2,738 |
|
5.7 % |
|
Used vehicle retail (1) |
$ 31,630 |
|
$ 29,106 |
|
$ 2,524 |
|
8.7 % |
|
|
$ 2,043 |
|
1.7 % |
|
Gross profit per unit sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 3,261 |
|
$ 3,231 |
|
$ 30 |
|
0.9 % |
|
|
$ 174 |
|
(4.5) % |
|
Used vehicle retail sales |
$ 1,350 |
|
$ 1,322 |
|
$ 28 |
|
2.1 % |
|
|
$ 88 |
|
(4.6) % |
|
Used vehicle wholesale sales |
$ (222) |
|
$ (170) |
|
$ (52) |
|
(30.4) % |
|
|
$ (17) |
|
(20.7) % |
|
Total used |
$ 1,021 |
|
$ 985 |
|
$ 36 |
|
3.6 % |
|
|
$ 66 |
|
(3.1) % |
|
F&I PRU |
$ 1,121 |
|
$ 1,038 |
|
$ 84 |
|
8.1 % |
|
|
$ 68 |
|
1.5 % |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A expenses |
$ 182.4 |
|
$ 169.8 |
|
$ 12.5 |
|
7.4 % |
|
|
$ 11.9 |
|
0.4 % |
|
Adjusted SG&A expenses (2) |
$ 182.0 |
|
$ 168.9 |
|
$ 13.2 |
|
7.8 % |
|
|
$ 11.9 |
|
0.7 % |
|
SG&A as % gross profit |
79.1 % |
|
78.3 % |
|
0.8 % |
|
|
|
|
|
|
|
|
Adjusted SG&A as % gross profit (2) |
78.9 % |
|
77.8 % |
|
1.1 % |
|
|
|
|
|
|
|
|
(1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
|
(2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
|
|
|||||||||||||
|
Same Store Operating Data — Consolidated |
|||||||||||||
|
(Unaudited) |
|||||||||||||
|
(In millions, except unit data) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||||||||
|
|
|
2026 |
|
2025 |
|
Increase/ |
|
% Change |
|
|
Currency |
|
Constant |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 2,462.5 |
|
$ 2,569.2 |
|
$ (106.7) |
|
(4.2) % |
|
|
$ 38.2 |
|
(5.6) % |
|
|
Used vehicle retail sales |
1,708.3 |
|
1,685.5 |
|
22.8 |
|
1.4 % |
|
|
41.8 |
|
(1.1) % |
|
|
Used vehicle wholesale sales |
140.8 |
|
138.1 |
|
2.6 |
|
1.9 % |
|
|
3.1 |
|
(0.4) % |
|
|
Total used |
1,849.0 |
|
1,823.6 |
|
25.5 |
|
1.4 % |
|
|
44.9 |
|
(1.1) % |
|
|
Parts and service sales |
677.3 |
|
647.9 |
|
29.4 |
|
4.5 % |
|
|
11.4 |
|
2.8 % |
|
|
F&I, net |
208.7 |
|
219.4 |
|
(10.7) |
|
(4.9) % |
|
|
2.6 |
|
(6.1) % |
|
|
Total revenues |
$ 5,197.6 |
|
$ 5,260.1 |
|
$ (62.6) |
|
(1.2) % |
|
|
$ 96.9 |
|
(3.0) % |
|
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 164.6 |
|
$ 182.4 |
|
$ (17.8) |
|
(9.8) % |
|
|
$ 3.0 |
|
(11.4) % |
|
|
Used vehicle retail sales |
85.1 |
|
89.8 |
|
(4.6) |
|
(5.2) % |
|
|
1.8 |
|
(7.2) % |
|
|
Used vehicle wholesale sales |
1.8 |
|
2.1 |
|
(0.2) |
|
(10.8) % |
|
|
(0.1) |
|
(7.4) % |
|
|
Total used |
87.0 |
|
91.8 |
|
(4.9) |
|
(5.3) % |
|
|
1.7 |
|
(7.2) % |
|
|
Parts and service sales |
384.4 |
|
362.8 |
|
21.6 |
|
5.9 % |
|
|
6.5 |
|
4.2 % |
|
|
F&I, net |
208.7 |
|
219.4 |
|
(10.7) |
|
(4.9) % |
|
|
2.6 |
|
(6.1) % |
|
|
Total gross profit |
$ 844.7 |
|
$ 856.5 |
|
$ (11.8) |
|
(1.4) % |
|
|
$ 13.8 |
|
(3.0) % |
|
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
6.7 % |
|
7.1 % |
|
(0.4) % |
|
|
|
|
|
|
|
|
|
Used vehicle retail sales |
