Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 27,290 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 14,786 | ||
| Selling, general and admin. expenses, total | 2,766 | ||
| Depreciation/amortization | 3,072 | ||
| Unusual expense(income) | 5,296 | ||
| Other operating expenses, total | 1,407 | ||
| Total operating expense | 27,638 | ||
| Operating income | (348) | ||
| Other, net | (78) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (924) | ||
| Provision for income taxes | 1,864 | ||
| Net income after taxes | (2788) | ||
| Minority interest | (280) | ||
| Net income before extra. Items | (3068) | ||
| Total extraordinary items | -- | ||
| Net income | (3068) | ||
| Inc.avail. to common excl. extra. Items | (3068) | ||
| Inc.avail. to common incl. extra. Items | (3068) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,067 | ||
| Basic/primary eps excl. extra items | (2.87) | ||
| Basic/primary eps incl. extra items | (2.87) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,067 | ||
| Diluted eps excl. extra items | (2.87) | ||
| Diluted eps incl. extra items | (2.87) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.73 | ||
| Gross dividend - common stock | 791 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,041 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,027 | ||
| Total special items | 5,753 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 4,829 | ||
| Effect of special items on income taxes | 102 | ||
| Income tax excluding impact of special items | 1,966 | ||
| Normalized income after tax | 2,863 | ||
| Normalized income avail. to common | 2,583 | ||
| Basic normalized EPS | 2.42 | ||
| Diluted normalized EPS | 2.42 | ||
