Carter’s, Inc. Reports First Quarter Fiscal 2026 Results
-
Net sales
$681 million vs.$630 million in Q1 2025, growth of 8.1% -
U.S. Retail comparable sales increased 10.5%, the fourth consecutive quarter of growth - Operating margin 4.2% vs. 4.1% in Q1 2025
- Adjusted operating margin 4.2% vs. 5.6% in Q1 2025
-
Diluted EPS
$0.39 vs.$0.43 in Q1 2025; adjusted diluted EPS$0.39 vs.$0.66 in Q1 2025 -
Returned
$9 million to shareholders through dividends - Reiterates outlook for full-year
“We saw strong demand for our brands during the first quarter across each of our
“Our profitability in the quarter was negatively affected by higher tariffs, investment spending and other inflationary cost pressures and higher interest costs. We expect the impact of these items to moderate as we move through the year and today we have reiterated our full year outlook for both sales and operating profit growth in 2026.
“As announced last week, we look forward to welcoming
Adjustments to Reported GAAP Results
In addition to the results presented in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements, as presented below. The Company believes these adjustments provide a meaningful comparison of the Company’s results and afford investors a view of what management considers to be the Company’s underlying performance. These measures are presented for informational purposes only. See “Reconciliation of Adjusted Results to GAAP” section of this release for additional disclosures and reconciliations regarding these non-GAAP financial measures.
There were no adjustments in the first quarter of fiscal 2026. First quarter of fiscal 2025 results included pre-tax expenses of
|
|
Fiscal Quarter Ended |
|||||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions, except earnings per share) |
Operating Income |
|
% |
|
Net
|
|
Diluted
|
|
|
Operating Income |
|
% Net
|
|
Net
|
|
Diluted
|
||||||||
|
As reported (GAAP) |
$ |
28.4 |
|
4.2 |
% |
|
$ |
14.3 |
|
$ |
0.39 |
|
|
$ |
26.1 |
|
4.1 |
% |
|
$ |
15.5 |
|
$ |
0.43 |
|
Leadership transition costs |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
6.1 |
|
|
|
|
5.8 |
|
|
0.16 |
||
|
Operating model improvement costs |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
3.2 |
|
|
|
|
2.4 |
|
|
0.07 |
||
|
As adjusted |
$ |
28.4 |
|
4.2 |
% |
|
$ |
14.3 |
|
$ |
0.39 |
|
|
$ |
35.4 |
|
5.6 |
% |
|
$ |
23.8 |
|
$ |
0.66 |
|
|
||||||||||||||||||||||||
|
Note: Results may not be additive due to rounding. |
||||||||||||||||||||||||
Consolidated Results
First Quarter of Fiscal 2026 compared to First Quarter of Fiscal 2025
Net sales increased
Operating income increased
Adjusted operating income (a non-GAAP measure) decreased
Net income decreased
Adjusted net income (a non-GAAP measure) decreased
Net cash provided by operations in the first quarter of fiscal 2026 was
See the “Reconciliation of Adjusted Results to GAAP” sections of this release for additional disclosures regarding non-GAAP measures.
Return of Capital
In the first quarter of fiscal 2026, the Company paid a cash dividend of
Future declarations of quarterly dividends and the establishment of future record and payment dates will be at the discretion of the Company’s Board of Directors based on a number of factors, including business conditions, the Company’s future financial performance, investment priorities, and other considerations.
2026 Business Outlook
We do not reconcile forward-looking adjusted operating income or adjusted diluted earnings per share to their most directly comparable GAAP measures because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations that are not within our control due to factors described above, or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future operating income or diluted EPS, the most directly comparable GAAP metrics to adjusted operating income and adjusted diluted earnings per share, respectively.
