Equities
EnergyOil, Gas and Coal
  • Price (GBX)156.50
  • Today's Change-1.40 / -0.89%
  • Shares traded2.76m
  • 1 Year change+22.42%
  • Beta1.5606
Data delayed at least 20 minutes, as of May 20 2022 16:45 BST.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2021202120202019
REVENUE AND GROSS PROFIT
Total revenue3,0574,0815,530
OPERATING EXPENSES
Cost of revenue total2,8793,8024,909
Selling, general and admin. expenses, total138162143
Depreciation/amortization121213
Unusual expense(income)150185145
Other operating expenses, total2.002968
Total operating expense3,1874,2415,310
Operating income(130)(160)220
Other, net4.005.004.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(189)(183)192
Provision for income taxes3.0018126
Net income after taxes(192)(201)66
Minority interest(3)9.007.00
Net income before extra. Items(195)(192)73
Total extraordinary items------
Net income(195)(192)73
Inc.avail. to common excl. extra. Items(195)(192)73
Inc.avail. to common incl. extra. Items(195)(192)73
EPS RECONCILIATION
Basic/primary weighted average shares362351350
Basic/primary eps excl. extra items(0.54)(0.55)0.21
Basic/primary eps incl. extra items(0.54)(0.55)0.21
Dilution adjustment----0
Diluted weighted average shares362351357
Diluted eps excl. extra items(0.54)(0.55)0.20
Diluted eps incl. extra items(0.54)(0.55)0.20
COMMON STOCK DIVIDENDS
DPS - common stock primary issue----0
Gross dividend - common stock0043
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental433654
SUPPLEMENTAL INCOME
Depreciation, supplemental62117130
Total special items150185145
NORMALISED INCOME
Normalized income before taxes(39)2.00337
Effect of special items on income taxes43(1)14
Income tax excluding impact of special items4617140
Normalized income after tax(85)(15)197
Normalized income avail. to common(88)(6)204
Basic normalized EPS(0.24)(0.02)0.58
Diluted normalized EPS(0.24)(0.02)0.57
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.