Equities
Consumer ServicesMedia
  • Price (GBX)930.00
  • Today's Change-14.60 / -1.55%
  • Shares traded2.40m
  • 1 Year change+63.73%
  • Beta1.6007
Data delayed at least 20 minutes, as of Jul 30 2021 16:35 BST.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Dec 31 2020202020192018
REVENUE AND GROSS PROFIT
Total revenue12,00313,23413,047
OPERATING EXPENSES
Cost of revenue total9,98810,82510,559
Selling, general and admin. expenses, total4,2931,1131,242
Depreciation/amortization------
Unusual expense(income)1464842
Other operating expenses, total------
Total operating expense14,42711,98611,843
Operating income(2424)1,2481,204
Other, net(6)(7.4)(7.1)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(2791)1,2141,019
Provision for income taxes129275261
Net income after taxes(2920)939759
Minority interest(54)(79)(65)
Net income before extra. Items(2974)860694
Total extraordinary items6.50(3.8)131
Net income(2967)856825
Inc.avail. to common excl. extra. Items(2974)860694
Inc.avail. to common incl. extra. Items(2967)856825
EPS RECONCILIATION
Basic/primary weighted average shares1,2231,2501,248
Basic/primary eps excl. extra items(2.43)0.690.56
Basic/primary eps incl. extra items(2.43)0.690.66
Dilution adjustment--(0.35)0.22
Diluted weighted average shares1,2231,2611,261
Diluted eps excl. extra items(2.43)0.680.55
Diluted eps incl. extra items(2.43)0.680.65
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.240.230.60
Gross dividend - common stock122284753
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental306352272
SUPPLEMENTAL INCOME
Depreciation, supplemental507521225
Total special items3,625242681
NORMALISED INCOME
Normalized income before taxes8341,4561,700
Effect of special items on income taxes1,26955174
Income tax excluding impact of special items1,398330435
Normalized income after tax(564)1,1261,266
Normalized income avail. to common(618)1,0471,200
Basic normalized EPS(0.51)0.840.96
Diluted normalized EPS(0.51)0.830.95
Refinitiv, an LSEG business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.