The Company’s outlook (and related assumptions) for the second quarter and full-year fiscal 2026 include an anticipated non-GAAP adjustment related to CEO transition costs of approximately
For fiscal year 2026 (a 52 week fiscal year), the Company projects approximately:
-
Low single-digit to mid-single-digit percentage growth in net sales (
$2.898 billion in fiscal 2025); -
Low single-digit to mid-single-digit percentage growth in adjusted operating income (
$176 million in fiscal 2025); -
Low double-digit to mid-teens percentage decline in adjusted diluted earnings per share (
$3.47 in fiscal 2025); -
Operating cash flow of
$110 million to$120 million ; and -
Capital expenditures of
$55 million .
The Company's outlook for fiscal year 2026 assumes (comparisons vs. prior year unless otherwise noted):
- Earnings contributions weighted to the second half due to greater projected net impact of tariffs and investment spending in the first half relative to the second half;
- Lower gross margin rate, reflecting incremental tariff costs partially offset by higher pricing, other tariff mitigation actions, and productivity savings;
- Low-single digit increase in SG&A, reflecting organizational restructuring and store fleet rationalization savings offset by investments in demand creation, information technology, and other cost inflation across the business;
-
Net interest expense of approximately
$40 million , reflecting higher principal amount and coupon rate associated with the refinancing of its senior notes in Q4 2025; - Effective tax rate of approximately 22%; and
- Average number of shares outstanding of approximately 36 million.
For the second quarter of fiscal 2026, the Company projects approximately:
-
Low-single-digit percentage growth in net sales (
$585 million in Q2 fiscal 2025); -
$11 million to$13 million in adjusted operating income ($12 million in Q2 fiscal 2025); and -
$0.02 to$0.06 in adjusted diluted earnings per share ($0.17 in Q2 fiscal 2025).
The Company's outlook for second quarter fiscal 2026 assumes (comparisons vs. prior year unless otherwise noted):
- Earlier Easter holiday (2026 vs 2025);
- Lower gross margin rate, reflecting higher net incremental tariff costs, partially offset by higher planned pricing, supply chain mitigation actions, and productivity improvements;
- Low single-digit increase in SG&A, reflecting organizational restructuring savings offset by investments in demand creation and other cost inflation across the business;
-
Net interest expense of approximately
$10 million , reflecting higher principal amount and coupon rate associated with the refinancing of its senior notes in Q4 2025; - Average number of shares outstanding of approximately 36 million.
Conference Call
The Company will hold a conference call with investors to discuss first quarter fiscal 2026 results and its business outlook on
A webcast replay will be available shortly after the conclusion of the call at ir.carters.com.
About Carter’s, Inc.
Carter’s, Inc. is North America’s largest and most-enduring apparel company exclusively for babies and young children. The Company’s core brands are Carter’s and OshKosh B’gosh, iconic and among the sector’s most trusted names. These brands are sold through more than 1,000 Company-operated stores in