5.0 % |
|
5.3 % |
|
(0.3) % |
|
|
|
|
|
|
|
|
|
Used vehicle wholesale sales |
1.3 % |
|
1.5 % |
|
(0.2) % |
|
|
|
|
|
|
|
|
|
Total used |
4.7 % |
|
5.0 % |
|
(0.3) % |
|
|
|
|
|
|
|
|
|
Parts and service sales |
56.8 % |
|
56.0 % |
|
0.8 % |
|
|
|
|
|
|
|
|
|
Total gross margin |
16.3 % |
|
16.3 % |
|
— % |
|
|
|
|
|
|
|
|
|
Units sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail new vehicles sold (1) |
50,812 |
|
53,625 |
|
(2,813) |
|
(5.2) % |
|
|
|
|
|
|
|
Retail used vehicles sold (1) |
55,128 |
|
57,155 |
|
(2,027) |
|
(3.5) % |
|
|
|
|
|
|
|
Wholesale used vehicles sold |
14,839 |
|
15,274 |
|
(435) |
|
(2.8) % |
|
|
|
|
|
|
|
Total used |
69,967 |
|
72,429 |
|
(2,462) |
|
(3.4) % |
|
|
|
|
|
|
|
Average sales price per unit sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail (1) |
$ 52,058 |
|
$ 49,948 |
|
$ 2,110 |
|
4.2 % |
|
|
$ 799 |
|
2.6 % |
|
|
Used vehicle retail (1) |
$ 31,046 |
|
$ 29,494 |
|
$ 1,552 |
|
5.3 % |
|
|
$ 760 |
|
2.7 % |
|
|
Gross profit per unit sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 3,239 |
|
$ 3,402 |
|
$ (163) |
|
(4.8) % |
|
|
$ 60 |
|
(6.5) % |
|
|
Used vehicle retail sales |
$ 1,544 |
|
$ 1,571 |
|
$ (26) |
|
(1.7) % |
|
|
$ 33 |
|
(3.8) % |
|
|
Used vehicle wholesale sales |
$ 123 |
|
$ 134 |
|
$ (11) |
|
(8.2) % |
|
|
$ (5) |
|
(4.6) % |
|
|
Total used |
$ 1,243 |
|
$ 1,268 |
|
$ (25) |
|
(2.0) % |
|
|
$ 25 |
|
(3.9) % |
|
|
F&I PRU |
$ 1,970 |
|
$ 1,981 |
|
$ (10) |
|
(0.5) % |
|
|
$ 25 |
|
(1.8) % |
|
|
Adjusted F&I PRU (2) |
$ 2,035 |
|
$ 1,981 |
|
$ 54 |
|
2.7 % |
|
|
$ 25 |
|
1.5 % |
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A expenses |
$ 615.5 |
|
$ 595.0 |
|
$ 20.5 |
|
3.4 % |
|
|
$ 11.4 |
|
1.5 % |
|
|
Adjusted SG&A expenses (2) |
$ 614.5 |
|
$ 590.2 |
|
$ 24.2 |
|
4.1 % |
|
|
$ 11.4 |
|
2.2 % |
|
|
SG&A as % gross profit |
72.9 % |
|
69.5 % |
|
3.4 % |
|
|
|
|
|
|
|
|
|
Adjusted SG&A as % gross profit (2) |
72.2 % |
|
68.9 % |
|
3.3 % |
|
|
|
|
|
|
|
|
|
Operating margin % |
3.8 % |
|
4.4 % |
|
(0.6) % |
|
|
|
|
|
|
|
|
|
Adjusted operating margin % (2) |
4.0 % |
|
4.5 % |
|
(0.5) % |
|
|
|
|
|
|
|
|
|
(1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
|
(2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
|
|
|||||||
|
Same Store Operating Data — |
|||||||
|
(Unaudited) |
|||||||
|
(In millions, except unit data) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||||
|
|
2026 |
|
2025 |
|
Increase/ |
|
% Change |
|
Revenues: |
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 1,764.4 |
|
$ 1,898.8 |
|
$ (134.4) |
|
(7.1) % |
|
Used vehicle retail sales |
1,060.5 |
|
1,113.7 |
|
(53.2) |
|
(4.8) % |
|
Used vehicle wholesale sales |
89.6 |
|
85.0 |
|
4.6 |
|
5.4 % |
|
Total used |
1,150.1 |
|
1,198.7 |
|
(48.6) |
|
(4.1) % |
|
Parts and service sales |
