Equities
FinancialsInvestment Banking and Brokerage Services
  • Price (GBX)136.05
  • Today's Change-0.05 / -0.04%
  • Shares traded1.29m
  • 1 Year change-46.03%
  • Beta1.2746
Data delayed at least 20 minutes, as of Sep 27 2022 09:35 BST.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2021202120202019
REVENUE AND GROSS PROFIT
Total revenue1,6851,7512,451
OPERATING EXPENSES
Cost of revenue total1427789
Selling, general and admin. expenses, total1,1971,1771,308
Depreciation/amortization99198231
Unusual expense(income)(1104)(449)174
Other operating expenses, total--75423
Total operating expense5701,0782,225
Operating income1,115673226
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,115838243
Provision for income taxes120(15)28
Net income after taxes995853215
Minority interest(1)(5)(5)
Net income before extra. Items994848210
Total extraordinary items0(15)56
Net income994833266
Inc.avail. to common excl. extra. Items994848210
Inc.avail. to common incl. extra. Items994833266
EPS RECONCILIATION
Basic/primary weighted average shares2,1232,2022,374
Basic/primary eps excl. extra items0.470.390.09
Basic/primary eps incl. extra items0.470.380.11
Dilution adjustment----0
Diluted weighted average shares2,1592,2392,406
Diluted eps excl. extra items0.460.380.09
Diluted eps incl. extra items0.460.370.11
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.150.150.22
Gross dividend - common stock309313495
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental318.0012
SUPPLEMENTAL INCOME
Depreciation, supplemental397347
Total special items(1104)(449)174
NORMALISED INCOME
Normalized income before taxes11389417
Effect of special items on income taxes94(53)20
Income tax excluding impact of special items214(68)48
Normalized income after tax(203)457369
Normalized income avail. to common(204)452364
Basic normalized EPS(0.1)0.210.15
Diluted normalized EPS(0.09)0.200.15
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.