Equities
Consumer DiscretionaryMedia
  • Price (GBX)83.80
  • Today's Change0.90 / 1.09%
  • Shares traded9.93m
  • 1 Year change+0.90%
  • Beta1.6646
Data delayed at least 20 minutes, as of Jul 03 2025 15:41 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue3,4883,6243,728
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total------
Depreciation/amortization478984
Unusual expense(income)(51)7765
Other operating expenses, total2,9623,2203,060
Total operating expense2,9583,3863,209
Operating income530238519
Other, net3.00(35)(19)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes521193501
Provision for income taxes115(16)66
Net income after taxes406209435
Minority interest2.001.00(7)
Net income before extra. Items408210428
Total extraordinary items------
Net income408210428
Inc.avail. to common excl. extra. Items408210428
Inc.avail. to common incl. extra. Items408210428
EPS RECONCILIATION
Basic/primary weighted average shares3,9354,0234,010
Basic/primary eps excl. extra items0.100.050.11
Basic/primary eps incl. extra items0.100.050.11
Dilution adjustment------
Diluted weighted average shares3,9774,0594,046
Diluted eps excl. extra items0.100.050.11
Diluted eps incl. extra items0.100.050.11
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.050.050.05
Gross dividend - common stock198201201
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental271918
SUPPLEMENTAL INCOME
Depreciation, supplemental475261
Total special items(51)7765
NORMALISED INCOME
Normalized income before taxes470270566
Effect of special items on income taxes(13)(12)(8)
Income tax excluding impact of special items102(28)58
Normalized income after tax368298508
Normalized income avail. to common370299501
Basic normalized EPS0.090.070.12
Diluted normalized EPS0.090.070.12
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.