Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 27,058 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 10,008 | ||
| Selling, general and admin. expenses, total | 5,166 | ||
| Depreciation/amortization | 2,505 | ||
| Unusual expense(income) | 446 | ||
| Other operating expenses, total | 3,987 | ||
| Total operating expense | 22,112 | ||
| Operating income | 4,946 | ||
| Other, net | (115) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 4,527 | ||
| Provision for income taxes | 1,087 | ||
| Net income after taxes | 3,441 | ||
| Minority interest | (134) | ||
| Net income before extra. Items | 3,306 | ||
| Total extraordinary items | -- | ||
| Net income | 3,306 | ||
| Inc.avail. to common excl. extra. Items | 3,306 | ||
| Inc.avail. to common incl. extra. Items | 3,306 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 576 | ||
| Basic/primary eps excl. extra items | 5.74 | ||
| Basic/primary eps incl. extra items | 5.74 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 576 | ||
| Diluted eps excl. extra items | 5.74 | ||
| Diluted eps incl. extra items | 5.74 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.30 | ||
| Gross dividend - common stock | 1,962 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 379 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,302 | ||
| Total special items | 601 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,128 | ||
| Effect of special items on income taxes | 144 | ||
| Income tax excluding impact of special items | 1,231 | ||
| Normalized income after tax | 3,897 | ||
| Normalized income avail. to common | 3,763 | ||
| Basic normalized EPS | 6.53 | ||
| Diluted normalized EPS | 6.53 | ||
