Equities
Consumer DiscretionaryTravel and Leisure
  • Price (GBX)2,687.00
  • Today's Change11.00 / 0.41%
  • Shares traded243.35k
  • 1 Year change-13.88%
  • Beta1.4595
Data delayed at least 20 minutes, as of Aug 15 2022 17:22 BST.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of GBP
(except for per share items)
Fiscal data as of Mar 03 2022202220212020
REVENUE AND GROSS PROFIT
Total revenue1,7035892,062
OPERATING EXPENSES
Cost of revenue total14772209
Selling, general and admin. expenses, total1,1168021,046
Depreciation/amortization327300269
Unusual expense(income)(186)21778
Other operating expenses, total714850
Total operating expense1,4771,4401,651
Operating income227(851)411
Other, net2.401.704.20
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes58(1007)280
Provision for income taxes16(101)62
Net income after taxes43(907)218
Minority interest------
Net income before extra. Items43(907)218
Total extraordinary items----0
Net income43(907)218
Inc.avail. to common excl. extra. Items43(907)218
Inc.avail. to common incl. extra. Items43(907)218
EPS RECONCILIATION
Basic/primary weighted average shares202188174
Basic/primary eps excl. extra items0.21(4.82)1.25
Basic/primary eps incl. extra items0.21(4.82)1.25
Dilution adjustment--00
Diluted weighted average shares203188175
Diluted eps excl. extra items0.21(4.82)1.25
Diluted eps incl. extra items0.21(4.82)1.25
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.3500.28
Gross dividend - common stock0044
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental170152144
SUPPLEMENTAL INCOME
Depreciation, supplemental306277249
Total special items(186)217128
NORMALISED INCOME
Normalized income before taxes(128)(790)408
Effect of special items on income taxes26(6.8)(7)
Income tax excluding impact of special items42(108)55
Normalized income after tax(170)(683)352
Normalized income avail. to common(170)(683)352
Basic normalized EPS(0.84)(3.63)2.03
Diluted normalized EPS(0.84)(3.63)2.01
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.