Financials data is unavailable for this security.
Income statement Back to Overview
In millions of GBP(except for per share items)
Fiscal data as of Feb 27 2025 | 2025 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,922 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 226 | ||
Selling, general and admin. expenses, total | 1,557 | ||
Depreciation/amortization | 402 | ||
Unusual expense(income) | 116 | ||
Other operating expenses, total | 112 | ||
Total operating expense | 2,413 | ||
Operating income | 509 | ||
Other, net | 8.80 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 368 | ||
Provision for income taxes | 114 | ||
Net income after taxes | 254 | ||
Minority interest | -- | ||
Net income before extra. Items | 254 | ||
Total extraordinary items | -- | ||
Net income | 254 | ||
Inc.avail. to common excl. extra. Items | 254 | ||
Inc.avail. to common incl. extra. Items | 254 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 179 | ||
Basic/primary eps excl. extra items | 1.41 | ||
Basic/primary eps incl. extra items | 1.41 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 181 | ||
Diluted eps excl. extra items | 1.41 | ||
Diluted eps incl. extra items | 1.41 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.97 | ||
Gross dividend - common stock | 172 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 187 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 372 | ||
Total special items | 116 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 483 | ||
Effect of special items on income taxes | (20) | ||
Income tax excluding impact of special items | 94 | ||
Normalized income after tax | 390 | ||
Normalized income avail. to common | 390 | ||
Basic normalized EPS | 2.17 | ||
Diluted normalized EPS | 2.16 |