Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 35,779 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 25,896 | ||
| Selling, general and admin. expenses, total | 6,271 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | -- | ||
| Other operating expenses, total | 233 | ||
| Total operating expense | 34,613 | ||
| Operating income | 1,166 | ||
| Other, net | (43) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,431 | ||
| Provision for income taxes | 876 | ||
| Net income after taxes | 555 | ||
| Minority interest | (1023) | ||
| Net income before extra. Items | (468) | ||
| Total extraordinary items | -- | ||
| Net income | (468) | ||
| Inc.avail. to common excl. extra. Items | (468) | ||
| Inc.avail. to common incl. extra. Items | (468) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 290 | ||
| Basic/primary eps excl. extra items | (1.61) | ||
| Basic/primary eps incl. extra items | (1.61) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 290 | ||
| Diluted eps excl. extra items | (1.61) | ||
| Diluted eps incl. extra items | (1.61) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.25 | ||
| Gross dividend - common stock | 656 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 753 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,022 | ||
| Total special items | 426 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,857 | ||
| Effect of special items on income taxes | 149 | ||
| Income tax excluding impact of special items | 1,025 | ||
| Normalized income after tax | 832 | ||
| Normalized income avail. to common | (191) | ||
| Basic normalized EPS | (0.66) | ||
| Diluted normalized EPS | (0.66) | ||
