Equities
Consumer DiscretionaryMedia
  • Price (GBX)74.54
  • Today's Change-1.26 / -1.66%
  • Shares traded6.11m
  • 1 Year change-34.04%
  • Beta2.0087
Data delayed at least 20 minutes, as of Dec 08 2022 17:05 GMT.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2021202120202019
REVENUE AND GROSS PROFIT
Total revenue3,4532,7813,308
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total------
Depreciation/amortization698772
Unusual expense(income)20711886
Other operating expenses, total2,6692,2202,615
Total operating expense2,9452,4252,773
Operating income508356535
Other, net(22)(16)(49)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes480325530
Provision for income taxes924452
Net income after taxes388281478
Minority interest(10)4.00(5)
Net income before extra. Items378285473
Total extraordinary items------
Net income378285473
Inc.avail. to common excl. extra. Items378285473
Inc.avail. to common incl. extra. Items378285473
EPS RECONCILIATION
Basic/primary weighted average shares4,0054,0024,000
Basic/primary eps excl. extra items0.090.070.12
Basic/primary eps incl. extra items0.090.070.12
Dilution adjustment----0
Diluted weighted average shares4,0514,0024,018
Diluted eps excl. extra items0.090.070.12
Diluted eps incl. extra items0.090.070.12
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.0300.03
Gross dividend - common stock00320
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental263135
SUPPLEMENTAL INCOME
Depreciation, supplemental675756
Total special items20711424
NORMALISED INCOME
Normalized income before taxes687439554
Effect of special items on income taxes(16)(22)(6)
Income tax excluding impact of special items762246
Normalized income after tax611417508
Normalized income avail. to common601421503
Basic normalized EPS0.150.110.13
Diluted normalized EPS0.150.110.13
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.