Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2020 | 2020 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 20,485 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 7,198 | ||
| Selling, general and admin. expenses, total | 4,240 | ||
| Depreciation/amortization | 2,138 | ||
| Unusual expense(income) | 140 | ||
| Other operating expenses, total | 3,120 | ||
| Total operating expense | 16,835 | ||
| Operating income | 3,650 | ||
| Other, net | (46) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 3,210 | ||
| Provision for income taxes | 678 | ||
| Net income after taxes | 2,532 | ||
| Minority interest | (93) | ||
| Net income before extra. Items | 2,435 | ||
| Total extraordinary items | -- | ||
| Net income | 2,435 | ||
| Inc.avail. to common excl. extra. Items | 2,435 | ||
| Inc.avail. to common incl. extra. Items | 2,435 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 472 | ||
| Basic/primary eps excl. extra items | 5.16 | ||
| Basic/primary eps incl. extra items | 5.16 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 474 | ||
| Diluted eps excl. extra items | 5.14 | ||
| Diluted eps incl. extra items | 5.14 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.75 | ||
| Gross dividend - common stock | 1,337 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 409 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,965 | ||
| Total special items | 140 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 3,350 | ||
| Effect of special items on income taxes | 29 | ||
| Income tax excluding impact of special items | 708 | ||
| Normalized income after tax | 2,642 | ||
| Normalized income avail. to common | 2,545 | ||
| Basic normalized EPS | 5.40 | ||
| Diluted normalized EPS | 5.37 | ||
