Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2018 | 2018 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 21,011 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 8,276 | ||
| Selling, general and admin. expenses, total | 4,146 | ||
| Depreciation/amortization | 1,766 | ||
| Unusual expense(income) | 162 | ||
| Other operating expenses, total | 3,374 | ||
| Total operating expense | 17,724 | ||
| Operating income | 3,287 | ||
| Other, net | (49) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,934 | ||
| Provision for income taxes | 731 | ||
| Net income after taxes | 2,203 | ||
| Minority interest | (94) | ||
| Net income before extra. Items | 2,113 | ||
| Total extraordinary items | 0 | ||
| Net income | 2,113 | ||
| Inc.avail. to common excl. extra. Items | 2,113 | ||
| Inc.avail. to common incl. extra. Items | 2,113 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 469 | ||
| Basic/primary eps excl. extra items | 4.50 | ||
| Basic/primary eps incl. extra items | 4.50 | ||
| Dilution adjustment | 0.36 | ||
| Diluted weighted average shares | 472 | ||
| Diluted eps excl. extra items | 4.48 | ||
| Diluted eps incl. extra items | 4.48 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.41 | ||
| Gross dividend - common stock | 1,165 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 315 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,593 | ||
| Total special items | 162 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 3,096 | ||
| Effect of special items on income taxes | 40 | ||
| Income tax excluding impact of special items | 771 | ||
| Normalized income after tax | 2,325 | ||
| Normalized income avail. to common | 2,235 | ||
| Basic normalized EPS | 4.76 | ||
| Diluted normalized EPS | 4.74 | ||