Forward Looking Statements
Statements in this press release that are not historical fact and use predictive words such as “estimates”, “outlook”, “guidance”, “expect”, “believe”, “intend”, “designed”, “target”, “plans”, “may”, “will”, “are confident” and similar words are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). These forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed in this press release. These risks and uncertainties include, but are not limited to, those disclosed in Part II, Item 1A. “Risk Factors” of the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended
|
CARTER’S, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (dollars in thousands, except per share data) (unaudited) |
|||||||
|
|
|||||||
|
|
|||||||
|
|
Fiscal Quarter Ended |
||||||
|
|
|
|
|
||||
|
Net sales |
$ |
681,113 |
|
|
$ |
629,827 |
|
|
Cost of goods sold |
|
387,240 |
|
|
|
338,737 |
|
|
Gross profit |
|
293,873 |
|
|
|
291,090 |
|
|
Royalty income, net |
|
4,619 |
|
|
|
5,332 |
|
|
Selling, general, and administrative expenses |
|
270,049 |
|
|
|
270,320 |
|
|
Operating income |
|
28,443 |
|
|
|
26,102 |
|
|
Interest expense |
|
11,757 |
|
|
|
7,819 |
|
|
Interest income |
|
(3,256 |
) |
|
|
(3,142 |
) |
|
Other expense, net |
|
86 |
|
|
|
76 |
|
|
Income before income taxes |
|
19,856 |
|
|
|
21,349 |
|
|
Income tax provision |
|
5,520 |
|
|
|
5,810 |
|
|
Net income |
$ |
14,336 |
|
|
$ |
15,539 |
|
|
|
|
|
|
||||
|
Basic net income per common share |
$ |
0.39 |
|
|
$ |
0.43 |
|
|
Diluted net income per common share |
$ |
0.39 |
|
|
$ |
0.43 |
|
|
Dividend declared and paid per common share |
$ |
0.25 |
|
|
$ |
0.80 |
|
|
CARTER’S, INC. BUSINESS SEGMENT RESULTS (dollars in thousands) (unaudited) |
|||||||||||||
|
|
|||||||||||||
|
|
Fiscal Quarter Ended |
||||||||||||
|
|
|
|
% of Consolidated net sales |
|
|
|
% of Consolidated net sales |
||||||
|
Net sales: |
|
|
|
|
|
|
|
||||||
|
|
$ |
332,248 |
|
|
48.8 |
% |
|
$ |
294,432 |
|
|
46.8 |
% |
|
|
|
251,406 |
|
|
36.9 |
% |
|
|
250,096 |
|
|
39.7 |
% |
|
International |
|
97,459 |
|
|
14.3 |
% |
|
|
85,299 |
|
|
13.5 |
% |
|
Consolidated net sales |
$ |
681,113 |
|
|
100.0 |
% |
|
$ |
629,827 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
||||||
|
Segment operating income (loss): |
|
|
Segment operating margin |
|
|
|
Segment operating margin |
||||||
|
|
$ |
9,037 |
|
|
2.7 |
% |
|
$ |
2,308 |
|
|
0.8 |
% |
|
|
|
36,784 |
|
|
14.6 |
% |
|
|
55,309 |
|
|
22.1 |
% |
|
International |
|
4,159 |
|
|
4.3 |
% |
|
|
(215 |
) |
|
(0.3 |
)% |
|
Total segment operating income (loss) |
$ |
49,980 |
|
|
7.3 |
% |
|
$ |
57,402 |
|
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
||||||
|
Items not included in segment operating income: |
|
|
Consolidated
|
|
|
|
Consolidated
|
||||||
|
Unallocated corporate expenses (a) |
$ |
(21,537 |
) |
|
n/a |
|
|
$ |
(22,012 |
) |
|
n/a |
|
|
Leadership transition costs (b) |
|
— |
|
|
n/a |
|
|
|
(6,126 |
) |
|
n/a |
|
|
Operating model improvement costs (c) |
|
— |
|
|
n/a |
|
|
|
(3,162 |
) |
|
n/a |
|
|
Consolidated operating income |
$ |
28,443 |
|
|
4.2 |
% |
|
$ |
26,102 |
