Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue334,697398,675276,692
OPERATING EXPENSES
Cost of revenue total229,914271,568191,199
Selling, general and admin. expenses, total38,93038,01439,755
Depreciation/amortization20,64119,44020,607
Unusual expense(income)--4,60058
Other operating expenses, total(2786)(3060)(1505)
Total operating expense287,450331,587251,168
Operating income47,24767,08825,524
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes52,78377,75331,234
Provision for income taxes15,45320,2067,689
Net income after taxes37,33057,54723,545
Minority interest(1344)(1837)(558)
Net income before extra. Items35,98655,71022,987
Total extraordinary items243053
Net income36,01055,74023,040
Inc.avail. to common excl. extra. Items35,98655,71022,987
Inc.avail. to common incl. extra. Items36,01055,74023,040
EPS RECONCILIATION
Basic/primary weighted average shares4,0524,2054,275
Basic/primary eps excl. extra items8.88135.38
Basic/primary eps incl. extra items8.89135.39
Dilution adjustment------
Diluted weighted average shares4,0524,2054,275
Diluted eps excl. extra items8.88135.38
Diluted eps incl. extra items8.89135.39
COMMON STOCK DIVIDENDS
DPS - common stock primary issue3.683.553.49
Gross dividend - common stock14,94114,93914,924
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental849798947
SUPPLEMENTAL INCOME
Depreciation, supplemental20,64119,44020,607
Total special items2,7357,916(219)
NORMALISED INCOME
Normalized income before taxes55,51885,66931,015
Effect of special items on income taxes8012,057(54)
Income tax excluding impact of special items16,25422,2637,635
Normalized income after tax39,26463,40623,380
Normalized income avail. to common37,92061,56922,822
Basic normalized EPS9.36155.34
Diluted normalized EPS9.36155.34
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.