504.3 |
|
498.8 |
|
5.5 |
|
1.1 % |
|
F&I, net |
165.9 |
|
181.3 |
|
(15.4) |
|
(8.5) % |
|
Total revenues |
$ 3,584.8 |
|
$ 3,777.6 |
|
$ (192.8) |
|
(5.1) % |
|
Gross profit: |
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 107.9 |
|
$ 127.0 |
|
$ (19.2) |
|
(15.1) % |
|
Used vehicle retail sales |
57.4 |
|
64.4 |
|
(7.1) |
|
(11.0) % |
|
Used vehicle wholesale sales |
2.7 |
|
2.4 |
|
0.3 |
|
12.1 % |
|
Total used |
60.1 |
|
66.9 |
|
(6.8) |
|
(10.2) % |
|
Parts and service sales |
284.0 |
|
278.9 |
|
5.1 |
|
1.8 % |
|
F&I, net |
165.9 |
|
181.3 |
|
(15.4) |
|
(8.5) % |
|
Total gross profit |
$ 617.9 |
|
$ 654.2 |
|
$ (36.3) |
|
(5.5) % |
|
Gross margin: |
|
|
|
|
|
|
|
|
New vehicle retail sales |
6.1 % |
|
6.7 % |
|
(0.6) % |
|
|
|
Used vehicle retail sales |
5.4 % |
|
5.8 % |
|
(0.4) % |
|
|
|
Used vehicle wholesale sales |
3.1 % |
|
2.9 % |
|
0.2 % |
|
|
|
Total used |
5.2 % |
|
5.6 % |
|
(0.4) % |
|
|
|
Parts and service sales |
56.3 % |
|
55.9 % |
|
0.4 % |
|
|
|
Total gross margin |
17.2 % |
|
17.3 % |
|
(0.1) % |
|
|
|
Units sold: |
|
|
|
|
|
|
|
|
Retail new vehicles sold |
33,404 |
|
36,590 |
|
(3,186) |
|
(8.7) % |
|
Retail used vehicles sold |
34,584 |
|
37,566 |
|
(2,982) |
|
(7.9) % |
|
Wholesale used vehicles sold |
9,506 |
|
9,789 |
|
(283) |
|
(2.9) % |
|
Total used |
44,090 |
|
47,355 |
|
(3,265) |
|
(6.9) % |
|
Average sales price per unit sold: |
|
|
|
|
|
|
|
|
New vehicle retail |
$ 52,820 |
|
$ 51,893 |
|
$ 927 |
|
1.8 % |
|
Used vehicle retail |
$ 30,665 |
|
$ 29,647 |
|
$ 1,019 |
|
3.4 % |
|
Gross profit per unit sold: |
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 3,229 |
|
$ 3,472 |
|
$ (243) |
|
(7.0) % |
|
Used vehicle retail sales |
$ 1,658 |
|
$ 1,715 |
|
$ (57) |
|
(3.3) % |
|
Used vehicle wholesale sales |
$ 288 |
|
$ 249 |
|
$ 38 |
|
15.4 % |
|
Total used |
$ 1,363 |
|
$ 1,412 |
|
$ (50) |
|
(3.5) % |
|
F&I PRU |
$ 2,440 |
|
$ 2,445 |
|
$ (5) |
|
(0.2) % |
|
Adjusted F&I PRU (1) |
$ 2,540 |
|
$ 2,445 |
|
$ 95 |
|
3.9 % |
|
Other: |
|
|
|
|
|
|
|
|
SG&A expenses |
$ 440.9 |
|
$ 438.4 |
|
$ 2.5 |
|
0.6 % |
|
Adjusted SG&A expenses (1) |
$ 439.9 |
|
$ 434.6 |
|
$ 5.3 |
|
1.2 % |
|
SG&A as % gross profit |
71.4 % |
|
67.0 % |
|
4.3 % |
|
|
|
Adjusted SG&A as % gross profit (1) |
70.4 % |
|
66.4 % |
|
4.0 % |
|
|
|
(1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
|
|
||||||||||||
|
Same Store Operating Data — |
||||||||||||
|
(Unaudited) |
||||||||||||
|
(In millions, except unit data) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||||||||
|
|
2026 |
|
2025 |
|
Increase/ |
|
% Change |
|
|
Currency |
|
Constant |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 698.1 |
|
$ 670.4 |
|
$ 27.6 |
|
4.1 % |
|
|
$ 38.2 |
|
(1.6) % |
|
Used vehicle retail sales |
647.8 |
|
571.8 |
|
76.0 |
|
13.3 % |
|
|
41.8 |
|