|
|
4.1 |
% |
|
(a) |
Unallocated corporate expenses include corporate overhead expenses that are not directly attributable to one of our business segments and include unallocated accounting, finance, legal, human resources, and information technology expenses, occupancy costs for our corporate headquarters, and other benefit and compensation programs, including performance-based compensation. |
| (b) |
Related to costs associated with the transition of our former CEO, including accelerated vesting of outstanding time-based restricted stock awards. |
| (c) |
Primarily related to third-party consulting costs. |
|
CARTER’S, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (dollars in thousands, except per share data) (unaudited) |
|||||||||||
|
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
ASSETS |
|
|
|
|
|
||||||
|
Current assets: |
|
|
|
|
|
||||||
|
Cash and cash equivalents |
$ |
473,435 |
|
|
$ |
487,075 |
|
|
$ |
320,794 |
|
|
Accounts receivable, net of allowance for credit losses of |
|
196,596 |
|
|
|
178,566 |
|
|
|
203,873 |
|
|
Finished goods inventories, net of inventory reserves of |
|
465,876 |
|
|
|
544,624 |
|
|
|
474,124 |
|
|
Prepaid expenses and other current assets |
|
75,720 |
|
|
|
60,508 |
|
|
|
50,216 |
|
|
Total current assets |
|
1,211,627 |
|
|
|
1,270,773 |
|
|
|
1,049,007 |
|
|
Property, plant, and equipment, net of accumulated depreciation of |
|
179,038 |
|
|
|
186,307 |
|
|
|
179,247 |
|
|
Operating lease assets |
|
578,585 |
|
|
|
591,806 |
|
|
|
568,856 |
|
|
Tradenames, net |
|
268,600 |
|
|
|
268,659 |
|
|
|
268,836 |
|
|
|
|
208,413 |
|
|
|
208,994 |
|
|
|
207,125 |
|
|
Customer relationships, net |
|
19,249 |
|
|
|
20,128 |
|
|
|
22,672 |
|
|
Other assets |
|
18,643 |
|
|
|
18,803 |
|
|
|
36,057 |
|
|
Total assets |
$ |
2,484,155 |
|
|
$ |
2,565,470 |
|
|
$ |
2,331,800 |
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
||||||
|
Current liabilities: |
|
|
|
|
|
||||||
|
Accounts payable |
$ |
188,692 |
|
|
$ |
235,700 |
|
|
$ |
199,056 |
|
|
Current operating lease liabilities |
|
133,384 |
|
|
|
136,488 |
|
|
|
125,556 |
|
|
Other current liabilities |
|
111,349 |
|
|
|
133,809 |
|
|
|
84,734 |
|
|
Total current liabilities |
|
433,425 |
|
|
|
505,997 |
|
|
|
409,346 |
|
|
Long-term debt, net |
|
567,487 |
|
|
|
567,173 |
|
|
|
498,328 |
|
|
Deferred income taxes |
|
42,910 |
|
|
|
39,380 |
|
|
|
45,300 |
|
|
Long-term operating lease liabilities |
|
495,442 |
|
|
|
508,461 |
|
|
|
498,628 |
|
|
Other long-term liabilities |
|
16,434 |
|
|
|
19,411 |
|
|
|
32,953 |
|
|
Total liabilities |
$ |
1,555,698 |
|
|
$ |
1,640,422 |
|
|
$ |
1,484,555 |
|
|
|
|
|
|
|
|
||||||
|
Commitments and contingencies |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Shareholders’ equity: |
|
|
|
|
|
||||||
|
Preferred stock; par value |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
Common stock, voting; par value |
|
369 |
|
|
|
364 |
|
|
|
362 |
|
|
Additional paid-in capital |
|
20,251 |
|
|
|
19,584 |
|
|
|
9,385 |
|
|
Accumulated other comprehensive loss |
|
(26,740 |
) |
|
|
(24,361 |
) |
|
|
(43,066 |
) |
|
Retained earnings |
|
934,577 |
|
|
|
929,461 |
|
|
|
880,564 |
|
|
Total shareholders’ equity |
|
