Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue47,94451,19744,160
OPERATING EXPENSES
Cost of revenue total35,10938,00632,440
Selling, general and admin. expenses, total7,1047,3956,818
Depreciation/amortization181116--
Unusual expense(income)839639351
Other operating expenses, total----220
Total operating expense43,71346,61540,224
Operating income4,2314,5823,936
Other, net(210)(142)(120)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,8164,1833,533
Provision for income taxes1,0601,082919
Net income after taxes2,7563,1012,614
Minority interest(87)(98)(93)
Net income before extra. Items2,6693,0032,521
Total extraordinary items------
Net income2,6693,0032,521
Inc.avail. to common excl. extra. Items2,6693,0032,521
Inc.avail. to common incl. extra. Items2,6693,0032,521
EPS RECONCILIATION
Basic/primary weighted average shares507514526
Basic/primary eps excl. extra items5.265.844.79
Basic/primary eps incl. extra items5.265.844.79
Dilution adjustment------
Diluted weighted average shares510518530
Diluted eps excl. extra items5.235.804.76
Diluted eps incl. extra items5.235.804.76
COMMON STOCK DIVIDENDS
DPS - common stock primary issue2.102.001.63
Gross dividend - common stock1,0131,014835
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental572512527
SUPPLEMENTAL INCOME
Depreciation, supplemental1,8661,9121,792
Total special items843655411
NORMALISED INCOME
Normalized income before taxes4,6594,8383,944
Effect of special items on income taxes(29)(57)14
Income tax excluding impact of special items1,0311,025933
Normalized income after tax3,6283,8133,011
Normalized income avail. to common3,5413,7152,918
Basic normalized EPS6.987.225.54
Diluted normalized EPS6.947.185.51
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.