6.0 % |
|
Used vehicle wholesale sales |
51.2 |
|
53.1 |
|
(1.9) |
|
(3.6) % |
|
|
3.1 |
|
(9.5) % |
|
Total used |
698.9 |
|
624.8 |
|
74.1 |
|
11.9 % |
|
|
44.9 |
|
4.7 % |
|
Parts and service sales |
173.0 |
|
149.2 |
|
23.8 |
|
16.0 % |
|
|
11.4 |
|
8.4 % |
|
F&I, net |
42.8 |
|
38.1 |
|
4.7 |
|
12.4 % |
|
|
2.6 |
|
5.6 % |
|
Total revenues |
$ 1,612.8 |
|
$ 1,482.5 |
|
$ 130.3 |
|
8.8 % |
|
|
$ 96.9 |
|
2.2 % |
|
Gross profit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 56.7 |
|
$ 55.4 |
|
$ 1.3 |
|
2.4 % |
|
|
$ 3.0 |
|
(3.0) % |
|
Used vehicle retail sales |
27.8 |
|
25.3 |
|
2.4 |
|
9.7 % |
|
|
1.8 |
|
2.5 % |
|
Used vehicle wholesale sales |
(0.9) |
|
(0.4) |
|
(0.5) |
|
(134.1) % |
|
|
(0.1) |
|
(115.9) % |
|
Total used |
26.9 |
|
24.9 |
|
1.9 |
|
7.7 % |
|
|
1.7 |
|
0.8 % |
|
Parts and service sales |
100.4 |
|
83.9 |
|
16.5 |
|
19.6 % |
|
|
6.5 |
|
11.9 % |
|
F&I, net |
42.8 |
|
38.1 |
|
4.7 |
|
12.4 % |
|
|
2.6 |
|
5.6 % |
|
Total gross profit |
$ 226.8 |
|
$ 202.3 |
|
$ 24.5 |
|
12.1 % |
|
|
$ 13.8 |
|
5.3 % |
|
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
8.1 % |
|
8.3 % |
|
(0.1) % |
|
|
|
|
|
|
|
|
Used vehicle retail sales |
4.3 % |
|
4.4 % |
|
(0.1) % |
|
|
|
|
|
|
|
|
Used vehicle wholesale sales |
(1.8) % |
|
(0.7) % |
|
(1.0) % |
|
|
|
|
|
|
|
|
Total used |
3.8 % |
|
4.0 % |
|
(0.1) % |
|
|
|
|
|
|
|
|
Parts and service sales |
58.0 % |
|
56.3 % |
|
1.8 % |
|
|
|
|
|
|
|
|
Total gross margin |
14.1 % |
|
13.6 % |
|
0.4 % |
|
|
|
|
|
|
|
|
Units sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail new vehicles sold (1) |
17,408 |
|
17,035 |
|
373 |
|
2.2 % |
|
|
|
|
|
|
Retail used vehicles sold (1) |
20,544 |
|
19,589 |
|
955 |
|
4.9 % |
|
|
|
|
|
|
Wholesale used vehicles sold |
5,333 |
|
5,485 |
|
(152) |
|
(2.8) % |
|
|
|
|
|
|
Total used |
25,877 |
|
25,074 |
|
803 |
|
3.2 % |
|
|
|
|
|
|
Average sales price per unit sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail (1) |
$ 50,198 |
|
$ 45,106 |
|
$ 5,091 |
|
11.3 % |
|
|
$ 2,749 |
|
5.2 % |
|
Used vehicle retail (1) |
$ 31,691 |
|
$ 29,202 |
|
$ 2,489 |
|
8.5 % |
|
|
$ 2,047 |
|
1.5 % |
|
Gross profit per unit sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle retail sales |
$ 3,258 |
|
$ 3,251 |
|
$ 7 |
|
0.2 % |
|
|
$ 174 |
|
(5.1) % |
|
Used vehicle retail sales |
$ 1,352 |
|
$ 1,293 |
|
$ 59 |
|
4.6 % |
|
|
$ 88 |
|
(2.3) % |
|
Used vehicle wholesale sales |
$ (169) |
|
$ (70) |
|
$ (99) |
|
(140.8) % |
|
|
$ (13) |
|
(122.1) % |
|
Total used |
$ 1,039 |
|
$ 995 |
|
$ 44 |
|
4.4 % |
|
|
$ 67 |
|
(2.4) % |
|
F&I PRU |
$ 1,128 |
|
$ 1,040 |
|
$ 88 |
|
8.5 % |
|
|
$ 68 |
|
1.9 % |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A expenses |
$ 174.6 |
|
$ 156.6 |
|
$ 18.0 |
|
11.5 % |
|
|
$ 11.4 |
|
4.2 % |
|
Adjusted SG&A expenses (2) |
$ 174.6 |
|