928,457 |
|
|
|
925,048 |
|
|
|
847,245 |
|
|
Total liabilities and shareholders’ equity |
$ |
2,484,155 |
|
|
$ |
2,565,470 |
|
|
$ |
2,331,800 |
|
|
CARTER’S, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in thousands) (unaudited) |
|||||||
|
|
|||||||
|
|
Fiscal Quarter Ended |
||||||
|
|
|
|
|
||||
|
Cash flows from operating activities: |
|
|
|
||||
|
Net income |
$ |
14,336 |
|
|
$ |
15,539 |
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
||||
|
Depreciation of property, plant, and equipment |
|
12,684 |
|
|
|
12,340 |
|
|
Amortization of intangible assets |
|
941 |
|
|
|
914 |
|
|
Provision for excess and obsolete inventory, net |
|
3,140 |
|
|
|
1,385 |
|
|
Amortization of debt issuance costs |
|
568 |
|
|
|
415 |
|
|
Stock-based compensation expense |
|
3,684 |
|
|
|
9,753 |
|
|
Unrealized foreign currency exchange loss (gain), net |
|
95 |
|
|
|
(295 |
) |
|
Recoveries of doubtful accounts receivable from customers |
|
(1,558 |
) |
|
|
(454 |
) |
|
Unrealized gain on investments |
|
(460 |
) |
|
|
(329 |
) |
|
Deferred income taxes expense |
|
3,645 |
|
|
|
6,572 |
|
|
Other operating items, net |
|
(547 |
) |
|
|
— |
|
|
Effect of changes in operating assets and liabilities: |
|
|
|
||||
|
Accounts receivable |
|
(16,573 |
) |
|
|
(8,603 |
) |
|
Finished goods inventories |
|
74,994 |
|
|
|
27,122 |
|
|
Prepaid expenses and other assets |
|
(14,991 |
) |
|
|
(19,035 |
) |
|
Accounts payable and other liabilities |
|
(73,541 |
) |
|
|
(93,968 |
) |
|
Net cash provided by (used in) operating activities |
$ |
6,417 |
|
|
$ |
(48,644 |
) |
|
|
|
|
|
||||
|
Cash flows from investing activities: |
|
|
|
||||
|
Capital expenditures |
$ |
(6,960 |
) |
|
$ |
(10,346 |
) |
|
Net cash used in investing activities |
$ |
(6,960 |
) |
|
$ |
(10,346 |
) |
|
|
|
|
|
||||
|
Cash flows from financing activities: |
|
|
|
||||
|
Dividends paid |
$ |
(9,220 |
) |
|
$ |
(28,999 |
) |
|
Withholdings from vesting of restricted stock |
|
(3,012 |
) |
|
|
(4,222 |
) |
|
Other |
|
— |
|
|
|
(370 |
) |
|
Net cash used in financing activities |
$ |
(12,232 |
) |
|
$ |
(33,591 |
) |
|
|
|
|
|
||||
|
Net effect of exchange rate changes on cash and cash equivalents |
|
(865 |
) |
|
|
449 |
|
|
Net decrease in cash and cash equivalents |
$ |
(13,640 |
) |
|
$ |
(92,132 |
) |
|
Cash and cash equivalents, beginning of period |
|
487,075 |
|
|
|
412,926 |
|
|
Cash and cash equivalents, end of period |
$ |
473,435 |
|
|
$ |
320,794 |
|
|
CARTER’S, INC. RECONCILIATION OF ADJUSTED RESULTS TO GAAP (dollars in millions, except earnings per share) (unaudited) |
|||||||||||||||||||||
|
|
|||||||||||||||||||||
|
|
Fiscal Quarter Ended |
||||||||||||||||||||
|
|
SG&A |
|
% |
|
Operating Income |
|
% |
|
Income Taxes |
|
Net Income |
|
Diluted EPS |
||||||||
|
As reported (GAAP) |
$ |
270.3 |
|
|
42.9 |
% |
|
$ |
26.1 |
|
4.1 |
% |
|
$ |
5.8 |
|
$ |
15.5 |
|
$ |
0.43 |
|
Operating model improvement costs (b) |
|
(3.2 |
) |
|
|
|
|
3.2 |
|
|
|
|
0.8 |
|
|
2.4 |
|
|
0.07 |
||
|
Leadership transition costs (c) |
|
(6.1 |
) |
|
|
|
|
6.1 |
|
|
|
|
0.3 |
|
|
5.8 |
|
|
0.16 |
||
|
As adjusted (a) |
$ |
261.0 |
|
|
41.4 |
% |
|
$ |
35.4 |
|
5.6 |
% |
|
$ |
6.9 |
|
$ |
23.8 |
