Financials data is unavailable for this security.
Income statement Back to Overview
In millions of GBP(except for per share items)
Fiscal data as of Dec 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 3,393 | ||
OPERATING EXPENSES | |||
Cost of revenue total | -- | ||
Selling, general and admin. expenses, total | -- | ||
Depreciation/amortization | 32 | ||
Unusual expense(income) | 26 | ||
Other operating expenses, total | 2,803 | ||
Total operating expense | 2,861 | ||
Operating income | 532 | ||
Other, net | (1.1) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 490 | ||
Provision for income taxes | 123 | ||
Net income after taxes | 367 | ||
Minority interest | (22) | ||
Net income before extra. Items | 345 | ||
Total extraordinary items | -- | ||
Net income | 345 | ||
Inc.avail. to common excl. extra. Items | 345 | ||
Inc.avail. to common incl. extra. Items | 345 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 161 | ||
Basic/primary eps excl. extra items | 2.14 | ||
Basic/primary eps incl. extra items | 2.14 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 162 | ||
Diluted eps excl. extra items | 2.13 | ||
Diluted eps incl. extra items | 2.13 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.57 | ||
Gross dividend - common stock | 254 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 41 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 144 | ||
Total special items | 29 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 519 | ||
Effect of special items on income taxes | 12 | ||
Income tax excluding impact of special items | 135 | ||
Normalized income after tax | 383 | ||
Normalized income avail. to common | 362 | ||
Basic normalized EPS | 2.24 | ||
Diluted normalized EPS | 2.23 |