Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 48,194 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 13,194 | ||
| Selling, general and admin. expenses, total | 7,149 | ||
| Depreciation/amortization | 3,317 | ||
| Unusual expense(income) | 6,900 | ||
| Other operating expenses, total | (2222) | ||
| Total operating expense | 37,830 | ||
| Operating income | 10,364 | ||
| Other, net | (11) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 9,328 | ||
| Provision for income taxes | 2,272 | ||
| Net income after taxes | 7,056 | ||
| Minority interest | (2) | ||
| Net income before extra. Items | 7,054 | ||
| Total extraordinary items | -- | ||
| Net income | 7,054 | ||
| Inc.avail. to common excl. extra. Items | 7,054 | ||
| Inc.avail. to common incl. extra. Items | 7,054 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,034 | ||
| Basic/primary eps excl. extra items | 3.47 | ||
| Basic/primary eps incl. extra items | 3.47 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2,039 | ||
| Diluted eps excl. extra items | 3.46 | ||
| Diluted eps incl. extra items | 3.46 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.86 | ||
| Gross dividend - common stock | 5,070 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,891 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 694 | ||
| Total special items | 6,900 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 16,228 | ||
| Effect of special items on income taxes | 831 | ||
| Income tax excluding impact of special items | 3,103 | ||
| Normalized income after tax | 13,125 | ||
| Normalized income avail. to common | 13,123 | ||
| Basic normalized EPS | 6.45 | ||
| Diluted normalized EPS | 6.44 | ||