$ 155.7 |
|
$ 18.9 |
|
12.2 % |
|
|
$ 11.4 |
|
4.8 % |
|
SG&A as % gross profit |
77.0 % |
|
77.4 % |
|
(0.4) % |
|
|
|
|
|
|
|
|
Adjusted SG&A as % gross profit (2) |
77.0 % |
|
76.9 % |
|
— % |
|
|
|
|
|
|
|
|
(1) Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold. |
|
(2) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures. |
|
|
|||||||||||||||||
|
Reconciliation of Certain Non-GAAP Financial Measures — Consolidated |
|||||||||||||||||
|
(Unaudited) |
|||||||||||||||||
|
(In millions, except per share and unit data) |
|||||||||||||||||
|
|
|
||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||
|
|
|
|
Non- |
|
Non-cash |
|
Catastrophic |
|
Dealership |
|
Restructuring |
|
Legal items |
|
Asset |
|
Non- |
|
F&I, net |
$ 215.9 |
|
$ 6.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ 222.7 |
|
Total gross profit |
|
|
$ 6.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
|
|
SG&A expenses |
$ 600.6 |
|
$ — |
|
$ — |
|
$ (0.7) |
|
$ 43.8 |
|
$ — |
|
$ (0.3) |
|
$ — |
|
$ 643.4 |
|
Depreciation and amortization expense |
$ 31.1 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ (0.8) |
|
$ 30.3 |
|
Asset impairments |
$ 2.5 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ (2.5) |
|
$ — |
|
Restructuring charges |
$ 1.0 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ (1.0) |
|
$ — |
|
$ — |
|
$ — |
|
Income (loss) from operations |
$ 242.6 |
|
$ 6.8 |
|
$ — |
|
$ 0.7 |
|
$ (43.8) |
|
$ 1.0 |
|
$ 0.3 |
|
$ 3.4 |
|
$ 210.9 |
|
Other interest expense, net |
$ 48.8 |
|
$ — |
|
$ 0.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ 49.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
$ 170.5 |
|
$ 6.8 |
|
$ (0.8) |
|
$ 0.7 |
|
$ (43.8) |
|
$ 1.0 |
|
$ 0.3 |
|
$ 3.4 |
|
$ 138.0 |
|
Less: Provision (benefit) for income |
40.6 |
|
1.6 |
|
(0.2) |
|
0.2 |
|
(9.4) |
|
0.4 |
|
0.1 |
|
0.8 |
|
34.1 |
|
Net income (loss) from continuing |
129.9 |
|
5.2 |
|
(0.6) |
|
0.5 |
|
(34.5) |
|
0.7 |
|
0.3 |
|
2.5 |
|
104.0 |
|
Less: Earnings (loss) allocated to |
1.3 |
|
0.1 |
|
— |
|
— |
|
(0.4) |
|
— |
|
— |
|
— |
|
1.1 |
|
Net income (loss) from continuing |
$ 128.6 |
|
$ 5.1 |
|
$ (0.6) |
|
$ 0.5 |
|
$ (34.1) |
|
$ 0.7 |
|
$ 0.2 |
|
$ 2.5 |
|
$ 102.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common |
$ 10.82 |
|
$ 0.43 |
|
$ (0.05) |
|
$ 0.04 |
|
$ (2.87) |
|
$ 0.06 |
|
$ 0.02 |
|
$ 0.21 |
|
$ 8.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
23.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F&I PRU (1) |
$ 1,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,036 |
|
SG&A as % gross profit (2) |
68.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.7 % |
|
Operating margin (3) |
4.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9 % |
|
Pretax margin (4) |
3.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store F&I, net |
