Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Feb 22 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue69,91668,18765,322
OPERATING EXPENSES
Cost of revenue total64,54663,33460,932
Selling, general and admin. expenses, total2,2422,0241,881
Depreciation/amortization767476
Unusual expense(income)373(48)943
Other operating expenses, total------
Total operating expense67,23765,38463,832
Operating income2,6792,8031,490
Other, net(21)(134)(48)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,2152,289882
Provision for income taxes611525224
Net income after taxes1,6041,764658
Minority interest(4)(4)1.00
Net income before extra. Items1,6001,760659
Total extraordinary items26(572)78
Net income1,6261,188737
Inc.avail. to common excl. extra. Items1,6001,760659
Inc.avail. to common incl. extra. Items1,6261,188737
EPS RECONCILIATION
Basic/primary weighted average shares6,8357,0977,415
Basic/primary eps excl. extra items0.230.250.09
Basic/primary eps incl. extra items0.240.170.10
Dilution adjustment------
Diluted weighted average shares6,9187,1767,482
Diluted eps excl. extra items0.230.250.09
Diluted eps incl. extra items0.240.170.10
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.140.120.11
Gross dividend - common stock926850800
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental769691602
SUPPLEMENTAL INCOME
Depreciation, supplemental1,4871,6941,665
Total special items373(48)943
NORMALISED INCOME
Normalized income before taxes2,5882,2411,825
Effect of special items on income taxes(79)(68)(195)
Income tax excluding impact of special items53245729
Normalized income after tax2,0561,7841,796
Normalized income avail. to common2,0521,7801,797
Basic normalized EPS0.300.250.24
Diluted normalized EPS0.300.250.24
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.