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fiscal Quarter Ended |
||||||||||||||||||||
|
|
SG&A |
|
% |
|
Operating Income |
|
% |
|
Income Taxes |
|
Net Income |
|
Diluted EPS |
||||||||
|
As reported (GAAP) |
$ |
281.0 |
|
|
48.0 |
% |
|
$ |
4.0 |
|
0.7 |
% |
|
$ |
1.3 |
|
$ |
0.4 |
|
$ |
0.01 |
|
Operating model improvement costs (b) |
|
(6.6 |
) |
|
|
|
|
6.6 |
|
|
|
|
1.6 |
|
|
5.0 |
|
|
0.14 |
||
|
Leadership transition costs (c) |
|
(1.1 |
) |
|
|
|
|
1.1 |
|
|
|
|
0.3 |
|
|
0.8 |
|
|
0.02 |
||
|
As adjusted (a) |
$ |
273.3 |
|
|
46.7 |
% |
|
$ |
11.8 |
|
2.0 |
% |
|
$ |
3.1 |
|
$ |
6.3 |
|
$ |
0.17 |
|
Fiscal Year Ended |
||||||||||||||||||||||
|
|
SG&A |
|
% |
|
Operating Income |
|
% |
|
Income Taxes |
|
Net Income |
|
Diluted
|
|||||||||
|
As reported (GAAP) |
$ |
1,188.8 |
|
|
41.0 |
% |
|
$ |
143.9 |
|
5.0 |
% |
|
$ |
22.0 |
|
|
$ |
91.8 |
|
$ |
2.53 |
|
Operating model improvement costs(b) |
|
(14.2 |
) |
|
|
|
|
14.2 |
|
|
|
|
3.4 |
|
|
|
10.8 |
|
|
0.30 |
||
|
Organizational restructuring(d) |
|
(9.8 |
) |
|
|
|
|
9.8 |
|
|
|
|
2.4 |
|
|
|
7.5 |
|
|
0.20 |
||
|
Leadership transition costs(c) |
|
(8.1 |
) |
|
|
|
|
8.1 |
|
|
|
|
0.7 |
|
|
|
7.3 |
|
|
0.20 |
||
|
Pension plan settlement(e) |
|
— |
|
|
|
|
|
— |
|
|
|
|
2.1 |
|
|
|
6.7 |
|
|
0.18 |
||
|
Loss on extinguishment of debt(f) |
|
— |
|
|
|
|
|
— |
|
|
|
|
0.4 |
|
|
|
1.3 |
|
|
0.03 |
||
|
Deferred compensation plan termination(g) |
|
— |
|
|
|
|
|
— |
|
|
|
|
(0.8 |
) |
|
|
0.8 |
|
|
0.03 |
||
|
As adjusted (a) |
$ |
1,156.7 |
|
|
39.9 |
% |
|
$ |
176.0 |
|
6.1 |
% |
|
$ |
30.3 |
|
|
$ |
126.1 |
|
$ |
3.47 |
|
(a) |
In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present SG&A, operating income, income taxes, net income, and net income on a diluted share basis excluding the adjustments discussed above. The Company believes these adjustments provide a meaningful comparison of the Company’s results and afford investors a view of what management considers to be the Company's core performance. The adjusted, non-GAAP financial measurements included in this earnings release should not be considered as an alternative to net income or as any other measurement of performance derived in accordance with GAAP. The adjusted, non-GAAP financial measurements are presented for informational purposes only and are not necessarily indicative of the Company’s future condition or results of operations. |
| (b) |
Primarily related to third-party consulting costs. |
| (c) |
Related to costs associated with the transition of our former CEO, including accelerated vesting of outstanding time-based restricted stock awards. |
| (d) |
Related to charges for severance and other termination benefits as a result of organizational restructuring. |
| (e) |
Non-cash charges for settlement of the OshKosh B’Gosh Pension Plan. |
| (f) |
Related to redemption of the |
| (g) |
Incremental income tax impact resulting from the announced termination of the Company’s deferred compensation plan. |
|
|
|
|
|
|
|
Note: No adjustments were made to GAAP results in the first quarter of fiscal 2026. Results may not be additive due to rounding. |
|
|
CARTER’S, INC. RECONCILIATION OF NET INCOME ALLOCABLE TO COMMON SHAREHOLDERS (unaudited) |
