Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2019 | 2019 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 21,920 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 8,154 | ||
| Selling, general and admin. expenses, total | 4,411 | ||
| Depreciation/amortization | 2,138 | ||
| Unusual expense(income) | 188 | ||
| Other operating expenses, total | 3,424 | ||
| Total operating expense | 18,314 | ||
| Operating income | 3,606 | ||
| Other, net | (64) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 3,139 | ||
| Provision for income taxes | 802 | ||
| Net income after taxes | 2,337 | ||
| Minority interest | (96) | ||
| Net income before extra. Items | 2,242 | ||
| Total extraordinary items | 0 | ||
| Net income | 2,242 | ||
| Inc.avail. to common excl. extra. Items | 2,242 | ||
| Inc.avail. to common incl. extra. Items | 2,242 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 471 | ||
| Basic/primary eps excl. extra items | 4.76 | ||
| Basic/primary eps incl. extra items | 4.76 | ||
| Dilution adjustment | 0 | ||
| Diluted weighted average shares | 474 | ||
| Diluted eps excl. extra items | 4.73 | ||
| Diluted eps incl. extra items | 4.73 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.70 | ||
| Gross dividend - common stock | 1,164 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 421 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,966 | ||
| Total special items | 188 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 3,326 | ||
| Effect of special items on income taxes | 48 | ||
| Income tax excluding impact of special items | 850 | ||
| Normalized income after tax | 2,477 | ||
| Normalized income avail. to common | 2,381 | ||
| Basic normalized EPS | 5.06 | ||
| Diluted normalized EPS | 5.02 | ||