$ 208.7 |
|
$ 6.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ 215.5 |
|
Same Store F&I PRU (1) |
$ 1,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,035 |
|
Same Store Total gross profit |
|
|
$ 6.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
|
|
Same Store SG&A expenses |
$ 615.5 |
|
$ — |
|
$ — |
|
$ (0.7) |
|
$ — |
|
$ — |
|
$ (0.3) |
|
$ — |
|
$ 614.5 |
|
Same Store SG&A as % gross profit (2) |
72.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store income from operations |
$ 197.5 |
|
$ 6.8 |
|
$ — |
|
$ 0.7 |
|
$ — |
|
$ — |
|
$ 0.3 |
|
$ 2.8 |
|
$ 208.1 |
|
Same Store operating margin (3) |
3.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.0 % |
|
|
|
|
|
Non-GAAP |
|
Non-GAAP |
|
Net income from discontinued operations |
|
$ 0.3 |
|
$ — |
|
$ 0.3 |
|
Less: Earnings allocated to participating securities |
|
— |
|
— |
|
— |
|
Net income from discontinued operations available to diluted common shares |
|
$ 0.3 |
|
$ — |
|
$ 0.3 |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ 130.2 |
|
$ (25.9) |
|
$ 104.3 |
|
Less: Earnings (loss) allocated to participating securities |
|
1.3 |
|
(0.3) |
|
1.1 |
|
Net income (loss) available to diluted common shares |
|
$ 128.9 |
|
$ (25.7) |
|
$ 103.2 |
|
|
|
|
|
|
|
|
|
Diluted earnings per common share from discontinued operations |
|
$ 0.03 |
|
$ — |
|
$ 0.03 |
|
Diluted earnings (loss) per common share from continuing operations |
|
10.82 |
|
(2.16) |
|
8.66 |
|
Diluted earnings (loss) per common share |
|
$ 10.85 |
|
$ (2.16) |
|
$ 8.69 |
|
(1) Adjusted F&I PRU excludes the impact of the non-recurring F&I adjustment. |
|
(2) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
|
(3) Adjusted operating margin excludes the impact of the non-recurring F&I adjustment, SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
|
(4) Adjusted pretax margin excludes the impact of the non-recurring F&I adjustment, non-cash gain on interest rate swaps, SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
|
|
||||||||||||||||
|
Reconciliation of Certain Non-GAAP Financial Measures — Consolidated |
||||||||||||||||
|
(Unaudited) |
||||||||||||||||
|
(In millions, except per share data) |
||||||||||||||||
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended |
||||||||||||||
|
|
|
|
|
Dealership |
|
Severance |
|
Restructuring |
|
Acquisition |
|
Legal items |
|
Asset |
|
Non- |
|
SG&A expenses |
|
$ 617.3 |
|
$ 7.8 |
|
$ (1.0) |
|
$ — |
|
$ (1.1) |
|
$ (2.7) |
|
$ — |
|
$ 620.3 |
|
Depreciation and amortization expense |
|
$ 29.3 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ (0.4) |
|
$ 28.9 |
|
Asset impairments |
|
$ 0.4 |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
$ (0.4) |
|
$ — |
|
Restructuring charges |
|
$ 11.1 |
|
$ — |
|
$ — |
|
$ (11.1) |
|
$ — |
|
$ — |
