Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue73,42069,23065,446
OPERATING EXPENSES
Cost of revenue total62,45358,55555,402
Selling, general and admin. expenses, total2,5782,6212,521
Depreciation/amortization------
Unusual expense(income)(22)(1)240
Other operating expenses, total(541)(150)(307)
Total operating expense67,31663,92560,846
Operating income6,1045,3054,600
Other, net717136118
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6,3505,4254,769
Provision for income taxes1,3901,3471,156
Net income after taxes4,9604,0783,613
Minority interest261154176
Net income before extra. Items5,2214,2323,789
Total extraordinary items------
Net income5,2214,2323,789
Inc.avail. to common excl. extra. Items5,2214,2323,789
Inc.avail. to common incl. extra. Items5,2214,2323,789
EPS RECONCILIATION
Basic/primary weighted average shares790790789
Basic/primary eps excl. extra items6.615.364.80
Basic/primary eps incl. extra items6.615.364.80
Dilution adjustment------
Diluted weighted average shares791791790
Diluted eps excl. extra items6.605.354.80
Diluted eps incl. extra items6.605.354.80
COMMON STOCK DIVIDENDS
DPS - common stock primary issue--1.701.53
Gross dividend - common stock2,3722,2151,421
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental770900753
SUPPLEMENTAL INCOME
Depreciation, supplemental2,0842,0301,833
Total special items(22)(1)240
NORMALISED INCOME
Normalized income before taxes6,3285,4245,009
Effect of special items on income taxes(4.82)(0.25)58
Income tax excluding impact of special items1,3851,3471,214
Normalized income after tax4,9434,0773,795
Normalized income avail. to common5,2044,2313,971
Basic normalized EPS6.595.365.03
Diluted normalized EPS6.585.355.03
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.