Equities
FinancialsInvestment Banking and Brokerage Services
  • Price (GBX)154.30
  • Today's Change-0.90 / -0.58%
  • Shares traded2.70m
  • 1 Year change-25.60%
  • Beta1.5566
Data delayed at least 20 minutes, as of May 07 2024 16:07 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,4741,5381,685
OPERATING EXPENSES
Cost of revenue total7682142
Selling, general and admin. expenses, total1,1181,2091,197
Depreciation/amortization12612599
Unusual expense(income)134586(1104)
Other operating expenses, total------
Total operating expense1,4802,153570
Operating income(6)(615)1,115
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(6)(615)1,115
Provision for income taxes(18)(66)120
Net income after taxes12(549)995
Minority interest0(1)(1)
Net income before extra. Items12(550)994
Total extraordinary items----0
Net income12(550)994
Inc.avail. to common excl. extra. Items12(550)994
Inc.avail. to common incl. extra. Items12(550)994
EPS RECONCILIATION
Basic/primary weighted average shares1,9022,0942,123
Basic/primary eps excl. extra items0.01(0.26)0.47
Basic/primary eps incl. extra items0.01(0.26)0.47
Dilution adjustment------
Diluted weighted average shares1,9302,0942,159
Diluted eps excl. extra items0.01(0.26)0.46
Diluted eps incl. extra items0.01(0.26)0.46
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.150.150.15
Gross dividend - common stock267295309
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental293131
SUPPLEMENTAL INCOME
Depreciation, supplemental323939
Total special items134586(1104)
NORMALISED INCOME
Normalized income before taxes128(29)11
Effect of special items on income taxes(68)(88)94
Income tax excluding impact of special items(86)(154)214
Normalized income after tax214125(203)
Normalized income avail. to common214124(204)
Basic normalized EPS0.110.06(0.1)
Diluted normalized EPS0.110.06(0.09)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.