Equities
IndustrialsSupport Services
  • Price (GBX)546.40
  • Today's Change12.00 / 2.25%
  • Shares traded2.93m
  • 1 Year change21.61%
  • Beta1.0356
Data delayed at least 20 minutes, as of Aug 07 2020 16:35 BST.
More ▼

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2019201920182017
REVENUE AND GROSS PROFIT
Total revenue2,7142,4722,412
OPERATING EXPENSES
Cost of revenue total566512474
Selling, general and admin. expenses, total1,3121,1911,166
Depreciation/amortization221208199
Unusual expense(income)(77)372(433)
Other operating expenses, total323286265
Total operating expense2,3452,5681,671
Operating income369(96)741
Other, net(11)(4.4)(1.5)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes339(114)714
Provision for income taxes55(16)37
Net income after taxes284(98)677
Minority interest------
Net income before extra. Items284(98)677
Total extraordinary items--06.40
Net income284(98)683
Inc.avail. to common excl. extra. Items284(98)677
Inc.avail. to common incl. extra. Items284(98)683
EPS RECONCILIATION
Basic/primary weighted average shares1,8491,8411,835
Basic/primary eps excl. extra items0.15(0.05)0.37
Basic/primary eps incl. extra items0.15(0.05)0.37
Dilution adjustment------
Diluted weighted average shares1,8611,8411,851
Diluted eps excl. extra items0.15(0.05)0.37
Diluted eps incl. extra items0.15(0.05)0.37
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.050.040.04
Gross dividend - common stock288271
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental383635
SUPPLEMENTAL INCOME
Depreciation, supplemental206131134
Total special items(77)372(433)
NORMALISED INCOME
Normalized income before taxes262257281
Effect of special items on income taxes(23)130(22)
Income tax excluding impact of special items3211415
Normalized income after tax230143266
Normalized income avail. to common230143266
Basic normalized EPS0.120.080.15
Diluted normalized EPS0.120.080.14
The Financial and Risk business of Thomson Reuters is now Refinitiv
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.