|
$ — |
|
$ — |
|
Income (loss) from operations |
|
$ 233.9 |
|
$ (7.8) |
|
$ 1.0 |
|
$ 11.1 |
|
$ 1.1 |
|
$ 2.7 |
|
$ 0.8 |
|
$ 242.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
$ 167.5 |
|
$ (7.8) |
|
$ 1.0 |
|
$ 11.1 |
|
$ 1.1 |
|
$ 2.7 |
|
$ 0.8 |
|
$ 176.4 |
|
Less: Provision (benefit) for income taxes |
|
39.7 |
|
(1.7) |
|
— |
|
2.8 |
|
— |
|
0.6 |
|
0.2 |
|
41.6 |
|
Net income (loss) from continuing operations |
|
127.7 |
|
(6.1) |
|
1.0 |
|
8.3 |
|
1.1 |
|
2.0 |
|
0.6 |
|
134.7 |
|
Less: Earnings (loss) allocated to participating |
|
1.6 |
|
(0.1) |
|
— |
|
0.1 |
|
— |
|
— |
|
— |
|
1.7 |
|
Net income (loss) from continuing operations |
|
$ 126.2 |
|
$ (6.0) |
|
$ 1.0 |
|
$ 8.2 |
|
$ 1.1 |
|
$ 2.0 |
|
$ 0.6 |
|
$ 133.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share from |
|
$ 9.64 |
|
$ (0.46) |
|
$ 0.08 |
|
$ 0.63 |
|
$ 0.08 |
|
$ 0.15 |
|
$ 0.05 |
|
$ 10.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
23.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
23.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SG&A as % gross profit (1) |
|
69.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
69.5 % |
|
Operating margin (2) |
|
4.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4 % |
|
Pretax margin (3) |
|
3.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store SG&A expenses |
|
$ 595.0 |
|
$ — |
|
$ (1.0) |
|
$ — |
|
$ (1.1) |
|
$ (2.7) |
|
$ — |
|
$ 590.2 |
|
Same Store SG&A as % gross profit (1) |
|
69.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
68.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store income from operations |
|
$ 230.8 |
|
$ — |
|
$ 1.0 |
|
$ — |
|
$ 1.1 |
|
$ 2.7 |
|
$ 3.1 |
|
$ 238.6 |
|
Same Store operating margin (2) |
|
4.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
4.5 % |
|
|
|
|
|
Non-GAAP |
|
Non-GAAP |
|
Net income from discontinued operations |
|
$ 0.4 |
|
$ — |
|
$ 0.4 |
|
Less: Earnings allocated to participating securities |
|
— |
|
— |
|
— |
|
Net income from discontinued operations available to diluted common shares |
|
$ 0.3 |
|
$ — |
|
$ 0.3 |
|
|
|
|
|
|
|
|
|
Net income |
|
$ 128.1 |
|
$ 7.0 |
|
$ 135.1 |
|
Less: Earnings allocated to participating securities |
|
1.6 |
|
0.1 |
|
1.7 |
|
Net income available to diluted common shares |
|
$ 126.5 |
|
$ 6.9 |
|
$ 133.4 |
|
|
|
|
|
|
|
|
|
Diluted earnings per common share from discontinued operations |
|
$ 0.03 |
|
$ — |
|
$ 0.03 |
|
Diluted earnings per common share from continuing operations |
|
9.64 |
|
0.53 |
|
10.17 |
|
Diluted earnings per common share |
|
$ 9.67 |
|
$ 0.53 |
|
$ 10.20 |
|
(1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
|
(2) Adjusted operating margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
|
