Equities
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of May 31 2022202220212020
REVENUE AND GROSS PROFIT
Total revenue42,44040,47939,068
OPERATING EXPENSES
Cost of revenue total8,8777,8557,938
Selling, general and admin. expenses, total9,3648,9369,275
Depreciation/amortization1,1501,3791,586
Unusual expense(income)4,904569306
Other operating expenses, total------
Total operating expense31,51425,26625,172
Operating income10,92615,21313,896
Other, net(86)473(16)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes7,64912,99912,063
Provision for income taxes932(747)1,928
Net income after taxes6,71713,74610,135
Minority interest------
Net income before extra. Items6,71713,74610,135
Total extraordinary items--00
Net income6,71713,74610,135
Inc.avail. to common excl. extra. Items6,71713,74610,135
Inc.avail. to common incl. extra. Items6,71713,74610,135
EPS RECONCILIATION
Basic/primary weighted average shares2,7002,9453,211
Basic/primary eps excl. extra items2.494.673.16
Basic/primary eps incl. extra items2.494.673.16
Dilution adjustment------
Diluted weighted average shares2,7863,0223,294
Diluted eps excl. extra items2.414.553.08
Diluted eps incl. extra items2.414.553.08
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.280.960.96
Gross dividend - common stock3,4573,0633,070
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,7552,4961,995
SUPPLEMENTAL INCOME
Depreciation, supplemental1,9721,5371,382
Total special items4,904569306
NORMALISED INCOME
Normalized income before taxes12,55313,56812,369
Effect of special items on income taxes59819949
Income tax excluding impact of special items1,530(548)1,977
Normalized income after tax11,02314,11610,392
Normalized income avail. to common11,02314,11610,392
Basic normalized EPS4.084.793.24
Diluted normalized EPS3.964.673.15
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.