Equities
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2020202020192018
REVENUE AND GROSS PROFIT
Total revenue20,48521,92021,011
OPERATING EXPENSES
Cost of revenue total7,1988,1548,276
Selling, general and admin. expenses, total4,2404,4114,146
Depreciation/amortization2,1382,1381,766
Unusual expense(income)140188162
Other operating expenses, total3,1203,4243,374
Total operating expense16,83518,31417,724
Operating income3,6503,6063,287
Other, net(46)(64)(49)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,2103,1392,934
Provision for income taxes678802731
Net income after taxes2,5322,3372,203
Minority interest(93)(96)(94)
Net income before extra. Items2,4352,2422,113
Total extraordinary items--00
Net income2,4352,2422,113
Inc.avail. to common excl. extra. Items2,4352,2422,113
Inc.avail. to common incl. extra. Items2,4352,2422,113
EPS RECONCILIATION
Basic/primary weighted average shares472471469
Basic/primary eps excl. extra items5.164.764.50
Basic/primary eps incl. extra items5.164.764.50
Dilution adjustment----0.36
Diluted weighted average shares474474472
Diluted eps excl. extra items5.144.734.48
Diluted eps incl. extra items5.144.734.48
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.752.702.41
Gross dividend - common stock1,3371,3111,165
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental409421315
SUPPLEMENTAL INCOME
Depreciation, supplemental1,9651,9661,593
Total special items140188162
NORMALISED INCOME
Normalized income before taxes3,3503,3263,096
Effect of special items on income taxes294840
Income tax excluding impact of special items708850771
Normalized income after tax2,6422,4772,325
Normalized income avail. to common2,5452,3812,235
Basic normalized EPS5.405.064.76
Diluted normalized EPS5.375.024.74
Refinitiv, an LSEG business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.