Equities
Basic MaterialsMining
  • Price (MXN)231.40
  • Today's Change2.40 / 1.05%
  • Shares traded727.00
  • 1 Year change-33.89%
  • Beta--
Data delayed at least 20 minutes, as of Sep 15 2021 19:14 BST.
More ▼
Take Survey
Help shape our future virtual events & community services
Take part in our survey for a chance to win a free 3-month standard gift subscription.

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2020202020192018
REVENUE AND GROSS PROFIT
Total revenue2,4302,1202,104
OPERATING EXPENSES
Cost of revenue total1,5311,6581,323
Selling, general and admin. expenses, total121124110
Depreciation/amortization------
Unusual expense(income)814.871.00
Other operating expenses, total4.147.91(4.53)
Total operating expense1,8411,9481,597
Operating income589172507
Other, net(29)(16)(8.69)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes551179484
Provision for income taxes176(27)134
Net income after taxes376206350
Minority interest(1.46)(1.82)(0.12)
Net income before extra. Items374204350
Total extraordinary items------
Net income374204350
Inc.avail. to common excl. extra. Items374204350
Inc.avail. to common incl. extra. Items374204350
EPS RECONCILIATION
Basic/primary weighted average shares737737737
Basic/primary eps excl. extra items0.510.280.47
Basic/primary eps incl. extra items0.510.280.47
Dilution adjustment------
Diluted weighted average shares737737737
Diluted eps excl. extra items0.510.280.47
Diluted eps incl. extra items0.510.280.47
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.250.190.41
Gross dividend - common stock105142298
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental444236
SUPPLEMENTAL INCOME
Depreciation, supplemental518491420
Total special items814.871.80
NORMALISED INCOME
Normalized income before taxes632184486
Effect of special items on income taxes261.700.50
Income tax excluding impact of special items202(25)134
Normalized income after tax431209351
Normalized income avail. to common429207351
Basic normalized EPS0.580.280.48
Diluted normalized EPS0.580.280.48
Refinitiv, an LSEG business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.
image