Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2020 | 2020 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 30,902 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 17,998 | ||
| Selling, general and admin. expenses, total | 2,475 | ||
| Depreciation/amortization | 2,597 | ||
| Unusual expense(income) | 628 | ||
| Other operating expenses, total | 987 | ||
| Total operating expense | 24,843 | ||
| Operating income | 6,059 | ||
| Other, net | (343) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,464 | ||
| Provision for income taxes | 2,136 | ||
| Net income after taxes | 3,328 | ||
| Minority interest | (1239) | ||
| Net income before extra. Items | 2,089 | ||
| Total extraordinary items | -- | ||
| Net income | 2,089 | ||
| Inc.avail. to common excl. extra. Items | 2,089 | ||
| Inc.avail. to common incl. extra. Items | 2,089 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,239 | ||
| Basic/primary eps excl. extra items | 1.69 | ||
| Basic/primary eps incl. extra items | 1.69 | ||
| Dilution adjustment | 0 | ||
| Diluted weighted average shares | 1,253 | ||
| Diluted eps excl. extra items | 1.67 | ||
| Diluted eps incl. extra items | 1.67 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.00 | ||
| Gross dividend - common stock | 1,246 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 455 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,673 | ||
| Total special items | 558 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 6,022 | ||
| Effect of special items on income taxes | 346 | ||
| Income tax excluding impact of special items | 2,482 | ||
| Normalized income after tax | 3,540 | ||
| Normalized income avail. to common | 2,301 | ||
| Basic normalized EPS | 1.86 | ||
| Diluted normalized EPS | 1.84 | ||