(3) Adjusted pretax margin excludes the impact of SG&A reconciling items, accelerated depreciation expense, asset impairment charges and restructuring charges. |
|
|
||||||||||||
|
Reconciliation of Certain Non-GAAP Financial Measures — |
||||||||||||
|
(Unaudited) |
||||||||||||
|
(In millions, except unit data) |
||||||||||||
|
|
|
|
||||||||||
|
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
Non- |
|
Catastrophic |
|
Dealership |
|
Legal items |
|
Non-GAAP |
|
F&I, net |
|
$ 172.6 |
|
$ 6.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ 179.4 |
|
F&I PRU (1) |
|
$ 2,439 |
|
|
|
|
|
|
|
|
|
$ 2,535 |
|
Total gross profit |
|
$ 647.2 |
|
$ 6.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ 654.0 |
|
SG&A expenses |
|
$ 418.2 |
|
$ — |
|
$ (0.7) |
|
$ 44.2 |
|
$ (0.3) |
|
$ 461.4 |
|
SG&A as % gross profit (2) |
|
64.6 % |
|
|
|
|
|
|
|
|
|
70.5 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store F&I, net |
|
$ 165.9 |
|
$ 6.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ 172.7 |
|
Same Store F&I PRU (1) |
|
$ 2,440 |
|
|
|
|
|
|
|
|
|
$ 2,540 |
|
Same Store Total gross profit |
|
$ 617.9 |
|
$ 6.8 |
|
$ — |
|
$ — |
|
$ — |
|
$ 624.7 |
|
Same Store SG&A expenses |
|
$ 440.9 |
|
$ — |
|
$ (0.7) |
|
$ — |
|
$ (0.3) |
|
$ 439.9 |
|
Same Store SG&A as % gross profit (2) |
|
71.4 % |
|
|
|
|
|
|
|
|
|
70.4 % |
|
|
|
Three Months Ended |
||||||||||
|
|
|
|
|
Dealership |
|
Severance |
|
Acquisition |
|
Legal items |
|
Non-GAAP |
|
SG&A expenses |
|
$ 447.4 |
|
$ 7.8 |
|
$ (1.0) |
|
$ (0.1) |
|
$ (2.7) |
|
$ 451.4 |
|
SG&A as % gross profit (2) |
|
66.3 % |
|
|
|
|
|
|
|
|
|
66.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store SG&A expenses |
|
$ 438.4 |
|
$ — |
|
$ (1.0) |
|
$ (0.1) |
|
$ (2.7) |
|
$ 434.6 |
|
Same Store SG&A as % gross profit (2) |
|
67.0 % |
|
|
|
|
|
|
|
|
|
66.4 % |
|
(1) Adjusted F&I PRU excludes the impact of the non-recurring F&I adjustment. |
|
(2) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
|
|
|||||||
|
Reconciliation of Certain Non-GAAP Financial Measures — |
|||||||
|
(Unaudited) |
|||||||
|
(In millions) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||
|
|
|
|
|
|
Dealership and real |
|
Non-GAAP Adjusted |
|
SG&A expenses |
|
$ 182.4 |
|
|
$ (0.3) |
|
$ 182.0 |
|
SG&A as % gross profit (1) |
|
79.1 % |
|
|
|
|
78.9 % |
|
|
|
Three Months Ended |
||||
|
|
|
|
|
Acquisition costs |
|
Non-GAAP Adjusted |
|
SG&A expenses |
|
$ 169.8 |
|
$ (1.0) |
|
$ 168.9 |
|
SG&A as % gross profit (1) |
|
78.3 % |
|
|
|
77.8 % |
|
|
|
|
|
|
|
|
|
Same Store SG&A expenses |
|
$ 156.6 |
|
$ (1.0) |
|
$ 155.7 |
|
Same Store SG&A as % gross profit (1) |
|
77.4 % |
|
|
|
76.9 % |
|
(1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above. |
View original content:https://www.prnewswire.com/news-releases/group-1-automotive-reports-first-quarter-2026-financial-results-302757965.html
SOURCE