|||||||
|
|
|||||||
|
|
Fiscal Quarter Ended |
||||||
|
|
|
|
|
||||
|
Weighted-average number of common and common equivalent shares outstanding: |
|
|
|
||||
|
Basic number of common shares outstanding |
|
35,493,430 |
|
|
|
35,312,090 |
|
|
Dilutive effect of equity awards |
|
2,545 |
|
|
|
1,923 |
|
|
Diluted number of common and common equivalent shares outstanding |
|
35,495,975 |
|
|
|
35,314,013 |
|
|
As reported on a GAAP Basis: |
|
|
|
||||
|
(dollars in thousands, except per share data) |
|
|
|
||||
|
Basic net income per common share: |
|
|
|
||||
|
Net income |
$ |
14,336 |
|
|
$ |
15,539 |
|
|
Income allocated to participating securities |
|
(393 |
) |
|
|
(285 |
) |
|
Net income available to common shareholders |
$ |
13,943 |
|
|
$ |
15,254 |
|
|
Basic net income per common share |
$ |
0.39 |
|
|
$ |
0.43 |
|
|
Diluted net income per common share: |
|
|
|
||||
|
Net income |
$ |
14,336 |
|
|
$ |
15,539 |
|
|
Income allocated to participating securities |
|
(393 |
) |
|
|
(285 |
) |
|
Net income available to common shareholders |
$ |
13,943 |
|
|
$ |
15,254 |
|
|
Diluted net income per common share |
$ |
0.39 |
|
|
$ |
0.43 |
|
|
As adjusted (a): |
|
|
|
||||
|
Basic net income per common share: |
|
|
|
||||
|
Net income |
$ |
14,336 |
|
|
$ |
23,750 |
|
|
Income allocated to participating securities |
|
(393 |
) |
|
|
(468 |
) |
|
Net income available to common shareholders |
$ |
13,943 |
|
|
$ |
23,282 |
|
|
Basic net income per common share |
$ |
0.39 |
|
|
$ |
0.66 |
|
|
Diluted net income per common share: |
|
|
|
||||
|
Net income |
$ |
14,336 |
|
|
$ |
23,750 |
|
|
Income allocated to participating securities |
|
(393 |
) |
|
|
(468 |
) |
|
Net income available to common shareholders |
$ |
13,943 |
|
|
$ |
23,282 |
|
|
Diluted net income per common share |
$ |
0.39 |
|
|
$ |
0.66 |
|
| (a) |
In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present per share data excluding the adjustments discussed above. The Company has excluded |
|
|
|
|
Note: Results may not be additive due to rounding. |
|
|
CARTER’S, INC. RECONCILIATION OF ADJUSTED RESULTS TO GAAP (dollars in millions) (unaudited)
The following table provides a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods indicated: |
||||||||||||
|
|
||||||||||||
|
|
|
Fiscal Quarter Ended |
|
Four Fiscal Quarters Ended |
||||||||
|
|
|
|
|
|
|
|
||||||
|
Net income |
|
$ |
14.3 |
|
|
$ |
15.5 |
|
|
$ |
90.6 |
|
|
Interest expense |
|
|
11.8 |
|
|
|
7.8 |
|
|
|
38.2 |
|
|
Interest income |
|
|
(3.3 |
) |
|
|
(3.1 |
) |
|
|
(13.6 |
) |
|
Income tax provision |
|
|
5.5 |
|
|
|
5.8 |
|
|
|
21.7 |
|
|
Depreciation and amortization |
|
|
13.6 |
|
|
|
13.3 |
|
|
|
55.6 |
|
|
EBITDA |
|
$ |
42.0 |
|
|
$ |
39.3 |
|
|
$ |
192.6 |
|
|
|
|
|
|
|
|
|
||||||
|
Adjustments to EBITDA |
|
|
|
|
|
|
||||||
|
Leadership transition costs (a) |
|
$ |
— |
|
|
$ |
6.1 |
|
|
$ |
1.9 |
|
|
Operating model improvement costs (b) |
|
|
— |
|
|
|
3.2 |
|
|
|
11.0 |
|
|
Organizational restructuring (c) |
|
|
— |
|
|
|
— |
|
|
|
9.8 |
|
|
Loss on extinguishment of debt (d) |
|
|
— |
|
|
|
— |
|
|
|
1.7 |
|
|
Pension plan settlement (e) |
|
|
— |
|
|
|
— |
|
|
|
8.8 |
|
|
Total adjustments |
|
