Equities
Consumer DiscretionaryMedia
  • Price (GBX)753.60
  • Today's Change13.80 / 1.87%
  • Shares traded3.10m
  • 1 Year change-18.00%
  • Beta1.6780
Data delayed at least 20 minutes, as of Mar 28 2024 18:45 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue14,84514,42912,801
OPERATING EXPENSES
Cost of revenue total12,32611,89010,598
Selling, general and admin. expenses, total1,9881,180975
Depreciation/amortization------
Unusual expense(income)(34)13462
Other operating expenses, total------
Total operating expense14,28013,20511,634
Operating income5651,2241,167
Other, net(10)(5.9)(4.2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3461,160951
Provision for income taxes149384230
Net income after taxes197775721
Minority interest(87)(93)(83)
Net income before extra. Items110683638
Total extraordinary items--00
Net income110683638
Inc.avail. to common excl. extra. Items110683638
Inc.avail. to common incl. extra. Items110683638
EPS RECONCILIATION
Basic/primary weighted average shares1,0721,0981,194
Basic/primary eps excl. extra items0.100.620.53
Basic/primary eps incl. extra items0.100.620.53
Dilution adjustment------
Diluted weighted average shares1,0941,1161,215
Diluted eps excl. extra items0.100.610.52
Diluted eps incl. extra items0.100.610.52
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.390.390.31
Gross dividend - common stock--424351
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental379354279
SUPPLEMENTAL INCOME
Depreciation, supplemental422429424
Total special items486403270
NORMALISED INCOME
Normalized income before taxes8331,5631,221
Effect of special items on income taxes20913465
Income tax excluding impact of special items359518295
Normalized income after tax4741,045925
Normalized income avail. to common387952842
Basic normalized EPS0.360.870.71
Diluted normalized EPS0.350.850.69
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.