Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2025 | 2025 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 8,262 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,013 | ||
| Selling, general and admin. expenses, total | 2,184 | ||
| Depreciation/amortization | 632 | ||
| Unusual expense(income) | 16 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 5,845 | ||
| Operating income | 2,417 | ||
| Other, net | (27) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,145 | ||
| Provision for income taxes | 358 | ||
| Net income after taxes | 1,787 | ||
| Minority interest | 1.00 | ||
| Net income before extra. Items | 1,788 | ||
| Total extraordinary items | -- | ||
| Net income | 1,788 | ||
| Inc.avail. to common excl. extra. Items | 1,788 | ||
| Inc.avail. to common incl. extra. Items | 1,788 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 573 | ||
| Basic/primary eps excl. extra items | 3.12 | ||
| Basic/primary eps incl. extra items | 3.12 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 579 | ||
| Diluted eps excl. extra items | 3.09 | ||
| Diluted eps incl. extra items | 3.09 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.08 | ||
| Gross dividend - common stock | 601 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 367 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 145 | ||
| Total special items | 14 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 2,159 | ||
| Effect of special items on income taxes | 226 | ||
| Income tax excluding impact of special items | 584 | ||
| Normalized income after tax | 1,575 | ||
| Normalized income avail. to common | 1,576 | ||
| Basic normalized EPS | 2.75 | ||
| Diluted normalized EPS | 2.72 | ||
