Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 240,194 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 202,063 | ||
| Selling, general and admin. expenses, total | 20,054 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | (9154) | ||
| Other operating expenses, total | (1882) | ||
| Total operating expense | 223,452 | ||
| Operating income | 16,742 | ||
| Other, net | (24) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 18,404 | ||
| Provision for income taxes | 1,604 | ||
| Net income after taxes | 16,799 | ||
| Minority interest | (167) | ||
| Net income before extra. Items | 16,632 | ||
| Total extraordinary items | -- | ||
| Net income | 16,632 | ||
| Inc.avail. to common excl. extra. Items | 16,488 | ||
| Inc.avail. to common incl. extra. Items | 16,488 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 10,066 | ||
| Basic/primary eps excl. extra items | 1.64 | ||
| Basic/primary eps incl. extra items | 1.64 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 10,103 | ||
| Diluted eps excl. extra items | 1.63 | ||
| Diluted eps incl. extra items | 1.63 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.31 | ||
| Gross dividend - common stock | 3,113 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 526 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 4,228 | ||
| Total special items | (9154) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 9,250 | ||
| Effect of special items on income taxes | (798) | ||
| Income tax excluding impact of special items | 806 | ||
| Normalized income after tax | 8,443 | ||
| Normalized income avail. to common | 8,132 | ||
| Basic normalized EPS | 0.81 | ||
| Diluted normalized EPS | 0.80 | ||
