Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2019 | 2019 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 29,870 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 16,937 | ||
| Selling, general and admin. expenses, total | 2,589 | ||
| Depreciation/amortization | 2,812 | ||
| Unusual expense(income) | 150 | ||
| Other operating expenses, total | 951 | ||
| Total operating expense | 23,693 | ||
| Operating income | 6,177 | ||
| Other, net | (130) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 6,146 | ||
| Provision for income taxes | 1,564 | ||
| Net income after taxes | 4,582 | ||
| Minority interest | (1035) | ||
| Net income before extra. Items | 3,547 | ||
| Total extraordinary items | -- | ||
| Net income | 3,547 | ||
| Inc.avail. to common excl. extra. Items | 3,547 | ||
| Inc.avail. to common incl. extra. Items | 3,547 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,263 | ||
| Basic/primary eps excl. extra items | 2.81 | ||
| Basic/primary eps incl. extra items | 2.81 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,284 | ||
| Diluted eps excl. extra items | 2.76 | ||
| Diluted eps incl. extra items | 2.76 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.09 | ||
| Gross dividend - common stock | 1,353 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 561 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,890 | ||
| Total special items | 251 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 6,397 | ||
| Effect of special items on income taxes | (196) | ||
| Income tax excluding impact of special items | 1,368 | ||
| Normalized income after tax | 5,029 | ||
| Normalized income avail. to common | 3,994 | ||
| Basic normalized EPS | 3.16 | ||
| Diluted normalized EPS | 3.11 | ||
