Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue------
OPERATING EXPENSES
Cost of revenue total------
Selling, general and admin. expenses, total------
Depreciation/amortization------
Unusual expense(income)------
Other operating expenses, total------
Total operating expense------
Operating income------
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes72,59575,08161,612
Provision for income taxes15,54716,61012,060
Net income after taxes57,04858,47149,552
Minority interest------
Net income before extra. Items57,04858,47149,552
Total extraordinary items------
Net income57,04858,47149,552
Inc.avail. to common excl. extra. Items55,68156,86847,760
Inc.avail. to common incl. extra. Items55,68156,86847,760
EPS RECONCILIATION
Basic/primary weighted average shares2,7772,8742,939
Basic/primary eps excl. extra items202016
Basic/primary eps incl. extra items202016
Dilution adjustment------
Diluted weighted average shares2,7822,8792,943
Diluted eps excl. extra items202016
Diluted eps incl. extra items202016
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.804.603.05
Gross dividend - common stock16,06013,78612,055
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental8,8217,9387,512
Total special items496(4851)2,282
NORMALISED INCOME
Normalized income before taxes73,09170,23063,894
Effect of special items on income taxes106(1073)447
Income tax excluding impact of special items15,65315,53712,507
Normalized income after tax57,43854,69351,387
Normalized income avail. to common56,07153,09049,595
Basic normalized EPS201817
Diluted normalized EPS201817
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.