|
— |
|
|
|
9.3 |
|
|
|
33.2 |
|
|
Adjusted EBITDA |
|
$ |
42.0 |
|
|
$ |
48.6 |
|
|
$ |
225.8 |
|
| (a) |
Related to costs associated with the transition of our former CEO, including accelerated vesting of outstanding time-based restricted stock awards. |
| (b) |
Primarily related to third-party consulting costs. |
| (c) |
Related to charges for severance and other termination benefits as a result of organizational restructuring. |
| (d) |
Related to redemption of the |
| (e) |
Non-cash charges for settlement of the OshKosh B’Gosh Pension Plan. |
|
|
|
|
Note: Results may not be additive due to rounding. |
|
|
|
|
|
EBITDA and Adjusted EBITDA are supplemental financial measures that are not defined or prepared in accordance with GAAP. We define EBITDA as net income before interest, income taxes, and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items described in footnotes (a) - (e) to the table above. |
|
|
|
|
|
We present EBITDA and Adjusted EBITDA because we consider them important supplemental measures of our performance and believe they are frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. These measures also afford investors a view of what management considers to be the Company's core performance. |
|
|
|
|
|
The use of EBITDA and Adjusted EBITDA instead of net income or cash flows from operations has limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. EBITDA and Adjusted EBITDA do not represent net income or cash flow from operations as those terms are defined by GAAP and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. While EBITDA, Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation. EBITDA and Adjusted EBITDA do not reflect the impact of earnings or charges resulting from matters that we consider not to be indicative of our ongoing operations. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to us for working capital, debt service and other purposes. |
|
|
CARTER’S, INC. RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (dollars in millions) (unaudited)
The table below reflects the calculation of constant currency net sales on a consolidated and International segment basis for the fiscal quarter ended |
|||||||||||||||||
|
|
|||||||||||||||||
|
|
Fiscal Quarter Ended |
||||||||||||||||
|
|
Reported |
|
Impact of Foreign Currency Translation |
|
Constant-Currency |
|
Reported |
|
Reported
|
|
Constant-Currency
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated net sales |
$ |
681.1 |
|
$ |
5.6 |
|
$ |
675.5 |
|
$ |
629.8 |
|
8.1 |
% |
|
7.3 |
% |
|
International segment net sales |
$ |
97.5 |
|
$ |
5.6 |
|
$ |
91.9 |
|
$ |
85.3 |
|
14.3 |
% |
|
7.7 |
% |
|
|
|||||||||||||||||
|
The Company evaluates its net sales on both an “as reported” and a “constant currency” basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates that occurred between the comparative periods. Constant currency net sales results are calculated by translating current period net sales in local currency to the
Note: Results may not be additive due to rounding. |
|||||||||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260505796223/en/
Contact:
Vice President, Investor Relations
tc.robillard@carters.com
Source: Carter’s, Inc.